Ticker history: PWM became AURE (Aurelion Inc.) on . Earlier news and filings retain their original names and dates. View PWM history.
A multiple compares the market's price with a filed figure; it says what the market pays, not how the business is doing. The market capitalization is the vendor's as of Nov 5, 2026; every other figure is from the SEC filings on this page. Not financial advice.
Newest figures come from the 20-F for FY2025, filed Jan 5, 2026. Each column of the statement tables below links to the filing it was taken from, and every filing is listed on the AURE SEC filings page.
This page shows Aurelion Inc. (AURE) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 5 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (20-F and 6-K reports).
The business shifted from profitable operations to heavy losses as its cost base and obligations expanded beyond its much smaller revenue scale.
In FY2023, operating cash flow of-$997K nearly matched the net loss of$1.0M , but FY2024 cash outflow was$1.7M against a net loss of$6.9M . The widening gap means reported earnings became far more negative than cash movement, pointing to a larger noncash or accounting component in the loss.
FY2024 revenue was
FY2024 liabilities were
Financial Health Signals
We do not publish a peer-relative financial health score for Aurelion Inc., because the score only covers companies whose filings and listing give us what it needs to compare them with their peers. The metrics below are current.
Key Financial Metrics
Earnings & Revenue
Not reported for fiscal year 2025.
Not reported for fiscal year 2025.
Not reported for fiscal year 2025.
Cash & Balance Sheet
Aurelion Inc. held $5K in cash as of fiscal year 2025; no long-term debt figure is on record for that period.
Not reported for fiscal year 2025.
Not reported for fiscal year 2025.
Margins & Returns
None of these metrics is reported for fiscal year 2025.
Capital Allocation
None of these metrics is reported for fiscal year 2025.
AURE Income Statement
Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.
| Metric | FY2520-F | FY2420-F | FY2320-F | FY2220-F | FY2120-F |
|---|---|---|---|---|---|
| Revenue | N/A | $640K+83.6% | $349K-83.3% | $2.1M-25.3% | $2.8M |
| Gross Profit | N/A | N/A | $349K-83.3% | $2.1M-24.2% | $2.8M |
| SG&A Expenses | N/A | $7.7M+426.3% | $1.5M+111.5% | $690K-37.1% | $1.1M |
| Operating Income | N/A | -$7.0Mn/m | -$1.1M-179.7% | $1.4M-15.6% | $1.7M |
| Interest Expense | N/A | N/A | $950K | N/A | N/A |
| Income Tax | -$113Kn/m | -$3Kn/m | -$7K-103.3% | $226Kn/m | -$5K |
| Net Income | N/A | -$6.9Mn/m | -$1.0M-176.5% | $1.4M-29.2% | $1.9M |
| EPS (Basic) | -$0.44 | -$0.68n/m | -$0.13-174.0% | $0.17-29.3% | $0.24 |
| EPS (Diluted) | -$0.44 | -$0.68n/m | -$0.13-174.0% | $0.17-29.3% | $0.24 |
| Diluted Shares (Avg) | 51M | 10M+23.3% | 8M+3.2% | 8M0.0% | 8M |
Not reported in any period shown, so not listed: Cost of Revenue, R&D Expenses, EBITDA.
AURE Balance Sheet
Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.
| Metric | FY2520-F | FY2420-F | FY2320-F | FY2220-F | FY2120-F |
|---|---|---|---|---|---|
| Total Assets | $32K-99.5% | $6.3M-7.8% | $6.9M+14.4% | $6.0M | N/A |
| Current Assets | $32K-99.1% | $3.7M-44.4% | $6.7M+10.9% | $6.0M | N/A |
| Cash & Equivalents | $5K-61.9% | $13K-96.9% | $431K+545.9% | $67K-91.1% | $750K |
| Short-Term Investments | $0n/m | $0n/m | $0n/m | $0n/m | $0 |
| Inventory | N/A | N/A | $26K | N/A | N/A |
| Accounts Receivable | N/A | $13K-95.3% | $273K-3.0% | $282K | N/A |
| Long-Term Investments | $14K-98.0% | $718K+946.6% | $69Kn/m | $0n/m | $0 |
| Total Liabilities | $323K-90.2% | $3.3M+382.6% | $681K+9.9% | $620K | N/A |
| Current Liabilities | $323K-90.2% | $3.3M+532.0% | $520K-16.1% | $620K | N/A |
| Non-Current Liabilities | $0n/m | $0-100.0% | $161Kn/m | $0 | N/A |
| Total Equity | -$292K-109.6% | $3.0M-50.8% | $6.2M+15.0% | $5.4M+34.0% | $4.0M |
| Retained Earnings | -$25.4Mn/m | -$3.2M-188.8% | $3.6M-22.1% | $4.7M | N/A |
Not reported in any period shown, so not listed: Goodwill, Long-Term Debt.
AURE Cash Flow Statement
Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.
| Metric | FY2520-F | FY2420-F | FY2320-F | FY2220-F | FY2120-F |
|---|---|---|---|---|---|
| Operating Cash Flow | N/A | -$1.7Mn/m | -$997K-185.9% | $1.2M-10.9% | $1.3M |
| Stock-Based Compensation | $7.0M+169.4% | $2.6M | N/A | N/A | N/A |
| Investing Cash Flow | N/A | -$1.8Mn/m | -$2.3Mn/m | -$1.4M-346.3% | $551K |
| Financing Cash Flow | N/A | $2.8M-29.8% | $3.9Mn/m | -$472Kn/m | -$1.3M |
| Dividends Paid | N/A | N/A | N/A | N/A | $1.1M |
Not reported in any period shown, so not listed: Depreciation & Amortization, Capital Expenditures, Free Cash Flow, Share Buybacks.
AURE Financial Ratios
Margins and returns are percentages; the remaining ratios are unitless multiples. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.
| Metric | FY2520-F | FY2420-F | FY2320-F | FY2220-F | FY2120-F |
|---|---|---|---|---|---|
| Gross Margin | N/A | N/A | 100.0%0.0pp | 100.0%+1.5pp | 98.5% |
| Operating Margin | N/A | -1101.2% | -319.1% | 66.9%+7.7pp | 59.2% |
| Net Margin | N/A | -1074.7% | -297.2% | 65.0%-3.5pp | 68.5% |
| Return on Equity | N/A | -226.1%-209.4pp | -16.8%-41.9pp | 25.2%-22.5pp | 47.6% |
| Return on Assets | N/A | -108.7%-93.6pp | -15.1%-37.7pp | 22.6% | N/A |
| Current Ratio | 0.10-1.0x | 1.12-11.7x | 12.79+3.1x | 9.68 | N/A |
| Liabilities-to-Equity | N/A | 1.08+1.0x | 0.110.0x | 0.12 | N/A |
| Asset Turnover | N/A | 0.10+0.1x | 0.05-0.3x | 0.35 | N/A |
Not reported in any period shown, so not listed: Debt-to-Equity, FCF Margin.
Reported as filed but not readable as a share of revenue in the periods where the ratio runs further from zero than a revenue base allows; no change figure is given where either compared period is one of those: Operating Margin, Net Margin.
Note: Shareholder equity is negative (-$292K), which causes the debt-to-equity, liabilities-to-equity and return on equity ratios to appear negative or not meaningful. This can occur from accumulated losses or large share buyback programs.
Note: The current ratio is below 1.0 (0.10), indicating current liabilities exceed current assets, which may suggest potential short-term liquidity concerns.
Similar Companies
Newest fiscal year on record for each company. The health score is the peer-relative Financial Health Score for that year; a dash means no score is published for it. Market cap is stated at each company's latest close.
| Company | Fiscal year | Revenue | Net income | Net margin | Market cap | Health score |
|---|---|---|---|---|---|---|
| Aurelion Inc. AURE | FY2025 | N/A | N/A | N/A | $35.7M | — |
| Dominari Holdings Inc. DOMH | FY2025 | $123.1M | -$22.4M | -18.2% | $35.0M | 59/100 |
| The9 Limited NCTY | FY2025 | $15.4M | -$57.5M | N/A | $39.2M | 45/100 |
| Grande Group Limited GRAN | FY2026 | $1.8M | -$3.5M | N/A | $28.5M | 37/100 |
| Metalpha Technology Holding Limited MATH | FY2026 | $37.1M | $1.3M | 3.5% | $49.4M | 55/100 |
| Streamex Corp. STEX | FY2025 | N/A | -$462.8M | N/A | $37.9M | — |
Where Aurelion Inc. Ranks
Frequently Asked Questions
Aurelion Inc. (AURE) had $32K in total assets as of fiscal year 2025, including both current and long-term assets.
Aurelion Inc. (AURE) had a current ratio of 0.10 as of fiscal year 2025, which is below 1.0, which may suggest potential liquidity concerns.
Aurelion Inc. (AURE) has no price-to-earnings ratio at the moment: no net income reported. The market capitalization is $35.7M as of Nov 5, 2026; a multiple compares that price with a filed figure and says nothing about the quality of the business.
Aurelion Inc. (AURE) has no price-to-sales ratio at the moment: no revenue reported. The market capitalization is $35.7M as of Nov 5, 2026; a multiple compares that price with a filed figure and says nothing about the quality of the business.
Aurelion Inc. (AURE) has negative shareholder equity of -$292K as of fiscal year 2025, so no debt-to-equity or liabilities-to-equity ratio is reported: dividing debt by equity that is not positive produces a number that cannot be read as leverage. This can occur when accumulated losses exceed invested capital, or after large share buyback programs. Other solvency metrics like the current ratio or interest coverage may be more informative.