STOCK TITAN

Nuo Therapeutics Financials

AURX
Source SEC Filings (10-K/10-Q) Updated Mar 31, 2026 Currency USD FYE December

This page shows Nuo Therapeutics (AURX) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 15 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI AURX FY2025

Rapid revenue scaling is shrinking the loss ratio, but cash still depends on outside financing and a thinner liquidity buffer.

From FY2023 to FY2025, revenue climbed more than fivefold to $3.3M, while operating loss stayed near -$2.5M; that pattern says added volume is mainly soaking up fixed overhead rather than creating earnings. The more revealing signal is cash burn improved faster than reported losses: operating cash flow was -$865K despite a -$2.5M net loss, implying part of the business is being financed through working-capital timing and accrued obligations rather than from internally generated cash.

By FY2025, negative equity of -$957K and a current ratio of 1.1x show very little short-term slack; the company still has cash, but most near-term resources are already matched by near-term claims. That makes the balance sheet look more like a bridge for operations than a reservoir built from prior profits.

Gross margin compressed to 66.9% in FY2025 from 77.8% in FY2024, so faster sales did not bring cleaner unit economics. At the same time, SG&A expanded to $4.7M, indicating growth is still being pursued with a heavier operating structure rather than through a leaner cost base.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Profitability Growth Leverage Liquidity Cash Flow Returns 32 / 100
Financial Profile 32/100

Based on FY2025 annual data, averaged across the last 3 years for performance metrics (most-recent year weighted highest). How this score is calculated →

Health score ≠ stock price. This rates the quality of Nuo Therapeutics's business: profitability, growth, balance sheet strength. It doesn't tell you whether the stock is a good buy at today's price. Not financial advice. Use it alongside valuation analysis and your own research.

Profitability
0

Nuo Therapeutics has an operating margin of -75.9%, meaning the company retains $-76 of operating profit per $100 of revenue. This below-average margin results in a low score of 0/100, suggesting thin profitability after operating expenses. This is up from -180.0% the prior year.

Growth
100

Nuo Therapeutics's revenue surged 142.7% year-over-year to $3.3M, reflecting rapid business expansion. This strong growth earns a score of 100/100.

Leverage
75

Nuo Therapeutics carries a low D/E ratio of -2.93, meaning only $-2.93 of long-term debt for every $1 of shareholders' equity. This conservative leverage earns a score of 75/100, indicating a strong balance sheet with room for future borrowing.

Liquidity
16

Nuo Therapeutics's current ratio of 1.06 is below the typical benchmark, resulting in a score of 16/100. This tight liquidity could limit financial flexibility if cash inflows slow.

Cash Flow
0

While Nuo Therapeutics generated -$865K in operating cash flow, capex of $275K consumed most of it, leaving -$1.1M in free cash flow. This results in a low score of 0/100, reflecting heavy capital investment rather than weak cash generation.

Piotroski F-Score Weak
3/9

Nuo Therapeutics passes 3 of 9 financial strength tests. 2 of 4 profitability signals pass, no leverage/liquidity signals pass (rising debt, declining liquidity, or share dilution), 1 of 2 efficiency signals pass.

Earnings Quality Low Quality
0.34x

For every $1 of reported earnings, Nuo Therapeutics generates $0.34 in operating cash flow (-$865K OCF vs -$2.5M net income). This low ratio suggests earnings are primarily driven by accounting accruals rather than cash generation, which may not be sustainable.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$3.3M
YoY+142.7%
10Y CAGR-8.2%

Nuo Therapeutics generated $3.3M in revenue in fiscal year 2025. This represents an increase of 142.7% from the prior year.

EBITDA
-$2.4M
YoY+0.1%

Nuo Therapeutics's EBITDA was -$2.4M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization. This represents an increase of 0.1% from the prior year.

Net Income
-$2.5M
YoY-8.1%

Nuo Therapeutics reported -$2.5M in net income in fiscal year 2025. This represents a decrease of 8.1% from the prior year.

EPS (Diluted)
N/A

Cash & Balance Sheet

Free Cash Flow
-$1.1M
YoY+52.2%

Nuo Therapeutics generated -$1.1M in free cash flow in fiscal year 2025, representing cash available after capex. This represents an increase of 52.2% from the prior year.

Cash & Debt
$549K
YoY+93.5%
5Y CAGR+27.7%
10Y CAGR-28.6%

Nuo Therapeutics held $549K in cash against $0 in long-term debt as of fiscal year 2025.

Dividends Per Share
N/A
Shares Outstanding
48M
YoY+2.9%
5Y CAGR+9.7%
10Y CAGR-9.1%

Nuo Therapeutics had 48M shares outstanding in fiscal year 2025. This represents an increase of 2.9% from the prior year.

Margins & Returns

Gross Margin
66.9%
YoY-10.9pp
10Y CAGR+54.2pp

Nuo Therapeutics's gross margin was 66.9% in fiscal year 2025, indicating the percentage of revenue retained after direct costs. This is down 10.9 percentage points from the prior year.

Operating Margin
-75.9%
YoY+104.1pp
10Y CAGR+225.4pp

Nuo Therapeutics's operating margin was -75.9% in fiscal year 2025, reflecting core business profitability. This is up 104.1 percentage points from the prior year.

Net Margin
-75.8%
YoY+94.4pp
10Y CAGR+167.5pp

Nuo Therapeutics's net profit margin was -75.8% in fiscal year 2025, showing the share of revenue converted to profit. This is up 94.4 percentage points from the prior year.

Return on Equity
N/A

Capital Allocation

R&D Spending
N/A
Share Buybacks
N/A
Capital Expenditures
$275K
YoY+77.3%
10Y CAGR-5.5%

Nuo Therapeutics invested $275K in capex in fiscal year 2025, funding long-term assets and infrastructure. This represents an increase of 77.3% from the prior year.

AURX Income Statement

Metric Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24
Revenue $1.3M+18.7% $1.1M+6.3% $1.0M+47.4% $700K+44.6% $484K+22.7% $395K+6.4% $371K+1.7% $365K
Cost of Revenue $452K+10.8% $408K+0.4% $407K+155.2% $159K+31.7% $121K+40.1% $86K-14.0% $101K+53.8% $65K
Gross Profit $850K+23.4% $688K+10.1% $625K+15.6% $541K+48.8% $363K+17.8% $308K+14.1% $270K-9.7% $299K
R&D Expenses N/A N/A N/A N/A N/A N/A N/A N/A
SG&A Expenses $1.3M+2.2% $1.3M+8.8% $1.2M-2.3% $1.2M+7.6% $1.1M+18.2% $938K+10.6% $848K+0.8% $841K
Operating Income -$446K+22.9% -$579K-7.3% -$540K+17.2% -$652K+12.5% -$745K-18.4% -$629K-9.0% -$577K-6.5% -$542K
Interest Expense N/A N/A N/A N/A N/A N/A N/A N/A
Income Tax N/A N/A N/A N/A N/A N/A N/A N/A
Net Income -$618K-6.9% -$578K-7.5% -$538K+17.2% -$650K+12.9% -$746K-50.2% -$497K+14.1% -$578K-7.0% -$540K
EPS (Diluted) N/A N/A N/A N/A N/A N/A N/A N/A

AURX Balance Sheet

Metric Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24
Total Assets $1.9M+5.4% $1.8M-4.3% $1.9M+41.8% $1.4M+18.6% $1.1M-3.6% $1.2M-30.8% $1.7M+21.0% $1.4M
Current Assets $1.5M+10.2% $1.4M-5.7% $1.5M+71.4% $853K+41.9% $602K-28.5% $842K-37.3% $1.3M+14.3% $1.2M
Cash & Equivalents $264K-51.9% $549K+6.6% $515K+62.7% $316K+468.4% $56K-80.4% $284K-58.5% $684K+44.6% $473K
Inventory $249K+16.3% $214K+6.0% $202K+21.6% $166K+67.2% $99K-34.1% $150K-10.3% $168K-22.6% $217K
Accounts Receivable $874K+55.5% $562K-13.9% $652K+103.5% $320K+15.9% $277K+11.4% $248K-24.6% $329K+7.9% $305K
Goodwill N/A N/A N/A N/A N/A N/A N/A N/A
Total Liabilities $3.3M+18.8% $2.8M+19.4% $2.3M+7.5% $2.2M+60.6% $1.4M+101.2% $676K-18.5% $829K+0.8% $822K
Current Liabilities $1.4M+4.8% $1.3M+4.0% $1.3M+25.8% $999K-22.0% $1.3M+121.4% $578K-19.0% $714K+3.4% $690K
Long-Term Debt N/A N/A N/A N/A N/A N/A N/A N/A
Total Equity -$1.4M-44.7% -$957K-128.0% -$420K+49.1% -$825K-287.0% -$213K-141.5% $514K-42.3% $890K+48.8% $599K
Retained Earnings -$35.4M-1.8% -$34.8M-1.7% -$34.2M-1.6% -$33.7M-2.0% -$33.0M-2.3% -$32.3M-1.6% -$31.8M-1.9% -$31.2M

AURX Cash Flow Statement

Metric Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24
Operating Cash Flow -$784K-85.6% -$423K+40.2% -$707K-369.3% $262K+14276.2% $2K+100.4% -$491K-0.6% -$487K+29.5% -$691K
Capital Expenditures $847-98.0% $43K $0-100.0% $2K-99.3% $230K $0-100.0% $151K+3579.6% $4K
Free Cash Flow -$785K-68.5% -$466K+34.1% -$707K-371.0% $261K+214.3% -$228K+53.5% -$491K+23.2% -$638K+8.2% -$695K
Investing Cash Flow -$847+98.0% -$43K $0+100.0% -$2K+99.3% -$230K $0+100.0% -$151K-3579.6% -$4K
Financing Cash Flow $500K0.0% $500K-44.7% $905K $0 $0-100.0% $90K-89.4% $849K+5.9% $802K
Dividends Paid N/A N/A N/A N/A N/A N/A N/A N/A
Share Buybacks N/A N/A N/A N/A N/A N/A N/A N/A

AURX Financial Ratios

Metric Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24
Gross Margin 65.3%+2.5pp 62.8%+2.2pp 60.6%-16.6pp 77.2%+2.2pp 75.0%-3.1pp 78.1%+5.2pp 72.9%-9.2pp 82.1%
Operating Margin -34.3%+18.5pp -52.8%-0.5pp -52.3%+40.8pp -93.1%+60.7pp -153.8%+5.5pp -159.3%-3.7pp -155.7%-7.1pp -148.6%
Net Margin -47.5%+5.2pp -52.7%-0.6pp -52.1%+40.7pp -92.8%+61.3pp -154.0%-28.3pp -125.8%+30.1pp -155.9%-7.8pp -148.1%
Return on Equity N/A N/A N/A N/A N/A -96.7%-31.8pp -64.9%+25.3pp -90.2%
Return on Assets -31.8%-0.5pp -31.3%-3.4pp -27.9%+19.9pp -47.8%+17.3pp -65.1%-23.3pp -41.8%-8.1pp -33.6%+4.4pp -38.0%
Current Ratio 1.11+0.1 1.06-0.1 1.16+0.3 0.85+0.4 0.47-1.0 1.45-0.4 1.88+0.2 1.70
Debt-to-Equity -2.41+0.5 -2.93+2.7 -5.59-2.9 -2.65+3.7 -6.38-7.7 1.32+0.4 0.93-0.4 1.37
FCF Margin -60.3%-17.8pp -42.5%+26.0pp -68.5%-105.7pp 37.2%+84.3pp -47.1%+77.1pp -124.2%+47.9pp -172.1%+18.5pp -190.6%

Note: Shareholder equity is negative (-$957K), which causes debt-to-equity and return on equity ratios to appear negative or not meaningful. This can occur from accumulated losses or large share buyback programs.

Similar Companies

Frequently Asked Questions

Nuo Therapeutics (AURX) reported $3.3M in total revenue for fiscal year 2025. This represents a 142.7% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

Nuo Therapeutics (AURX) revenue grew by 142.7% year-over-year, from $1.4M to $3.3M in fiscal year 2025.

No, Nuo Therapeutics (AURX) reported a net income of -$2.5M in fiscal year 2025, with a net profit margin of -75.8%.

Nuo Therapeutics (AURX) had EBITDA of -$2.4M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.

Nuo Therapeutics (AURX) had a gross margin of 66.9% in fiscal year 2025, indicating the percentage of revenue retained after direct costs of goods sold.

Nuo Therapeutics (AURX) had an operating margin of -75.9% in fiscal year 2025, reflecting the profitability of core business operations before interest and taxes.

Nuo Therapeutics (AURX) had a net profit margin of -75.8% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.

Nuo Therapeutics (AURX) generated -$1.1M in free cash flow during fiscal year 2025. This represents a 52.2% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

Nuo Therapeutics (AURX) generated -$865K in operating cash flow during fiscal year 2025, representing cash generated from core business activities.

Nuo Therapeutics (AURX) had $1.8M in total assets as of fiscal year 2025, including both current and long-term assets.

Nuo Therapeutics (AURX) invested $275K in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.

Nuo Therapeutics (AURX) had 48M shares outstanding as of fiscal year 2025.

Nuo Therapeutics (AURX) had a current ratio of 1.06 as of fiscal year 2025, which is considered adequate.

Nuo Therapeutics (AURX) had a debt-to-equity ratio of -2.93 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

Nuo Therapeutics (AURX) had a return on assets of -136.1% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

Based on fiscal year 2025 data, Nuo Therapeutics (AURX) had $549K in cash against an annual operating cash burn of $865K. This gives an estimated cash runway of approximately 8 months at the current burn rate. Cash runway measures how long a company can continue operating before running out of cash, assuming no additional funding.

Nuo Therapeutics (AURX) has negative shareholder equity of -$957K as of fiscal year 2025, which causes the debt-to-equity ratio to appear negative or not meaningful. This can occur when accumulated losses exceed invested capital, or after large share buyback programs. Other solvency metrics like the current ratio or interest coverage may be more informative.

Nuo Therapeutics (AURX) has a Piotroski F-Score of 3 out of 9, indicating weak financial health. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Nuo Therapeutics (AURX) has an earnings quality ratio of 0.34x, considered low quality (accrual-driven). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Nuo Therapeutics (AURX) scores 32 out of 100 on our Financial Profile, indicating weak overall financial health. This composite score evaluates six dimensions: profitability (operating margin), revenue growth, leverage (debt-to-equity), liquidity (current ratio), cash flow quality (free cash flow margin), and shareholder returns (return on equity). Each dimension is normalized against standard financial benchmarks. Learn more in our complete guide to financial health indicators.

Back to top