STOCK TITAN

SATELLOS BIOSCIENCE INC (MSCLF) Financials

MSCLF
FY2025 annual
Revenue Not reported for FY2025
Net Income -$24.9M -20.5% YoY
Free Cash Flow -$23.6M -29.3% YoY
Operating Cash Flow -$23.6M -29.3% YoY
Source SEC Filings (10-K/10-Q) Latest period FY2025, ended Dec 31, 2025 Reported Currency USD FYE December

Newest figures come from the 10-K for FY2025, filed Mar 27, 2026. Each column of the statement tables below links to the filing it was taken from, and every filing is listed on the MSCLF SEC filings page.

This page shows SATELLOS BIOSCIENCE INC (MSCLF) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 2 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Financial Health Signals

Financial health score not available

SATELLOS BIOSCIENCE INC does not currently provide enough eligible data for a peer-relative financial health score, so none is published. The signals and metrics below are current.

Piotroski F-Score Partial
1/5

SATELLOS BIOSCIENCE INC passes 1 of 5 computable financial strength tests (4 of the nine could not be computed from available data). 1 of 4 profitability signals pass, no leverage/liquidity signals pass (rising debt, declining liquidity, or share dilution).

Earnings Quality No Cash Backing
N/A

SATELLOS BIOSCIENCE INC reported a net loss of $24.9M while operations used $23.6M of cash. With neither figure positive, the ratio between the two carries no quality signal.

Key Financial Metrics

Export CSV

Earnings & Revenue

None of these metrics is reported for Q4 2025.

Cash & Balance Sheet

Cash & Debt
$9.8M
YoY-75.5%
QoQ-75.5%

SATELLOS BIOSCIENCE INC held $9.8M in cash as of Q4 2025; long-term debt is not reported for that period.

Shares Outstanding
15M

SATELLOS BIOSCIENCE INC had 15M shares outstanding in Q4 2025.

Free Cash Flow

Not reported for Q4 2025.

Dividends Per Share

Not reported for Q4 2025.

Margins & Returns

None of these metrics is reported for Q4 2025.

Capital Allocation

None of these metrics is reported for Q4 2025.

MSCLF Income Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

MSCLF quarterly income statement
MetricQ4'2510-KQ4'2410-KQ4'2310-K

Not reported in any period shown, so not listed: Revenue, Cost of Revenue, Gross Profit, R&D Expenses, SG&A Expenses, Operating Income, EBITDA, Interest Expense, Income Tax, Net Income, EPS (Basic), EPS (Diluted), Diluted Shares (Avg).

MSCLF Balance Sheet

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

MSCLF quarterly balance sheet
MetricQ4'2510-KQ4'2410-KQ4'2310-K
Total Assets$31.9M-37.2%$50.7M+51.5%$33.5M
Current Assets$31.9M-37.2%$50.7M+66.5%$30.5M
Cash & Equivalents$9.8M-75.5%$40.1M+140.2%$16.7M
Total Liabilities$4.1M+14.6%$3.6M+31.1%$2.7M
Current Liabilities$4.1M+14.6%$3.6M+31.1%$2.7M
Non-Current Liabilities$0$0$0
Total Equity$27.8M-41.1%$47.2M+53.3%$30.8M
Retained Earnings-$82.0M-43.6%-$57.1M-56.6%-$36.5M

Not reported in any period shown, so not listed: Short-Term Investments, Inventory, Accounts Receivable, Long-Term Investments, Goodwill, Long-Term Debt.

MSCLF Cash Flow Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

MSCLF quarterly cash flow statement
MetricQ4'2510-KQ4'2410-KQ4'2310-K

Not reported in any period shown, so not listed: Operating Cash Flow, Depreciation & Amortization, Stock-Based Compensation, Capital Expenditures, Free Cash Flow, Investing Cash Flow, Financing Cash Flow, Dividends Paid, Share Buybacks.

MSCLF Financial Ratios

Margins and returns are percentages; the remaining ratios are unitless multiples. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

MSCLF quarterly financial ratios
MetricQ4'2510-KQ4'2410-KQ4'2310-K
Current Ratio7.77-6.4x14.16+3.0x11.15
Debt-to-Equity0.15+0.1x0.080.0x0.09

Not reported in any period shown, so not listed: Gross Margin, Operating Margin, Net Margin, Return on Equity, Return on Assets, Asset Turnover, FCF Margin.

Similar Companies

Newest fiscal year on record for each company. The health score is the peer-relative Financial Health Score for that year; a dash means no score is published for it.

Company Fiscal year Revenue Net income Net margin Market cap Health score
SATELLOS BIOSCIENCE INC MSCLF FY2025 N/A -$24.9M N/A $187.7M —
BioStem Technologies, Inc. BSEM FY2025 $47.5M -$6.6M -13.9% $38.1M 68/100
NUO THERAPEUTICS INC NEW AURX FY2025 $3.3M -$2.5M -75.8% $63.4M —

Frequently Asked Questions

Is SATELLOS BIOSCIENCE INC profitable?

No, SATELLOS BIOSCIENCE INC (MSCLF) reported a net income of -$24.9M in fiscal year 2025.

What is SATELLOS BIOSCIENCE INC's return on equity (ROE)?

SATELLOS BIOSCIENCE INC (MSCLF) has a return on equity of -89.5% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

What is SATELLOS BIOSCIENCE INC's free cash flow?

SATELLOS BIOSCIENCE INC (MSCLF) recorded an outflow of $23.6M in free cash flow during fiscal year 2025. This represents a -29.3% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

SATELLOS BIOSCIENCE INC (MSCLF) recorded an outflow of $23.6M in operating cash flow during fiscal year 2025, representing cash used by core business activities.

SATELLOS BIOSCIENCE INC (MSCLF) had $31.9M in total assets as of fiscal year 2025, including both current and long-term assets.

SATELLOS BIOSCIENCE INC (MSCLF) invested $6K in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.

SATELLOS BIOSCIENCE INC (MSCLF) had 15M shares outstanding as of fiscal year 2025.

SATELLOS BIOSCIENCE INC (MSCLF) had a current ratio of 7.77 as of fiscal year 2025, which is generally considered healthy.

SATELLOS BIOSCIENCE INC (MSCLF) had a debt-to-equity ratio of 0.15 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

SATELLOS BIOSCIENCE INC (MSCLF) had a return on assets of -78.0% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

At the end of fiscal year 2025, SATELLOS BIOSCIENCE INC (MSCLF) held $9.8M in cash, cash equivalents and investments, and reported an operating cash outflow of $23.6M over that year. Dividing the one by the other, the reported balance equals about 5 months of the outflow reported that year. This is arithmetic over figures already filed, not a projection: it assumes nothing about future spending, financing or operations.

SATELLOS BIOSCIENCE INC (MSCLF) has a Piotroski F-Score of 1 out of 5 computable signals; 4 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

SATELLOS BIOSCIENCE INC (MSCLF) reported a net loss of $24.9M while operations used $23.6M of cash. With neither figure positive, the ratio between the two carries no quality signal. This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Back to top