STOCK TITAN

AYR WELLNESS INC WTS (AYWWF) Financials

AYWWF
FY2024 annual
Revenue $463.6M 0.0% YoY
Net Income -$359.3M -31.9% YoY
EPS (Diluted) -$3.24 +12.0% YoY
Free Cash Flow -$8.1M -1419.5% YoY
Source SEC Filings (10-K/10-Q) Latest period FY2024, ended Dec 31, 2024 Reported Currency USD FYE December

AYR WELLNESS INC WTS (AYWWF) reported $463.6M in revenue for fiscal year 2024. This page shows its income statement, balance sheet, cash flow statement, and key financial ratios. View 3 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI AYWWF FY2024

Flat sales now sit atop a shrinking gross-profit base, while leverage and financing costs amplify operating losses.

Revenue was essentially flat from FY2023 to FY2024, while gross margin compressed from 43.7% to 38.1%; that pairing points to weaker economics or mix rather than volume pressure. At the same time, operating margin swung from -8.0% to -34.7%, so lower gross profit was compounded by costs below the gross-profit line.

Operating cash flow was positive at $9.6M in FY2024, yet capital expenditures were $17.7M; cash conversion after reinvestment remained negative. Because free cash flow was -$8.1M after being near break-even in FY2023, the gap reflects funding needs beyond the reported operating result, not simply an accounting loss.

Debt-to-equity rose from 0.2x in FY2022 to 1.0x in FY2024 as equity contracted, indicating leverage—not just losses—is reshaping the capital structure. Interest expense more than doubled to $78.3M while the current ratio was 1.6x, separating long-term financing pressure from near-term liquidity.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Financial health score not available

AYR WELLNESS INC WTS does not currently provide enough eligible data for a peer-relative financial health score, so none is published. The signals and metrics below are current.

Piotroski F-Score Partial
4/8

AYR WELLNESS INC WTS passes 4 of 8 computable financial strength tests (1 of the nine could not be computed from available data). 2 of 4 profitability signals pass, 1 of 2 leverage/liquidity signals pass, 1 of 2 efficiency signals pass.

Earnings Quality Mixed
N/A

AYR WELLNESS INC WTS reported a net loss of $359.3M while generating $9.6M in operating cash flow. Operations generated cash despite the loss, but with no positive earnings behind it, the ratio between the two carries no quality signal.

Interest Coverage At Risk
N/A

AYR WELLNESS INC WTS reported an operating loss of $161.0M against $78.3M in interest expense. There is no operating profit to cover interest, so interest must be met from cash reserves or from financing rather than from operations.

Key Financial Metrics

Export CSV

Earnings & Revenue

None of these metrics is reported for Q4 2024.

Cash & Balance Sheet

Cash & Debt
$35.5M
YoY-30.1%
QoQ-30.1%

AYR WELLNESS INC WTS held $35.5M in cash against $385.6M in long-term debt as of Q4 2024.

Shares Outstanding
109M

AYR WELLNESS INC WTS had 109M shares outstanding in Q4 2024.

Free Cash Flow

Not reported for Q4 2024.

Dividends Per Share

Not reported for Q4 2024.

Margins & Returns

None of these metrics is reported for Q4 2024.

Capital Allocation

None of these metrics is reported for Q4 2024.

AYWWF Income Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

AYWWF quarterly income statement
MetricQ4'24Q4'23Q4'22

Not reported in any period shown, so not listed: Revenue, Cost of Revenue, Gross Profit, R&D Expenses, SG&A Expenses, Operating Income, EBITDA, Interest Expense, Income Tax, Net Income, EPS (Basic), EPS (Diluted), Diluted Shares (Avg).

AYWWF Balance Sheet

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

AYWWF quarterly balance sheet
MetricQ4'24Q4'23Q4'22
Total Assets$1.3B-13.1%$1.5B-17.4%$1.8B
Current Assets$175.2M-16.0%$208.6M-54.0%$453.7M
Cash & Equivalents$35.5M-30.1%$50.8M-33.9%$76.8M
Inventory$112.6M+6.1%$106.1M+6.3%$99.8M
Accounts Receivable$13.2M-2.0%$13.5M+74.3%$7.7M
Goodwill$0-100.0%$94.1M0.0%$94.1M
Total Liabilities$904.3M+1.7%$889.2M-4.6%$932.4M
Current Liabilities$109.3M-45.7%$201.2M-25.2%$268.8M
Non-Current Liabilities$795.0M+15.5%$688.0M+3.7%$663.6M
Long-Term Debt$385.6M-6.2%$411.3M+201.7%$136.3M
Total Equity$379.5M-34.8%$581.8M-30.2%$833.3M
Retained Earnings-$1.1B-45.9%-$783.1M-53.3%-$510.7M

Not reported in any period shown, so not listed: Short-Term Investments, Long-Term Investments.

AYWWF Cash Flow Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

AYWWF quarterly cash flow statement
MetricQ4'24Q4'23Q4'22

Not reported in any period shown, so not listed: Operating Cash Flow, Depreciation & Amortization, Stock-Based Compensation, Capital Expenditures, Free Cash Flow, Investing Cash Flow, Financing Cash Flow, Dividends Paid, Share Buybacks.

AYWWF Financial Ratios

Margins and returns are percentages; the remaining ratios are unitless multiples. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

AYWWF quarterly financial ratios
MetricQ4'24Q4'23Q4'22
Current Ratio1.60+0.6x1.04-0.7x1.69
Debt-to-Equity1.02+0.3x0.71+0.5x0.16

Not reported in any period shown, so not listed: Gross Margin, Operating Margin, Net Margin, Return on Equity, Return on Assets, Asset Turnover, FCF Margin.

Frequently Asked Questions

What is AYR WELLNESS INC WTS's annual revenue?

AYR WELLNESS INC WTS (AYWWF) reported $463.6M in total revenue for fiscal year 2024. That is unchanged from the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

How fast is AYR WELLNESS INC WTS's revenue growing?

AYR WELLNESS INC WTS (AYWWF) revenue was essentially unchanged year-over-year, at $463.6M in fiscal year 2024 against $463.6M the year before.

Is AYR WELLNESS INC WTS profitable?

No, AYR WELLNESS INC WTS (AYWWF) reported a net income of -$359.3M in fiscal year 2024, with a net profit margin of -77.5%.

AYR WELLNESS INC WTS (AYWWF) reported diluted earnings per share of -$3.24 for fiscal year 2024. This represents a 12.0% change compared to the previous fiscal year. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

AYR WELLNESS INC WTS (AYWWF) had EBITDA of -$132.8M in fiscal year 2024, measuring earnings before interest, taxes, depreciation, and amortization.

As of fiscal year 2024, AYR WELLNESS INC WTS (AYWWF) had $35.5M in cash and equivalents against $385.6M in long-term debt.

AYR WELLNESS INC WTS (AYWWF) had a gross margin of 38.1% in fiscal year 2024, indicating the percentage of revenue retained after direct costs of goods sold.

AYR WELLNESS INC WTS (AYWWF) had an operating margin of -34.7% in fiscal year 2024, reflecting the profitability of core business operations before interest and taxes.

AYR WELLNESS INC WTS (AYWWF) had a net profit margin of -77.5% in fiscal year 2024, representing the share of revenue converted into profit after all expenses.

AYR WELLNESS INC WTS (AYWWF) has a return on equity of -94.7% for fiscal year 2024, measuring how efficiently the company generates profit from shareholder equity.

AYR WELLNESS INC WTS (AYWWF) recorded an outflow of $8.1M in free cash flow during fiscal year 2024. This represents a -1419.5% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

AYR WELLNESS INC WTS (AYWWF) generated $9.6M in operating cash flow during fiscal year 2024, representing cash generated from core business activities.

AYR WELLNESS INC WTS (AYWWF) had $1.3B in total assets as of fiscal year 2024, including both current and long-term assets.

AYR WELLNESS INC WTS (AYWWF) invested $17.7M in capital expenditures during fiscal year 2024, funding long-term assets and infrastructure.

AYR WELLNESS INC WTS (AYWWF) had 109M shares outstanding as of fiscal year 2024.

AYR WELLNESS INC WTS (AYWWF) had a current ratio of 1.60 as of fiscal year 2024, which is generally considered healthy.

AYR WELLNESS INC WTS (AYWWF) had a debt-to-equity ratio of 1.02 as of fiscal year 2024, measuring the company's financial leverage by comparing total debt to shareholder equity.

AYR WELLNESS INC WTS (AYWWF) had a return on assets of -28.3% for fiscal year 2024, measuring how efficiently the company uses its assets to generate profit.

AYR WELLNESS INC WTS (AYWWF) has a Piotroski F-Score of 4 out of 8 computable signals; 1 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

AYR WELLNESS INC WTS (AYWWF) reported a net loss of $359.3M while generating $9.6M in operating cash flow. Operations generated cash despite the loss, but with no positive earnings behind it, the ratio between the two carries no quality signal. This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

AYR WELLNESS INC WTS (AYWWF) reported an operating loss of $161.0M against $78.3M in interest expense. There is no operating profit to cover interest, so interest must be met from cash reserves or from financing rather than from operations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.

Back to top