This page shows BHLLD (BHLLD) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 16 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).
Financial Health Signals
We are recalculating BHLLD's peer-relative financial health score against the latest fiscal year. It will appear here once the refresh completes. The signals and metrics below are current.
BHLLD passes 2 of 6 computable financial strength tests (3 of the nine could not be computed from available data). 1 of 4 profitability signals pass, 1 of 2 leverage/liquidity signals pass.
For every $1 of reported earnings, BHLLD generates $0.20 in operating cash flow (-$17.7M OCF vs -$90.4M net income). This low ratio suggests earnings are primarily driven by accounting accruals rather than cash generation, which may not be sustainable.
BHLLD earns $-464.9 in operating income for every $1 of interest expense (-$13.6M vs $29K). This narrow margin raises concern about the company's ability to service its debt if operating income declines.
Key Financial Metrics
Earnings & Revenue
BHLLD's EBITDA was -$13.1M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization. This represents an increase of 14.4% from the prior year.
BHLLD reported -$90.4M in net income in fiscal year 2025. This represents a decrease of 210.1% from the prior year.
Cash & Balance Sheet
BHLLD held $22.4M in cash against $0 in long-term debt as of fiscal year 2025.
BHLLD had 40M shares outstanding in fiscal year 2025.
Margins & Returns
Capital Allocation
BHLLD Income Statement
| Metric | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 |
|---|---|---|---|---|---|---|---|---|
| Revenue | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Cost of Revenue | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Gross Profit | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| R&D Expenses | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| SG&A Expenses | $2.4M | N/A | $2.2M-16.1% | $2.6M+23.1% | $2.1M | N/A | $2.4M-27.7% | $3.3M |
| Operating Income | -$4.0M | N/A | -$3.2M-1.9% | -$3.1M-6.9% | -$2.9M | N/A | -$3.4M+17.2% | -$4.2M |
| Interest Expense | $4K | N/A | $6K-34.6% | $10K+7.2% | $9K | N/A | $2K-82.9% | $14K |
| Income Tax | N/A | N/A | $0 | $0 | $0 | N/A | $449K-11.1% | $505K |
| Net Income | $20.1M | N/A | -$28.1M-237.2% | $20.5M+422.4% | -$6.3M | N/A | -$8.1M-107.0% | -$3.9M |
| EPS (Diluted) | $0.41 | N/A | $-0.03-200.0% | $0.03+107.1% | $-0.42 | N/A | $-0.02-100.0% | $-0.01 |
BHLLD Balance Sheet
| Metric | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 |
|---|---|---|---|---|---|---|---|---|
| Total Assets | $181.9M+20.5% | $151.0M+0.7% | $149.9M+28.6% | $116.6M+13.2% | $102.9M+5.5% | $97.6M+19.4% | $81.7M+28.0% | $63.8M |
| Current Assets | $36.5M+56.6% | $23.3M-39.1% | $38.2M+223.3% | $11.8M+73.8% | $6.8M-27.1% | $9.3M-26.2% | $12.6M+31.4% | $9.6M |
| Cash & Equivalents | $30.5M+36.1% | $22.4M-34.9% | $34.4M+352.3% | $7.6M+223.1% | $2.4M-37.8% | $3.8M-48.7% | $7.4M+108.5% | $3.5M |
| Inventory | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Accounts Receivable | $2.7M+393.5% | $538K+18.5% | $454K-47.2% | $860K+52.3% | $564K-18.2% | $690K-7.7% | $748K-53.5% | $1.6M |
| Goodwill | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Total Liabilities | $189.4M-8.5% | $207.0M+55.8% | $132.9M+51.4% | $87.8M-44.5% | $158.2M+5.7% | $149.7M+19.1% | $125.7M+29.3% | $97.2M |
| Current Liabilities | $23.7M+41.0% | $16.8M+29.9% | $13.0M+6.1% | $12.2M-51.1% | $25.0M-15.7% | $29.6M+26.2% | $23.5M+25.7% | $18.7M |
| Long-Term Debt | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Total Equity | -$7.5M+86.6% | -$56.1M-429.4% | $17.0M-40.9% | $28.8M+152.1% | -$55.3M-6.0% | -$52.1M-18.5% | -$44.0M-31.6% | -$33.4M |
| Retained Earnings | -$183.4M+9.9% | -$203.5M-63.5% | -$124.4M-29.3% | -$96.3M+17.5% | -$116.7M-5.8% | -$110.4M-7.6% | -$102.6M-8.5% | -$94.5M |
BHLLD Cash Flow Statement
| Metric | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 |
|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | $1.5M+126.7% | -$5.5M-344.8% | -$1.2M+84.7% | -$8.1M-185.4% | -$2.8M-249.2% | -$812K+78.4% | -$3.8M-26.1% | -$3.0M |
| Capital Expenditures | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Free Cash Flow | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Investing Cash Flow | -$15.6M-57.3% | -$9.9M-25.2% | -$7.9M+13.7% | -$9.2M+35.1% | -$14.1M+18.8% | -$17.4M-59.7% | -$10.9M-21.6% | -$9.0M |
| Financing Cash Flow | $25.2M+5965.3% | $415K-98.8% | $36.0M+59.7% | $22.5M+60.5% | $14.0M-4.0% | $14.6M-20.9% | $18.5M+9414.8% | -$199K |
| Dividends Paid | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Share Buybacks | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
BHLLD Financial Ratios
| Metric | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 |
|---|---|---|---|---|---|---|---|---|
| Gross Margin | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Operating Margin | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Net Margin | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Return on Equity | N/A | N/A | -164.9%-236.0pp | 71.1% | N/A | N/A | N/A | N/A |
| Return on Assets | 11.1% | N/A | -18.7%-36.3pp | 17.5%+23.7pp | -6.2% | N/A | -9.9%-3.8pp | -6.1% |
| Current Ratio | 1.54+0.2 | 1.38-1.6 | 2.95+2.0 | 0.97+0.7 | 0.27-0.0 | 0.31-0.2 | 0.54+0.0 | 0.52 |
| Debt-to-Equity | -25.16-21.5 | -3.69-11.5 | 7.81+4.8 | 3.05+5.9 | -2.86+0.0 | -2.87-0.0 | -2.86+0.1 | -2.91 |
| FCF Margin | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Note: Shareholder equity is negative (-$56.1M), which causes debt-to-equity and return on equity ratios to appear negative or not meaningful. This can occur from accumulated losses or large share buyback programs.
Frequently Asked Questions
Is BHLLD profitable?
No, BHLLD (BHLLD) reported a net income of -$90.4M in fiscal year 2025.
What is BHLLD's EBITDA?
BHLLD (BHLLD) had EBITDA of -$13.1M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.
What is BHLLD's operating cash flow?
BHLLD (BHLLD) generated -$17.7M in operating cash flow during fiscal year 2025, representing cash generated from core business activities.
What are BHLLD's total assets?
BHLLD (BHLLD) had $151.0M in total assets as of fiscal year 2025, including both current and long-term assets.
What is BHLLD's current ratio?
BHLLD (BHLLD) had a current ratio of 1.38 as of fiscal year 2025, which is considered adequate.
What is BHLLD's debt-to-equity ratio?
BHLLD (BHLLD) had a debt-to-equity ratio of -3.69 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.
What is BHLLD's return on assets (ROA)?
BHLLD (BHLLD) had a return on assets of -59.9% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.
What is BHLLD's cash runway?
Based on fiscal year 2025 data, BHLLD (BHLLD) had $22.4M in cash against an annual operating cash burn of $17.7M. This gives an estimated cash runway of approximately 15 months at the current burn rate. Cash runway measures how long a company can continue operating before running out of cash, assuming no additional funding.
Why is BHLLD's debt-to-equity ratio negative or unusual?
BHLLD (BHLLD) has negative shareholder equity of -$56.1M as of fiscal year 2025, which causes the debt-to-equity ratio to appear negative or not meaningful. This can occur when accumulated losses exceed invested capital, or after large share buyback programs. Other solvency metrics like the current ratio or interest coverage may be more informative.
What is BHLLD's Piotroski F-Score?
BHLLD (BHLLD) has a Piotroski F-Score of 2 out of 6 computable signals; 3 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.
Are BHLLD's earnings high quality?
BHLLD (BHLLD) has an earnings quality ratio of 0.20x, considered low quality (accrual-driven). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.
Can BHLLD cover its interest payments?
BHLLD (BHLLD) has an interest coverage ratio of -464.9x, meaning it can struggle to cover its interest obligations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.