STOCK TITAN

Baiya International Group Inc Financials

BIYA
Source SEC Filings (10-K/10-Q) Updated Dec 31, 2025 Currency USD FYE December

This page shows Baiya International Group Inc (BIYA) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 4 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI BIYA FY2024

Receivable collection and overhead cuts turned a thin-margin revenue base into near break-even operations with much stronger cash generation.

FY2024's cash rebound looks more like a working-capital release than a profit surge: operating cash flow reached $1.58M while net loss was only $60K. Because accounts receivable also fell from $3.69M to $1.65M, the business appears to have converted older billed sales into cash even though accounting earnings were still roughly flat.

The key earnings change was margin recovery, not simple scale: revenue still did not exceed FY2022, yet gross margin improved to 11.0% from 6.9% and lower overhead was enough to push operating income slightly above zero. That tells you a small gross-profit swing has an outsized effect because the company runs on a narrow cushion.

The balance sheet still looks thinly capitalized: the current ratio was only 1.0x, so short-term assets only narrowly covered short-term obligations. Equity was just $500K against $4.40M of liabilities. With only $117K of long-term debt, the pressure seems tied more to short-term funding and low equity support than to large permanent borrowings.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Profitability Growth Leverage Liquidity Cash Flow Returns 44 / 100
Financial Profile 44/100

Based on FY2025 annual data, averaged across the last 3 years for performance metrics (most-recent year weighted highest). How this score is calculated →

Health score ≠ stock price. This rates the quality of Baiya International Group Inc's business: profitability, growth, balance sheet strength. It doesn't tell you whether the stock is a good buy at today's price. Not financial advice. Use it alongside valuation analysis and your own research.

Profitability
0

Baiya International Group Inc has an operating margin of -58.1%, meaning the company retains $-58 of operating profit per $100 of revenue. This below-average margin results in a low score of 0/100, suggesting thin profitability after operating expenses. This is down from 0.5% the prior year.

Growth
66

Baiya International Group Inc's revenue surged 28.6% year-over-year to $16.5M, reflecting rapid business expansion. This strong growth earns a score of 66/100.

Leverage
98

Baiya International Group Inc carries a low D/E ratio of 0.21, meaning only $0.21 of long-term debt for every $1 of shareholders' equity. This conservative leverage earns a score of 98/100, indicating a strong balance sheet with room for future borrowing.

Liquidity
100

With a current ratio of 5.54, Baiya International Group Inc holds $5.54 in current assets for every $1 of short-term obligations. This comfortable liquidity earns a score of 100/100.

Cash Flow
0

While Baiya International Group Inc generated -$7.4M in operating cash flow, capex of $6K consumed most of it, leaving -$7.4M in free cash flow. This results in a low score of 0/100, reflecting heavy capital investment rather than weak cash generation.

Returns
0

Baiya International Group Inc generates a -41.5% ROE, indicating limited profit relative to shareholders' investment. This results in a returns score of 0/100. This is down from -1.8% the prior year.

Piotroski F-Score Neutral
5/9

Baiya International Group Inc passes 5 of 9 financial strength tests. 1 of 4 profitability signals pass, all 3 leverage/liquidity signals pass, 1 of 2 efficiency signals pass.

Earnings Quality Low Quality
0.78x

For every $1 of reported earnings, Baiya International Group Inc generates $0.78 in operating cash flow (-$7.4M OCF vs -$9.5M net income). This low ratio suggests earnings are primarily driven by accounting accruals rather than cash generation, which may not be sustainable.

Interest Coverage At Risk
-2859.3x

Baiya International Group Inc earns $-2859.3 in operating income for every $1 of interest expense (-$9.6M vs $3K). This narrow margin raises concern about the company's ability to service its debt if operating income declines.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$16.5M
YoY+28.6%

Baiya International Group Inc generated $16.5M in revenue in fiscal year 2025. This represents an increase of 28.6% from the prior year.

EBITDA
-$9.6M
YoY-14876.4%

Baiya International Group Inc's EBITDA was -$9.6M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization. This represents a decrease of 14876.4% from the prior year.

Net Income
-$9.5M
YoY-108836.2%

Baiya International Group Inc reported -$9.5M in net income in fiscal year 2025. This represents a decrease of 108836.2% from the prior year.

EPS (Diluted)
$-5.04

Baiya International Group Inc earned $-5.04 per diluted share (EPS) in fiscal year 2025. This represents a decrease of 25100.0% from the prior year.

Cash & Balance Sheet

Free Cash Flow
-$7.4M

Baiya International Group Inc generated -$7.4M in free cash flow in fiscal year 2025, representing cash available after capex.

Cash & Debt
$689K
YoY-58.7%

Baiya International Group Inc held $689K in cash against $9K in long-term debt as of fiscal year 2025.

Dividends Per Share
N/A
Shares Outstanding
1M

Baiya International Group Inc had 1M shares outstanding in fiscal year 2025. This represents a decrease of 88.1% from the prior year.

Margins & Returns

Gross Margin
11.5%
YoY+0.6pp

Baiya International Group Inc's gross margin was 11.5% in fiscal year 2025, indicating the percentage of revenue retained after direct costs. This is up 0.6 percentage points from the prior year.

Operating Margin
-58.1%
YoY-58.6pp

Baiya International Group Inc's operating margin was -58.1% in fiscal year 2025, reflecting core business profitability. This is down 58.6 percentage points from the prior year.

Net Margin
-57.9%
YoY-57.8pp

Baiya International Group Inc's net profit margin was -57.9% in fiscal year 2025, showing the share of revenue converted to profit. This is down 57.8 percentage points from the prior year.

Return on Equity
-41.5%
YoY-39.8pp

Baiya International Group Inc's ROE was -41.5% in fiscal year 2025, measuring profit generated per dollar of shareholder equity. This is down 39.8 percentage points from the prior year.

Capital Allocation

R&D Spending
$227K
YoY-4.7%

Baiya International Group Inc invested $227K in research and development in fiscal year 2025. This represents a decrease of 4.7% from the prior year.

Share Buybacks
N/A
Capital Expenditures
$6K

Baiya International Group Inc invested $6K in capex in fiscal year 2025, funding long-term assets and infrastructure.

BIYA Income Statement

Metric Q4'25 Q2'25 Q4'24 Q4'23
Revenue N/A N/A N/A N/A
Cost of Revenue N/A N/A N/A N/A
Gross Profit N/A N/A N/A N/A
R&D Expenses N/A N/A N/A N/A
SG&A Expenses N/A N/A N/A N/A
Operating Income N/A N/A N/A N/A
Interest Expense N/A N/A N/A N/A
Income Tax N/A N/A N/A N/A
Net Income N/A N/A N/A N/A
EPS (Diluted) N/A N/A N/A N/A

BIYA Balance Sheet

Metric Q4'25 Q2'25 Q4'24 Q4'23
Total Assets $27.8M+2.2% $27.2M+450.1% $5.0M-35.0% $7.6M
Current Assets $26.4M-0.4% $26.5M+498.0% $4.4M-41.2% $7.5M
Cash & Equivalents $689K-24.3% $910K-45.5% $1.7M+5117.8% $32K
Inventory N/A N/A N/A N/A
Accounts Receivable $1.7M-18.0% $2.0M+23.5% $1.6M-55.4% $3.7M
Goodwill N/A N/A N/A N/A
Total Liabilities $4.8M+0.3% $4.7M+7.9% $4.4M-37.4% $7.0M
Current Liabilities $4.8M+0.4% $4.7M+8.7% $4.4M-37.0% $6.9M
Long-Term Debt N/A $29K-75.6% $117K+33.8% $88K
Total Equity $23.0M+2.4% $22.4M+4380.1% $500K-10.1% $556K
Retained Earnings -$11.1M-78.1% -$6.2M-326.6% -$1.5M-4.6% -$1.4M

BIYA Cash Flow Statement

Metric Q4'25 Q2'25 Q4'24 Q4'23
Operating Cash Flow N/A N/A N/A N/A
Capital Expenditures N/A N/A N/A N/A
Free Cash Flow N/A N/A N/A N/A
Investing Cash Flow N/A N/A N/A N/A
Financing Cash Flow N/A N/A N/A N/A
Dividends Paid N/A N/A N/A N/A
Share Buybacks N/A N/A N/A N/A

BIYA Financial Ratios

Metric Q4'25 Q2'25 Q4'24 Q4'23
Gross Margin N/A N/A N/A N/A
Operating Margin N/A N/A N/A N/A
Net Margin N/A N/A N/A N/A
Return on Equity N/A N/A N/A N/A
Return on Assets N/A N/A N/A N/A
Current Ratio 5.54-0.0 5.58+4.6 1.02-0.1 1.09
Debt-to-Equity 0.21+0.2 0.00-0.2 0.23+0.1 0.16
FCF Margin N/A N/A N/A N/A

Similar Companies

Frequently Asked Questions

Baiya International Group Inc (BIYA) reported $16.5M in total revenue for fiscal year 2025. This represents a 28.6% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

Baiya International Group Inc (BIYA) revenue grew by 28.6% year-over-year, from $12.8M to $16.5M in fiscal year 2025.

No, Baiya International Group Inc (BIYA) reported a net income of -$9.5M in fiscal year 2025, with a net profit margin of -57.9%.

Baiya International Group Inc (BIYA) reported diluted earnings per share of $-5.04 for fiscal year 2025. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

Baiya International Group Inc (BIYA) had EBITDA of -$9.6M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.

As of fiscal year 2025, Baiya International Group Inc (BIYA) had $689K in cash and equivalents against $9K in long-term debt.

Baiya International Group Inc (BIYA) had a gross margin of 11.5% in fiscal year 2025, indicating the percentage of revenue retained after direct costs of goods sold.

Baiya International Group Inc (BIYA) had an operating margin of -58.1% in fiscal year 2025, reflecting the profitability of core business operations before interest and taxes.

Baiya International Group Inc (BIYA) had a net profit margin of -57.9% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.

Baiya International Group Inc (BIYA) has a return on equity of -41.5% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

Baiya International Group Inc (BIYA) generated -$7.4M in free cash flow during fiscal year 2025. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

Baiya International Group Inc (BIYA) generated -$7.4M in operating cash flow during fiscal year 2025, representing cash generated from core business activities.

Baiya International Group Inc (BIYA) had $27.8M in total assets as of fiscal year 2025, including both current and long-term assets.

Baiya International Group Inc (BIYA) invested $6K in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.

Baiya International Group Inc (BIYA) invested $227K in research and development during fiscal year 2025.

Baiya International Group Inc (BIYA) had 1M shares outstanding as of fiscal year 2025.

Baiya International Group Inc (BIYA) had a current ratio of 5.54 as of fiscal year 2025, which is generally considered healthy.

Baiya International Group Inc (BIYA) had a debt-to-equity ratio of 0.21 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

Baiya International Group Inc (BIYA) had a return on assets of -34.3% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

Based on fiscal year 2025 data, Baiya International Group Inc (BIYA) had $689K in cash against an annual operating cash burn of $7.4M. This gives an estimated cash runway of approximately 1 months at the current burn rate. Cash runway measures how long a company can continue operating before running out of cash, assuming no additional funding.

Baiya International Group Inc (BIYA) has a Piotroski F-Score of 5 out of 9, indicating neutral financial health. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Baiya International Group Inc (BIYA) has an earnings quality ratio of 0.78x, considered low quality (accrual-driven). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Baiya International Group Inc (BIYA) has an interest coverage ratio of -2859.3x, meaning it can struggle to cover its interest obligations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.

Baiya International Group Inc (BIYA) scores 44 out of 100 on our Financial Profile, indicating moderate overall financial health. This composite score evaluates six dimensions: profitability (operating margin), revenue growth, leverage (debt-to-equity), liquidity (current ratio), cash flow quality (free cash flow margin), and shareholder returns (return on equity). Each dimension is normalized against standard financial benchmarks. Learn more in our complete guide to financial health indicators.

Back to top