STOCK TITAN

Brenmiller Energy Ltd (BNRG) Financials

BNRG
FY2025 annual
Revenue $387K +80.8% YoY
Net Income -$13.9M -105.3% YoY
EPS (Diluted) -$57.14 YoY not available
Free Cash Flow -$10.4M -9.1% YoY
Source SEC Filings (10-K/10-Q) Latest period FY2025, ended Dec 31, 2025 Reported Currency USD FYE December

Newest figures come from the 20-F for FY2025, filed Mar 25, 2026. Each column of the statement tables below links to the filing it was taken from, and every filing is listed on the BNRG SEC filings page.

Brenmiller Energy Ltd (BNRG) reported $387K in revenue for fiscal year 2025, up 80.8% from the prior fiscal year. This page shows its income statement, balance sheet, cash flow statement, and key financial ratios. View 6 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI BNRG FY2025

The business remains development-stage: operating cash use and financing needs vastly exceed the revenue generated by sales.

Despite a revenue recovery to $387K in FY2025 from $214K in FY2024, the net loss more than doubled, showing sales activity still has not absorbed the cost base. Operating cash flow and free cash flow were nearly identical, indicating the cash deficit was driven mainly by ongoing operations rather than heavy capital spending.

Research and development was $4.0M against $387K of revenue, so reported sales did not yet fund the development effort. Selling, general and administrative expense was another $4.3M cost layer before sales scale.

Financing cash flow of $11.5M exceeded operating cash use of $10.4M, so FY2025 cash needs were met primarily through financing rather than internally generated cash. The current ratio fell to 1.3x from 2.3x in FY2024, showing tighter near-term coverage.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Financial health score not available

Brenmiller Energy Ltd does not currently provide enough eligible data for a peer-relative financial health score, so none is published. The signals and metrics below are current.

Altman Z-Score Distress
-16.07

Brenmiller Energy Ltd scores -16.07, below the 1.81 distress threshold. The score is driven primarily by a large market capitalization ($1.5M) relative to total liabilities ($9.0M). This indicates elevated financial distress risk and warrants close attention to liquidity and debt levels.

Distress-screening estimate for non-financial companies. Not computed for banks or insurers, where the Altman model does not apply.

Piotroski F-Score Partial
3/8

Brenmiller Energy Ltd passes 3 of 8 computable financial strength tests (1 of the nine could not be computed from available data). 1 of 4 profitability signals pass, 1 of 2 leverage/liquidity signals pass, 1 of 2 efficiency signals pass.

Earnings Quality No Cash Backing
N/A

Brenmiller Energy Ltd reported a net loss of $13.9M while operations used $10.4M of cash. With neither figure positive, the ratio between the two carries no quality signal.

Interest Coverage At Risk
N/A

Brenmiller Energy Ltd reported an operating loss of $12.7M against $374K in interest expense. There is no operating profit to cover interest, so interest must be met from cash reserves or from financing rather than from operations.

Key Financial Metrics

Export CSV

Earnings & Revenue

None of these metrics is reported for Q4 2025.

Cash & Balance Sheet

Cash & Debt
$4.9M
YoY+19.7%
QoQ+130.8%

Brenmiller Energy Ltd held $4.9M in cash against $5.2M in long-term debt as of Q4 2025.

Shares Outstanding
715,852

Brenmiller Energy Ltd had 715,852 shares outstanding in Q4 2025.

Free Cash Flow

Not reported for Q4 2025.

Dividends Per Share

Not reported for Q4 2025.

Margins & Returns

None of these metrics is reported for Q4 2025.

Capital Allocation

None of these metrics is reported for Q4 2025.

BNRG Income Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

BNRG quarterly income statement
MetricQ4'2520-FQ2'256-KQ4'2420-FQ2'2410-QQ4'2310-KQ4'2210-K

Not reported in any period shown, so not listed: Revenue, Cost of Revenue, Gross Profit, R&D Expenses, SG&A Expenses, Operating Income, EBITDA, Interest Expense, Income Tax, Net Income, EPS (Basic), EPS (Diluted), Diluted Shares (Avg).

BNRG Balance Sheet

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

BNRG quarterly balance sheet
MetricQ4'2520-FQ2'256-KQ4'2420-FQ2'2410-QQ4'2310-KQ4'2210-K
Total Assets$12.5M+4.9%$9.3M-32.9%$11.9M+12.5%$13.9M$10.6M-15.0%$12.5M
Current Assets$7.0M+10.5%$4.2M-49.2%$6.3M+37.9%$8.2M$4.6M-47.6%$8.7M
Cash & Equivalents$4.9M+19.7%$2.1M-69.5%$4.1M+28.8%$7.0M$3.2M-51.1%$6.5M
Short-Term Investments$0$0$0$0$0$0
Inventory$1.6M+0.8%$1.2M+97.9%$1.6M+158.3%$625K$607K-35.1%$935K
Accounts ReceivableN/AN/AN/AN/A$278KN/A
Long-Term Investments$0$0$0$0$0$0
Total Liabilities$9.0M+21.2%$8.1M+10.3%$7.4M-3.7%$7.4M$7.7M-1.4%$7.8M
Current Liabilities$5.2M+86.8%$3.2M+16.2%$2.8M+2.8%$2.8M$2.7M+3.1%$2.6M
Non-Current Liabilities$3.8M-18.5%$4.9M+6.7%$4.6M-7.2%$4.6M$5.0M-3.7%$5.2M
Long-Term Debt$5.2MN/AN/AN/A$5.3MN/A
Total Equity$3.5M-22.1%$1.2M-81.7%$4.5M+55.8%$6.5M$2.9M-37.8%$4.6M
Retained Earnings-$116.1M-13.6%-$109.7M-13.0%-$102.2M-7.1%-$97.0M-$95.4M-11.2%-$85.8M

Not reported in any period shown, so not listed: Goodwill.

BNRG Cash Flow Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

BNRG quarterly cash flow statement
MetricQ4'2520-FQ2'256-KQ4'2420-FQ2'2410-QQ4'2310-KQ4'2210-K

Not reported in any period shown, so not listed: Operating Cash Flow, Depreciation & Amortization, Stock-Based Compensation, Capital Expenditures, Free Cash Flow, Investing Cash Flow, Financing Cash Flow, Dividends Paid, Share Buybacks.

BNRG Financial Ratios

Margins and returns are percentages; the remaining ratios are unitless multiples. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

BNRG quarterly financial ratios
MetricQ4'2520-FQ2'256-KQ4'2420-FQ2'2410-QQ4'2310-KQ4'2210-K
Current Ratio1.33-0.9x1.30-1.7x2.25+0.6x2.971.68-1.6x3.30
Debt-to-Equity1.48-0.2x6.83+5.7x1.66-0.2x1.131.84+0.2x1.69

Not reported in any period shown, so not listed: Gross Margin, Operating Margin, Net Margin, Return on Equity, Return on Assets, Asset Turnover, FCF Margin.

Similar Companies

Newest fiscal year on record for each company. The health score is the peer-relative Financial Health Score for that year; a dash means no score is published for it.

Company Fiscal year Revenue Net income Net margin Market cap Health score
Brenmiller Energy Ltd BNRG FY2025 $387K -$13.9M N/A $1.5M —
Fusion Fuel Green PLC HTOO FY2023 N/A $4.0M N/A $13.8M —
Eco Wave Power Global AB (publ) WAVE FY2025 $38K -$3.7M N/A $33.0M —
NextNRG, Inc. NXXT FY2025 $81.8M -$85.7M N/A $9.5M 35/100
Verde Clean Fuels, Inc. VGAS FY2025 N/A -$7.0M N/A $22.8M —

Frequently Asked Questions

What is Brenmiller Energy Ltd's annual revenue?

Brenmiller Energy Ltd (BNRG) reported $387K in total revenue for fiscal year 2025. This represents a 80.8% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

How fast is Brenmiller Energy Ltd's revenue growing?

Brenmiller Energy Ltd (BNRG) revenue grew by 80.8% year-over-year, from $214K to $387K in fiscal year 2025.

Is Brenmiller Energy Ltd profitable?

No, Brenmiller Energy Ltd (BNRG) reported a net income of -$13.9M in fiscal year 2025.

Brenmiller Energy Ltd (BNRG) reported diluted earnings per share of -$57.14 for fiscal year 2025. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

Brenmiller Energy Ltd (BNRG) had EBITDA of -$12.2M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.

As of fiscal year 2025, Brenmiller Energy Ltd (BNRG) had $4.9M in cash and equivalents against $5.2M in long-term debt.

Brenmiller Energy Ltd (BNRG) has a return on equity of -398.0% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

Brenmiller Energy Ltd (BNRG) recorded an outflow of $10.4M in free cash flow during fiscal year 2025. This represents a -9.1% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

Brenmiller Energy Ltd (BNRG) recorded an outflow of $10.4M in operating cash flow during fiscal year 2025, representing cash used by core business activities.

Brenmiller Energy Ltd (BNRG) had $12.5M in total assets as of fiscal year 2025, including both current and long-term assets.

Brenmiller Energy Ltd (BNRG) invested $13K in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.

Brenmiller Energy Ltd (BNRG) invested $4.0M in research and development during fiscal year 2025.

Brenmiller Energy Ltd (BNRG) had 715,852 shares outstanding as of fiscal year 2025.

Brenmiller Energy Ltd (BNRG) had a current ratio of 1.33 as of fiscal year 2025, which is considered adequate.

Brenmiller Energy Ltd (BNRG) had a debt-to-equity ratio of 1.48 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

Brenmiller Energy Ltd (BNRG) had a return on assets of -111.3% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

At the end of fiscal year 2025, Brenmiller Energy Ltd (BNRG) held $4.9M in cash, cash equivalents and investments, and reported an operating cash outflow of $10.4M over that year. Dividing the one by the other, the reported balance equals about 6 months of the outflow reported that year. This is arithmetic over figures already filed, not a projection: it assumes nothing about future spending, financing or operations.

Brenmiller Energy Ltd (BNRG) has an Altman Z-Score of -16.07, placing it in the Distress Zone (elevated bankruptcy risk). The Z-Score combines five financial ratios (working capital, retained earnings, EBIT, market capitalization, and revenue relative to total assets) to predict the likelihood of bankruptcy. Scores above 2.99 indicate financial safety while scores below 1.81 suggest financial distress. Learn more in our complete guide to financial health indicators.

Brenmiller Energy Ltd (BNRG) has a Piotroski F-Score of 3 out of 8 computable signals; 1 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Brenmiller Energy Ltd (BNRG) reported a net loss of $13.9M while operations used $10.4M of cash. With neither figure positive, the ratio between the two carries no quality signal. This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Brenmiller Energy Ltd (BNRG) reported an operating loss of $12.7M against $374K in interest expense. There is no operating profit to cover interest, so interest must be met from cash reserves or from financing rather than from operations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.

Back to top