STOCK TITAN

BOTYD Financials

BOTYD
FY2025 annual
Revenue $208K YoY not available
Net Income -$567K YoY not available
EPS (Diluted) -$1.14 YoY not available
Free Cash Flow -$313K YoY not available
Source SEC Filings (10-K/10-Q) Latest period Q1 FY2026, ended Mar 31, 2026 Reported Currency USD FYE December

Newest figures come from the 10-Q for Q1 FY2026, filed May 20, 2026. Each column of the statement tables below links to the filing it was taken from, and every filing is listed on the BOTYD SEC filings page.

BOTYD (BOTYD) reported $208K in revenue for fiscal year 2025. This page shows its income statement, balance sheet, cash flow statement, and key financial ratios. View 15 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI BOTYD FY2025

A liability-heavy balance sheet overwhelms the operating story, while negative gross margin and cash outflow expose a structurally weak model.

FY2025 liabilities of $6.4M stood against total assets of only $106K, showing that obligations—not operating scale—define the company’s financial structure. That imbalance produced negative equity of -$6.3M, while the 0.0062 current ratio indicates current resources are extremely small relative to near-term obligations.

FY2025’s net loss of -$567K was larger than operating cash flow of -$313K, so the gap points to noncash or timing effects rather than cash earnings; cash generation nevertheless remained negative. Because capital expenditures were $0 and free cash flow matched operating cash flow at -$313K, the cash pressure came from operations rather than reinvestment.

FY2022 paired a 70.3% gross margin with positive net income of $1.7M, suggesting that year’s reported profitability depended on unusually favorable gross economics. By FY2025, gross margin had fallen to -14.0% and net income was -$567K, indicating that the earlier profit profile was not sustained.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Financial health score not available

BOTYD does not currently provide enough eligible data for a peer-relative financial health score, so none is published. The signals and metrics below are current.

Piotroski F-Score Partial
3/5

BOTYD passes 3 of 5 computable financial strength tests (4 of the nine could not be computed from available data). 1 of 3 profitability signals pass, all 2 leverage/liquidity signals pass.

Earnings Quality No Cash Backing
N/A

BOTYD reported a net loss of $567K while operations used $313K of cash. With neither figure positive, the ratio between the two carries no quality signal.

Interest Coverage At Risk
N/A

BOTYD reported an operating loss of $450K against $532K in interest expense. There is no operating profit to cover interest, so interest must be met from cash reserves or from financing rather than from operations.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$49K
YoY+79.0%
QoQ-59.5%

BOTYD generated $49K in revenue in Q1 2026. This represents an increase of 79.0% from the same quarter a year earlier. Against the prior quarter it is down 59.5%.

EBITDA
-$395K
YoY-432.4%

BOTYD's EBITDA was -$395K in Q1 2026, measuring earnings before interest, taxes, depreciation, and amortization. This represents a decrease of 432.4% from the same quarter a year earlier.

Net Income
$439K

BOTYD reported $439K in net income in Q1 2026.

EPS (Diluted)
$0.02

BOTYD earned $0.02 per diluted share (EPS) in Q1 2026.

Cash & Balance Sheet

Cash & Debt
$31K
YoY+4201.1%
QoQ+27.3%
5Y CAGR-28.4%
10Y CAGR+12.1%

BOTYD held $31K in cash as of Q1 2026; long-term debt is not reported for that period.

Shares Outstanding
576,936
QoQ+3.8%
5Y CAGR-81.7%
10Y CAGR-29.8%

BOTYD had 576,936 shares outstanding in Q1 2026. Against the prior quarter it is up 3.8%.

Free Cash Flow

Not reported for Q1 2026.

Dividends Per Share

Not reported for Q1 2026.

Margins & Returns

Gross Margin
16.7%
YoY-43.0pp
QoQ-26.8pp

BOTYD's gross margin was 16.7% in Q1 2026, indicating the percentage of revenue retained after direct costs. This is down 43.0 percentage points from the same quarter a year earlier. Against the prior quarter it is down 26.8 percentage points.

Operating Margin

Not shown for Q1 2026: the reported ratio is below -100.0% of revenue, so it does not read as a share of revenue.

Net Margin

Not shown for Q1 2026: the reported ratio is above 100.0% of revenue, so it does not read as a share of revenue.

Return on Equity

Not reported for Q1 2026.

Capital Allocation

None of these metrics is reported for Q1 2026.

BOTYD Income Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

BOTYD quarterly income statement
MetricQ1'2610-QQ4'2510-QQ3'2510-QQ2'25Q1'2510-QQ4'2410-KQ3'2410-QQ2'24
Revenue$49K+79.0%$121K$34K+45.0%$26K-25.9%$27K-39.0%N/A$24K-27.5%$34K+10.8%
Cost of Revenue$41K+270.3%$69K$145K+1062.6%$13K-45.8%$11K-67.7%N/A$13K+19.7%$23K+46.3%
Gross Profit$8K-49.9%$53K-$111K-1109.6%$13K+15.8%$16K+51.7%N/A$11K-49.9%$11K-26.5%
SG&A Expenses$35K+151.1%$36K$21K+33.7%$65K+411.1%$14K+18.5%N/A$16K+7.7%$13K+44.4%
Operating Income-$395K-430.5%-$39K-$230K-45.7%-$107K-6.5%-$74K-93.0%N/A-$158K-125.1%-$100K-176.7%
EBITDA-$395K-432.4%N/AN/AN/A-$74K-92.1%N/AN/AN/A
Interest Expense$203K+87.6%$107K$186K+69.7%$130K+37.0%$108K+31.2%N/A$110K+66.6%$95K+42.7%
Income Tax$0$0$0$0$0N/A$0$0
Net Income$439KN/AN/AN/AN/AN/A-$770K-37.6%$1.4M+60.1%
EPS (Basic)$0.60-78.6%N/A$0.00$0.00$2.80N/A$0.00$0.00
EPS (Diluted)$0.02N/A$0.00$0.00$0.86N/A$0.00$0.00
Diluted Shares (Avg)19MN/A21.64B+395.1%4.67B-66.3%1M-100.0%N/A4.37B-57.1%13.85B+33.6%

Not reported in any period shown, so not listed: R&D Expenses.

BOTYD Balance Sheet

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

BOTYD quarterly balance sheet
MetricQ1'2610-QQ4'2510-QQ3'2510-QQ2'25Q1'2510-QQ4'2410-KQ3'2410-QQ2'24
Total Assets$95K+3370.9%$106K+2233.3%$223K$156K$3K$5K-14.0%N/AN/A
Current Assets$45K+6158.1%$40K+1730.4%$100K+681.0%$154K+1376.4%$713-69.6%$2K-58.6%$13K+307.1%$10K+206.3%
Cash & Equivalents$31K+4201.1%$24K+998.6%$80K+521.9%$113K+982.9%$713-69.6%$2K-58.6%$13K+307.1%$10K+206.3%
Accounts Receivable$2K$6K$8KN/AN/A$0N/AN/A
Total Liabilities$5.7M+22.3%$6.4M+8.5%$6.4M$7.7M$4.6M$5.9M+41.2%N/AN/A
Current Liabilities$5.7M+22.3%$6.4M+8.5%$6.3M+11.6%$7.7M+53.4%$4.6M-27.6%$5.9M+41.2%$5.7M+13.0%$5.0M+14.1%
Non-Current Liabilities$0$0$29K$0$0$0N/AN/A
Total Equity-$5.6M-20.4%-$6.3M-6.8%-$6.2M-8.4%-$7.6M-50.6%-$4.6M+27.7%-$5.9M-41.3%-$5.7M-30.8%-$5.0M-32.9%
Retained Earnings-$11.3M-14.2%-$11.7M-5.1%-$11.5M-5.7%-$12.8M-26.4%-$9.9M+14.2%-$11.2M-20.1%-$10.9M-8.4%-$10.1M-7.4%

Not reported in any period shown, so not listed: Short-Term Investments, Inventory, Long-Term Investments, Goodwill, Long-Term Debt.

BOTYD Cash Flow Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

BOTYD quarterly cash flow statement
MetricQ1'2610-QQ4'2510-QQ3'2510-QQ2'25Q1'2510-QQ4'2410-KQ3'2410-QQ2'24
Operating Cash Flow-$85K-76.2%-$56K-$129K-193.2%-$80K+11.0%-$48K-1534.5%N/A-$44K+28.5%-$89K-2651.3%
Depreciation & Amortization$3220.0%N/AN/AN/A$322N/AN/AN/A
Stock-Based Compensation$127KN/AN/AN/A$0N/AN/AN/A
Capital ExpendituresN/A-$141K+5360.6%N/AN/AN/A$3KN/AN/A
Free Cash FlowN/A-$196KN/AN/AN/AN/AN/AN/A
Investing Cash FlowN/A$0+100.0%N/AN/AN/A-$3K$0$0
Financing Cash Flow$92K+95.8%$0-100.0%$237K+408.6%$192K+96.9%$47K$17K$47K-24.3%$98K+10933.3%

Not reported in any period shown, so not listed: Dividends Paid, Share Buybacks.

BOTYD Financial Ratios

Margins and returns are percentages; the remaining ratios are unitless multiples. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

BOTYD quarterly financial ratios
MetricQ1'2610-QQ4'2510-QQ3'2510-QQ2'25Q1'2510-QQ4'2410-KQ3'2410-QQ2'24
Gross Margin16.7%-43.0pp43.5%-326.2%50.5%+18.2pp59.8%+35.7ppN/A46.8%-21.0pp32.3%-16.4pp
Operating Margin-803.1%-31.7%-675.1%-417.7%-270.9%N/A-671.8%-290.6%
Net Margin893.0%N/AN/AN/AN/AN/A-3272.6%4029.5%
Return on Assets460.2%N/AN/AN/AN/AN/AN/AN/A
Current Ratio0.010.0x0.010.0x0.020.0x0.020.0x0.000.0x0.000.0x0.000.0x0.000.0x
Asset Turnover0.52-9.5x1.140.150.1610.00N/AN/AN/A
FCF MarginN/A-161.7%N/AN/AN/AN/AN/AN/A

Not reported in any period shown, so not listed: Return on Equity, Debt-to-Equity.

Reported as filed but not readable as a share of revenue in the periods where the ratio runs further from zero than a revenue base allows; no change figure is given where either compared period is one of those: Gross Margin, Operating Margin, Net Margin, FCF Margin.

Note: Shareholder equity is negative (-$6.3M), which causes debt-to-equity and return on equity ratios to appear negative or not meaningful. This can occur from accumulated losses or large share buyback programs.

Note: The current ratio is below 1.0 (0.01), indicating current liabilities exceed current assets, which may suggest potential short-term liquidity concerns.

Frequently Asked Questions

What is BOTYD's annual revenue?

BOTYD (BOTYD) reported $208K in total revenue for fiscal year 2025. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

Is BOTYD profitable?

No, BOTYD (BOTYD) reported a net income of -$567K in fiscal year 2025.

What is BOTYD's earnings per share (EPS)?

BOTYD (BOTYD) reported diluted earnings per share of -$1.14 for fiscal year 2025. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

BOTYD (BOTYD) had EBITDA of -$449K in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.

BOTYD (BOTYD) had a gross margin of -14.0% in fiscal year 2025, indicating the percentage of revenue retained after direct costs of goods sold.

BOTYD (BOTYD) recorded an outflow of $313K in free cash flow during fiscal year 2025. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

BOTYD (BOTYD) recorded an outflow of $313K in operating cash flow during fiscal year 2025, representing cash used by core business activities.

BOTYD (BOTYD) had $106K in total assets as of fiscal year 2025, including both current and long-term assets.

BOTYD (BOTYD) reported no capital expenditure during fiscal year 2025.

BOTYD (BOTYD) had 555,936 shares outstanding as of fiscal year 2025.

BOTYD (BOTYD) had a current ratio of 0.01 as of fiscal year 2025, which is below 1.0, which may suggest potential liquidity concerns.

BOTYD (BOTYD) had a return on assets of -534.0% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

BOTYD (BOTYD) has negative shareholder equity of -$6.3M as of fiscal year 2025, so no debt-to-equity ratio is reported: dividing debt by equity that is not positive produces a number that cannot be read as leverage. This can occur when accumulated losses exceed invested capital, or after large share buyback programs. Other solvency metrics like the current ratio or interest coverage may be more informative.

BOTYD (BOTYD) has a Piotroski F-Score of 3 out of 5 computable signals; 4 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

BOTYD (BOTYD) reported a net loss of $567K while operations used $313K of cash. With neither figure positive, the ratio between the two carries no quality signal. This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

BOTYD (BOTYD) reported an operating loss of $450K against $532K in interest expense. There is no operating profit to cover interest, so interest must be met from cash reserves or from financing rather than from operations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.

Back to top