Bolt Projects Holdings Inc Financials
This page shows Bolt Projects Holdings Inc (BSLK) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 4 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).
External financing is sustaining a tiny-revenue development business whose improving product economics are still overwhelmed by overhead.
Between FY2023 and FY2024, gross margin improved from-40.8% to-6.8% , which means each sale became much less loss-making. But revenue shrank to$1.4M while SG&A climbed to$33.3M , showing the bottleneck shifted from production economics to overhead absorption.
R&D remained larger than the revenue engine, at
Year-end cash of
Financial Health Signals
We are recalculating Bolt Projects Holdings Inc's peer-relative financial health score against the latest fiscal year. It will appear here once the refresh completes. The signals and metrics below are current.
Bolt Projects Holdings Inc scores -63.72, below the 1.81 distress threshold. The score is driven primarily by a large market capitalization ($2.5M) relative to total liabilities ($20.8M). This indicates elevated financial distress risk and warrants close attention to liquidity and debt levels.
Distress-screening estimate for non-financial companies. Not computed for banks or insurers, where the Altman model does not apply.
Bolt Projects Holdings Inc passes 3 of 6 computable financial strength tests (3 of the nine could not be computed from available data). No profitability signals pass, 2 of 3 leverage/liquidity signals pass, 1 of 2 efficiency signals pass.
Bolt Projects Holdings Inc earns $-27.7 in operating income for every $1 of interest expense (-$41.6M vs $1.5M). This narrow margin raises concern about the company's ability to service its debt if operating income declines.
Key Financial Metrics
Earnings & Revenue
Bolt Projects Holdings Inc generated $1.4M in revenue in fiscal year 2024. This represents a decrease of 60.1% from the prior year.
Bolt Projects Holdings Inc's EBITDA was -$41.6M in fiscal year 2024, measuring earnings before interest, taxes, depreciation, and amortization. This represents a decrease of 24.0% from the prior year.
Bolt Projects Holdings Inc earned $-4.14 per diluted share (EPS) in fiscal year 2024. This represents an increase of 46.6% from the prior year.
Cash & Balance Sheet
Bolt Projects Holdings Inc generated -$16.2M in free cash flow in fiscal year 2024, representing cash available after capex. This represents an increase of 46.4% from the prior year.
Bolt Projects Holdings Inc held $3.5M in cash against $13.2M in long-term debt as of fiscal year 2024.
Bolt Projects Holdings Inc had 2M shares outstanding in fiscal year 2024. This represents a decrease of 48.6% from the prior year.
Margins & Returns
Bolt Projects Holdings Inc's gross margin was -6.8% in fiscal year 2024, indicating the percentage of revenue retained after direct costs. This is up 34.1 percentage points from the prior year.
Bolt Projects Holdings Inc's operating margin was -3030.4% in fiscal year 2024, reflecting core business profitability. This is down 2024.0 percentage points from the prior year.
Capital Allocation
Bolt Projects Holdings Inc invested $6.2M in research and development in fiscal year 2024. This represents a decrease of 35.2% from the prior year.
Bolt Projects Holdings Inc invested $23K in capex in fiscal year 2024, funding long-term assets and infrastructure. This represents a decrease of 97.6% from the prior year.
BSLK Income Statement
| Metric | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $370K-71.6% | $1.3M+661.4% | $171K-86.8% | $1.3M+25760.0% | $5K-91.1% | $56K+194.7% | $19K | N/A |
| Cost of Revenue | $312K-74.8% | $1.2M+620.9% | $172K-86.9% | $1.3M+26120.0% | $5K-94.1% | $85K+30.8% | $65K | N/A |
| Gross Profit | $58K-6.5% | $62K+6300.0% | -$1K+94.4% | -$18K | $0+100.0% | -$29K+37.0% | -$46K | N/A |
| R&D Expenses | $420K-39.1% | $690K-25.4% | $925K-33.2% | $1.4M-60.2% | $3.5M+258.0% | $971K+135.1% | $413K | N/A |
| SG&A Expenses | $3.9M-2.8% | $4.0M-8.0% | $4.4M-10.2% | $4.8M-68.0% | $15.1M+77.1% | $8.5M+79.8% | $4.8M | N/A |
| Operating Income | -$4.4M+9.4% | -$4.8M+10.8% | -$5.4M+17.2% | -$6.5M+67.7% | -$20.2M-110.3% | -$9.6M-82.2% | -$5.3M | N/A |
| Interest Expense | $320K+1.9% | $314K-2.2% | $321K-44.1% | $574K+100.7% | $286K-19.9% | $357K+24.4% | $287K | N/A |
| Income Tax | $0 | $0 | $0 | $0 | $0 | $0 | $0 | N/A |
| Net Income | -$7.5M-63.2% | -$4.6M+23.1% | -$6.0M | N/A | $6.4M | N/A | -$6.6M | N/A |
| EPS (Diluted) | $-2.70-22.7% | $-2.20+26.7% | $-3.00 | N/A | $6.41+102.5% | $-252.21-793.7% | $-28.22 | N/A |
BSLK Balance Sheet
| Metric | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 |
|---|---|---|---|---|---|---|---|---|
| Total Assets | $11.1M+63.5% | $6.8M-22.2% | $8.8M-28.4% | $12.2M-23.2% | $15.9M+143.6% | $6.5M+0.2% | $6.5M-73.1% | $24.3M |
| Current Assets | $7.3M+128.1% | $3.2M-37.2% | $5.1M-42.0% | $8.7M-29.6% | $12.4M+7244.7% | $169K-33.1% | $252K-94.6% | $4.7M |
| Cash & Equivalents | $4.7M+387.2% | $974K-1.0% | $984K-72.0% | $3.5M-46.0% | $6.5M+22599.5% | $29K-96.7% | $880K-1.6% | $894K |
| Inventory | $1.0M+190.5% | $346K-78.2% | $1.6M-9.8% | $1.8M-41.0% | $3.0M | N/A | N/A | $235K |
| Accounts Receivable | $167K-76.0% | $697K-29.8% | $993K+14.1% | $870K | N/A | N/A | N/A | $0 |
| Goodwill | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Total Liabilities | $23.9M+8.7% | $22.0M+3.7% | $21.2M+1.7% | $20.8M-1.2% | $21.1M-88.6% | $184.4M+46.9% | $125.5M-8.2% | $136.8M |
| Current Liabilities | $10.6M+21.5% | $8.7M+20.7% | $7.2M+5.6% | $6.8M+16.9% | $5.8M-18.0% | $7.1M+6.3% | $6.7M-75.4% | $27.3M |
| Long-Term Debt | $12.9M-0.8% | $13.0M-0.7% | $13.1M-0.7% | $13.2M+10.3% | $12.0M | N/A | N/A | $13.3M |
| Total Equity | -$12.7M+15.9% | -$15.2M-21.9% | -$12.4M-44.4% | -$8.6M-66.5% | -$5.2M+97.1% | -$177.8M-49.4% | -$119.0M-5.8% | -$112.5M |
| Retained Earnings | -$479.8M-1.6% | -$472.3M-1.0% | -$467.8M-1.3% | -$461.8M-1.4% | -$455.5M-2272.3% | -$19.2M+1.2% | -$19.4M+95.1% | -$396.4M |
BSLK Cash Flow Statement
| Metric | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 |
|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | $301K+177.4% | -$389K+84.2% | -$2.5M+11.4% | -$2.8M+53.6% | -$6.0M-112.3% | -$2.8M+37.7% | -$4.5M+11.1% | -$5.1M |
| Capital Expenditures | $1K+150.0% | -$2K-114.3% | $14K | $0-100.0% | $10K | $0-100.0% | $13K+44.4% | $9K |
| Free Cash Flow | $300K+176.7% | -$391K+84.2% | -$2.5M+10.9% | -$2.8M+53.7% | -$6.0M-112.7% | -$2.8M+37.9% | -$4.5M+11.0% | -$5.1M |
| Investing Cash Flow | -$1K-150.0% | $2K+114.3% | -$14K | $0+100.0% | -$10K | $0+100.0% | -$13K-44.4% | -$9K |
| Financing Cash Flow | $3.5M+820.7% | $377K+902.1% | -$47K+66.2% | -$139K-105.2% | $2.6M-77.5% | $11.8M+159.9% | $4.5M | N/A |
| Dividends Paid | N/A | N/A | N/A | N/A | N/A | N/A | N/A | $0 |
| Share Buybacks | N/A | N/A | N/A | N/A | N/A | N/A | N/A | $16.3M |
BSLK Financial Ratios
| Metric | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 |
|---|---|---|---|---|---|---|---|---|
| Gross Margin | 15.7%+10.9pp | 4.8%+5.3pp | -0.6%+0.8pp | -1.4%-1.4pp | 0.0%+51.8pp | -51.8%+190.3pp | -242.1% | N/A |
| Operating Margin | -1179.5%-809.5pp | -370.0%+2787.9pp | -3157.9%-2653.5pp | -504.4%+403615.6pp | -404120.0%-386962.9pp | -17157.1%+10590.2pp | -27747.4% | N/A |
| Net Margin | -2021.1%-1669.1pp | -352.0%+3132.8pp | -3484.8% | N/A | 127840.0% | N/A | -34705.3% | N/A |
| Return on Equity | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Return on Assets | -67.2%+0.1pp | -67.3%+0.7pp | -68.0% | N/A | 40.2% | N/A | -101.1% | N/A |
| Current Ratio | 0.69+0.3 | 0.37-0.3 | 0.70-0.6 | 1.28-0.8 | 2.12+2.1 | 0.02-0.0 | 0.04-0.1 | 0.17 |
| Debt-to-Equity | -1.01-0.2 | -0.86+0.2 | -1.05+0.5 | -1.53+0.8 | -2.31-1.3 | -1.04+0.0 | -1.05-0.9 | -0.12 |
| FCF Margin | 81.1%+111.1pp | -30.0%+1420.9pp | -1450.9%-1235.6pp | -215.3%+120004.7pp | -120220.0%-115173.6pp | -5046.4%+18895.7pp | -23942.1% | N/A |
Note: Shareholder equity is negative (-$8.6M), which causes debt-to-equity and return on equity ratios to appear negative or not meaningful. This can occur from accumulated losses or large share buyback programs.
Similar Companies
Frequently Asked Questions
What is Bolt Projects Holdings Inc's annual revenue?
Bolt Projects Holdings Inc (BSLK) reported $1.4M in total revenue for fiscal year 2024. This represents a -60.1% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.
How fast is Bolt Projects Holdings Inc's revenue growing?
Bolt Projects Holdings Inc (BSLK) revenue declined by 60.1% year-over-year, from $3.4M to $1.4M in fiscal year 2024.
What is Bolt Projects Holdings Inc's EBITDA?
Bolt Projects Holdings Inc (BSLK) had EBITDA of -$41.6M in fiscal year 2024, measuring earnings before interest, taxes, depreciation, and amortization.
How much debt does Bolt Projects Holdings Inc have?
As of fiscal year 2024, Bolt Projects Holdings Inc (BSLK) had $3.5M in cash and equivalents against $13.2M in long-term debt.
What is Bolt Projects Holdings Inc's gross margin?
Bolt Projects Holdings Inc (BSLK) had a gross margin of -6.8% in fiscal year 2024, indicating the percentage of revenue retained after direct costs of goods sold.
What is Bolt Projects Holdings Inc's operating margin?
Bolt Projects Holdings Inc (BSLK) had an operating margin of -3030.4% in fiscal year 2024, reflecting the profitability of core business operations before interest and taxes.
What is Bolt Projects Holdings Inc's free cash flow?
Bolt Projects Holdings Inc (BSLK) generated -$16.2M in free cash flow during fiscal year 2024. This represents a 46.4% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.
What is Bolt Projects Holdings Inc's operating cash flow?
Bolt Projects Holdings Inc (BSLK) generated -$16.1M in operating cash flow during fiscal year 2024, representing cash generated from core business activities.
What are Bolt Projects Holdings Inc's total assets?
Bolt Projects Holdings Inc (BSLK) had $12.2M in total assets as of fiscal year 2024, including both current and long-term assets.
What are Bolt Projects Holdings Inc's capital expenditures?
Bolt Projects Holdings Inc (BSLK) invested $23K in capital expenditures during fiscal year 2024, funding long-term assets and infrastructure.
How much does Bolt Projects Holdings Inc spend on research and development?
Bolt Projects Holdings Inc (BSLK) invested $6.2M in research and development during fiscal year 2024.
What is Bolt Projects Holdings Inc's current ratio?
Bolt Projects Holdings Inc (BSLK) had a current ratio of 1.28 as of fiscal year 2024, which is considered adequate.
What is Bolt Projects Holdings Inc's debt-to-equity ratio?
Bolt Projects Holdings Inc (BSLK) had a debt-to-equity ratio of -1.53 as of fiscal year 2024, measuring the company's financial leverage by comparing total debt to shareholder equity.
What is Bolt Projects Holdings Inc's cash runway?
Based on fiscal year 2024 data, Bolt Projects Holdings Inc (BSLK) had $3.5M in cash against an annual operating cash burn of $16.1M. This gives an estimated cash runway of approximately 3 months at the current burn rate. Cash runway measures how long a company can continue operating before running out of cash, assuming no additional funding.
Why is Bolt Projects Holdings Inc's debt-to-equity ratio negative or unusual?
Bolt Projects Holdings Inc (BSLK) has negative shareholder equity of -$8.6M as of fiscal year 2024, which causes the debt-to-equity ratio to appear negative or not meaningful. This can occur when accumulated losses exceed invested capital, or after large share buyback programs. Other solvency metrics like the current ratio or interest coverage may be more informative.
What is Bolt Projects Holdings Inc's Altman Z-Score?
Bolt Projects Holdings Inc (BSLK) has an Altman Z-Score of -63.72, placing it in the Distress Zone (elevated bankruptcy risk). The Z-Score combines five financial ratios (working capital, retained earnings, EBIT, market capitalization, and revenue relative to total assets) to predict the likelihood of bankruptcy. Scores above 2.99 indicate financial safety while scores below 1.81 suggest financial distress. Learn more in our complete guide to financial health indicators.
What is Bolt Projects Holdings Inc's Piotroski F-Score?
Bolt Projects Holdings Inc (BSLK) has a Piotroski F-Score of 3 out of 6 computable signals; 3 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.
Can Bolt Projects Holdings Inc cover its interest payments?
Bolt Projects Holdings Inc (BSLK) has an interest coverage ratio of -27.7x, meaning it can struggle to cover its interest obligations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.