Bitcoin Depot Inc. Financials
This page shows Bitcoin Depot Inc. (BTM) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 3 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).
Financial Health Signals
Based on FY2024 annual data. Scores normalized against common benchmarks. How we calculate these scores
Bitcoin Depot Inc. has an operating margin of 4.2%, meaning the company retains $4 of operating profit per $100 of revenue. This below-average margin results in a low score of 21/100, suggesting thin profitability after operating expenses. This is down from 4.4% the prior year.
Bitcoin Depot Inc.'s revenue declined 16.7% year-over-year, from $689.0M to $573.7M. This contraction results in a growth score of 0/100.
Bitcoin Depot Inc.'s current ratio of 0.84 means current assets barely cover short-term liabilities. This tight liquidity results in a low score of 14/100, which could limit financial flexibility.
Bitcoin Depot Inc.'s free cash flow margin of 2.1% results in a low score of 10/100. Capital expenditures of $10.8M absorb a large share of operating cash flow.
Bitcoin Depot Inc. scores 7.74, well above the 2.99 safe threshold. This indicates low bankruptcy risk based on profitability, leverage, and asset efficiency.
Bitcoin Depot Inc. passes 5 of 9 financial strength tests. 3 of 4 profitability signals pass, 1 of 2 leverage/liquidity signals pass, 1 of 2 efficiency signals pass.
For every $1 of reported earnings, Bitcoin Depot Inc. generates $-1.93 in operating cash flow ($22.5M OCF vs -$11.7M net income). This mixed ratio suggests some earnings may rely on non-cash accounting items.
Bitcoin Depot Inc. earns $1.7 in operating income for every $1 of interest expense ($24.2M vs $14.2M). This narrow margin raises concern about the company's ability to service its debt if operating income declines.
Key Financial Metrics
Bitcoin Depot Inc. generated $573.7M in revenue in fiscal year 2024. This represents a decrease of 16.7% from the prior year.
Bitcoin Depot Inc.'s EBITDA was $34.3M in fiscal year 2024, measuring earnings before interest, taxes, depreciation, and amortization. This represents a decrease of 20.8% from the prior year.
Bitcoin Depot Inc. generated $11.8M in free cash flow in fiscal year 2024, representing cash available after capex. This represents a decrease of 71.3% from the prior year.
Bitcoin Depot Inc. reported -$11.7M in net income in fiscal year 2024. This represents an increase of 55.2% from the prior year.
Bitcoin Depot Inc. earned $-0.60 per diluted share (EPS) in fiscal year 2024. This represents an increase of 61.8% from the prior year.
Bitcoin Depot Inc. held $29.5M in cash against $56.2M in long-term debt as of fiscal year 2024.
Bitcoin Depot Inc.'s gross margin was 15.9% in fiscal year 2024, indicating the percentage of revenue retained after direct costs. This is up 1.3 percentage points from the prior year.
Bitcoin Depot Inc.'s operating margin was 4.2% in fiscal year 2024, reflecting core business profitability. This is down 0.2 percentage points from the prior year.
Bitcoin Depot Inc.'s net profit margin was -2.0% in fiscal year 2024, showing the share of revenue converted to profit. This is up 1.8 percentage points from the prior year.
Bitcoin Depot Inc. spent $158K on share buybacks in fiscal year 2024, returning capital to shareholders by reducing shares outstanding. This represents a decrease of 43.4% from the prior year.
Bitcoin Depot Inc. invested $10.8M in capex in fiscal year 2024, funding long-term assets and infrastructure. This represents an increase of 48763.6% from the prior year.
BTM Income Statement
| Metric | Q3'25 | Q2'25 | Q1'25 | Q3'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $162.5M-5.6% | $172.1M+4.8% | $164.2M+20.0% | $136.8M+1.2% | $135.3M-17.0% | $163.1M+17.7% | $138.5M-6.6% | $148.4M |
| Cost of Revenue | $132.4M-5.0% | $139.4M+6.3% | $131.1M+17.7% | $111.4M-1.3% | $112.9M-17.4% | $136.7M+12.7% | $121.3M-4.4% | $126.9M |
| Gross Profit | $30.1M-7.9% | $32.7M-1.2% | $33.1M+30.4% | $25.4M+13.4% | $22.4M-14.9% | $26.4M+52.8% | $17.3M-20.0% | $21.6M |
| R&D Expenses | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| SG&A Expenses | $16.4M+8.8% | $15.1M+12.4% | $13.4M+2.6% | $13.1M-10.9% | $14.7M-6.8% | $15.8M+15.8% | $13.6M-6.3% | $14.5M |
| Operating Income | $11.8M-25.2% | $15.7M-11.5% | $17.8M+70.7% | $10.4M+90.3% | $5.5M-27.9% | $7.6M+987.8% | $699K-81.6% | $3.8M |
| Interest Expense | -$4.1M+12.5% | -$4.7M-54.0% | -$3.1M+11.5% | -$3.5M-19.3% | -$2.9M-0.9% | -$2.9M+41.7% | -$4.9M-173.8% | -$1.8M |
| Income Tax | $3.0M+161.8% | $1.2M-20.0% | $1.5M-12.5% | $1.7M+378.1% | $347K+28.5% | $270K+295.7% | -$138K-113.5% | $1.0M |
| Net Income | $5.5M-8.7% | $6.1M+44.8% | $4.2M+163.1% | -$6.6M-608.0% | -$939K+63.3% | -$2.6M-66.5% | -$1.5M+81.5% | -$8.3M |
| EPS (Diluted) | $0.08-50.0% | $0.16-20.0% | $0.20+217.6% | $-0.17-240.0% | $-0.05+61.5% | $-0.13+48.0% | $-0.25 | N/A |
BTM Balance Sheet
| Metric | Q3'25 | Q2'25 | Q1'25 | Q3'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 |
|---|---|---|---|---|---|---|---|---|
| Total Assets | $125.3M+14.9% | $109.1M+21.5% | $89.7M+12.0% | $80.1M-8.4% | $87.4M-10.3% | $97.5M+8.3% | $90.1M+21.2% | $74.3M |
| Current Assets | $79.2M+26.3% | $62.7M+37.5% | $45.6M+32.8% | $34.3M-17.0% | $41.4M-24.3% | $54.6M+5.7% | $51.7M+51.1% | $34.2M |
| Cash & Equivalents | $59.3M+23.4% | $48.0M+37.4% | $35.0M+18.6% | $29.5M-8.6% | $32.2M-26.7% | $43.9M+4.2% | $42.2M+41.6% | $29.8M |
| Inventory | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Accounts Receivable | $1.5M+3876.3% | $38K-74.1% | $147K-46.5% | $275K-27.6% | $380K+19.9% | $317K-8.9% | $348K+42.0% | $245K |
| Goodwill | $8.7M0.0% | $8.7M0.0% | $8.7M0.0% | $8.7M0.0% | $8.7M0.0% | $8.7M0.0% | $8.7M0.0% | $8.7M |
| Total Liabilities | $104.3M-0.1% | $104.4M+10.7% | $94.3M-2.4% | $96.6M+1.3% | $95.3M+2.4% | $93.1M+9.4% | $85.1M+31.0% | $65.0M |
| Current Liabilities | $42.1M-5.4% | $44.5M+6.2% | $41.9M+3.2% | $40.6M-11.0% | $45.6M-2.7% | $46.9M+5.3% | $44.6M+3.6% | $43.0M |
| Long-Term Debt | $67.5M+1.5% | $66.5M+18.4% | $56.2M-0.1% | $56.2M+26.4% | $44.5M+8.1% | $41.2M+9.6% | $37.6M+66.9% | $22.5M |
| Total Equity | $21.0M+347.8% | $4.7M+202.2% | -$4.6M+72.1% | -$16.5M-109.6% | -$7.9M-277.0% | $4.4M-10.8% | $5.0M-46.9% | $9.4M |
| Retained Earnings | -$27.7M+16.8% | -$33.2M+15.4% | -$39.3M+11.4% | -$44.3M-17.6% | -$37.7M-2.6% | -$36.8M-7.5% | -$34.2M-4.7% | -$32.7M |
BTM Cash Flow Statement
| Metric | Q3'25 | Q2'25 | Q1'25 | Q3'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 |
|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | $6.6M-34.7% | $10.2M-37.5% | $16.3M+207.1% | $5.3M-8.4% | $5.8M-43.0% | $10.1M+651.9% | $1.3M-82.1% | $7.5M |
| Capital Expenditures | $4.1M+949.1% | $389K+1.0% | $385K-55.4% | $864K-87.3% | $6.8M+171.6% | $2.5M+349.8% | $558K+3182.4% | $17K |
| Free Cash Flow | $2.5M-73.9% | $9.8M-38.5% | $15.9M+258.4% | $4.4M+525.7% | -$1.0M-113.7% | $7.6M+865.5% | $789K-89.5% | $7.5M |
| Investing Cash Flow | -$4.1M-329.6% | -$950K+88.4% | -$8.2M-850.1% | -$864K+88.2% | -$7.3M-178.0% | -$2.6M-371.7% | -$558K-128.1% | $2.0M |
| Financing Cash Flow | $8.8M+120.3% | $4.0M+256.4% | -$2.5M+64.9% | -$7.3M+28.5% | -$10.2M-77.9% | -$5.7M-149.4% | $11.6M+223.0% | -$9.4M |
| Dividends Paid | $0-100.0% | $7.6M+208.4% | $2.5M-82.8% | $14.4M-3.9% | $15.0M+119.6% | $6.8M+645.9% | $916K-54.7% | $2.0M |
| Share Buybacks | $0 | $0 | $0 | $0 | $0 | $0-100.0% | $158K | N/A |
BTM Financial Ratios
| Metric | Q3'25 | Q2'25 | Q1'25 | Q3'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 |
|---|---|---|---|---|---|---|---|---|
| Gross Margin | 18.5%-0.5pp | 19.0%-1.2pp | 20.2%+1.6pp | 18.6%+2.0pp | 16.6%+0.4pp | 16.2%+3.7pp | 12.4%-2.1pp | 14.5% |
| Operating Margin | 7.2%-1.9pp | 9.2%-1.7pp | 10.8%+3.2pp | 7.6%+3.6pp | 4.0%-0.6pp | 4.7%+4.2pp | 0.5%-2.1pp | 2.6% |
| Net Margin | 3.4%-0.1pp | 3.5%+1.0pp | 2.5%+7.4pp | -4.9%-4.2pp | -0.7%+0.9pp | -1.6%-0.5pp | -1.1%+4.5pp | -5.6% |
| Return on Equity | 26.4%-103.0pp | 129.3% | N/A | N/A | N/A | N/A | N/A | N/A |
| Return on Assets | 4.4%-1.1pp | 5.6%+0.9pp | 4.7%+13.0pp | -8.3%-7.2pp | -1.1%+1.6pp | -2.6%-0.9pp | -1.7%+9.5pp | -11.2% |
| Current Ratio | 1.88+0.5 | 1.41+0.3 | 1.09+0.2 | 0.84-0.1 | 0.91-0.3 | 1.160.0 | 1.16+0.4 | 0.80 |
| Debt-to-Equity | 3.21-11.0 | 14.18+26.4 | -12.24-8.8 | -3.41+2.2 | -5.66-14.9 | 9.27+1.7 | 7.54+5.1 | 2.40 |
| FCF Margin | 1.6%-4.1pp | 5.7%-4.0pp | 9.7%+6.4pp | 3.2%+4.0pp | -0.8%-5.4pp | 4.7%+4.1pp | 0.6%-4.5pp | 5.1% |
Note: Shareholder equity is negative (-$16.5M), which causes debt-to-equity and return on equity ratios to appear negative or not meaningful. This can occur from accumulated losses or large share buyback programs.
Note: The current ratio is below 1.0 (0.84), indicating current liabilities exceed current assets, which may suggest potential short-term liquidity concerns.
Similar Companies
Frequently Asked Questions
What is Bitcoin Depot Inc.'s annual revenue?
Bitcoin Depot Inc. (BTM) reported $573.7M in total revenue for fiscal year 2024. This represents a -16.7% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.
How fast is Bitcoin Depot Inc.'s revenue growing?
Bitcoin Depot Inc. (BTM) revenue declined by 16.7% year-over-year, from $689.0M to $573.7M in fiscal year 2024.
Is Bitcoin Depot Inc. profitable?
No, Bitcoin Depot Inc. (BTM) reported a net income of -$11.7M in fiscal year 2024, with a net profit margin of -2.0%.
What is Bitcoin Depot Inc.'s earnings per share (EPS)?
Bitcoin Depot Inc. (BTM) reported diluted earnings per share of $-0.60 for fiscal year 2024. This represents a 61.8% change compared to the previous fiscal year. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.
What is Bitcoin Depot Inc.'s EBITDA?
Bitcoin Depot Inc. (BTM) had EBITDA of $34.3M in fiscal year 2024, measuring earnings before interest, taxes, depreciation, and amortization.
How much debt does Bitcoin Depot Inc. have?
As of fiscal year 2024, Bitcoin Depot Inc. (BTM) had $29.5M in cash and equivalents against $56.2M in long-term debt.
What is Bitcoin Depot Inc.'s gross margin?
Bitcoin Depot Inc. (BTM) had a gross margin of 15.9% in fiscal year 2024, indicating the percentage of revenue retained after direct costs of goods sold.
What is Bitcoin Depot Inc.'s operating margin?
Bitcoin Depot Inc. (BTM) had an operating margin of 4.2% in fiscal year 2024, reflecting the profitability of core business operations before interest and taxes.
What is Bitcoin Depot Inc.'s net profit margin?
Bitcoin Depot Inc. (BTM) had a net profit margin of -2.0% in fiscal year 2024, representing the share of revenue converted into profit after all expenses.
What is Bitcoin Depot Inc.'s free cash flow?
Bitcoin Depot Inc. (BTM) generated $11.8M in free cash flow during fiscal year 2024. This represents a -71.3% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.
What is Bitcoin Depot Inc.'s operating cash flow?
Bitcoin Depot Inc. (BTM) generated $22.5M in operating cash flow during fiscal year 2024, representing cash generated from core business activities.
What are Bitcoin Depot Inc.'s total assets?
Bitcoin Depot Inc. (BTM) had $80.1M in total assets as of fiscal year 2024, including both current and long-term assets.
What are Bitcoin Depot Inc.'s capital expenditures?
Bitcoin Depot Inc. (BTM) invested $10.8M in capital expenditures during fiscal year 2024, funding long-term assets and infrastructure.
Does Bitcoin Depot Inc. buy back shares?
Yes, Bitcoin Depot Inc. (BTM) spent $158K on share buybacks during fiscal year 2024, returning capital to shareholders by reducing shares outstanding.
What is Bitcoin Depot Inc.'s current ratio?
Bitcoin Depot Inc. (BTM) had a current ratio of 0.84 as of fiscal year 2024, which is below 1.0, which may suggest potential liquidity concerns.
What is Bitcoin Depot Inc.'s debt-to-equity ratio?
Bitcoin Depot Inc. (BTM) had a debt-to-equity ratio of -3.41 as of fiscal year 2024, measuring the company's financial leverage by comparing total debt to shareholder equity.
What is Bitcoin Depot Inc.'s return on assets (ROA)?
Bitcoin Depot Inc. (BTM) had a return on assets of -14.6% for fiscal year 2024, measuring how efficiently the company uses its assets to generate profit.
Why is Bitcoin Depot Inc.'s debt-to-equity ratio negative or unusual?
Bitcoin Depot Inc. (BTM) has negative shareholder equity of -$16.5M as of fiscal year 2024, which causes the debt-to-equity ratio to appear negative or not meaningful. This can occur when accumulated losses exceed invested capital, or after large share buyback programs. Other solvency metrics like the current ratio or interest coverage may be more informative.
What is Bitcoin Depot Inc.'s Altman Z-Score?
Bitcoin Depot Inc. (BTM) has an Altman Z-Score of 7.74, placing it in the Safe Zone (low bankruptcy risk). The Z-Score combines five financial ratios—working capital, retained earnings, EBIT, market capitalization, and revenue relative to total assets—to predict the likelihood of bankruptcy. Scores above 2.99 indicate financial safety while scores below 1.81 suggest financial distress. Learn more in our complete guide to financial health indicators.
What is Bitcoin Depot Inc.'s Piotroski F-Score?
Bitcoin Depot Inc. (BTM) has a Piotroski F-Score of 5 out of 9, indicating neutral financial health. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7–9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.
Are Bitcoin Depot Inc.'s earnings high quality?
Bitcoin Depot Inc. (BTM) has an earnings quality ratio of -1.93x, considered mixed quality. This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.
Can Bitcoin Depot Inc. cover its interest payments?
Bitcoin Depot Inc. (BTM) has an interest coverage ratio of 1.7x, meaning it can struggle to cover its interest obligations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.
How financially healthy is Bitcoin Depot Inc.?
Bitcoin Depot Inc. (BTM) scores 11 out of 100 on our Financial Profile, indicating weak overall financial health. This composite score evaluates six dimensions: profitability (operating margin), revenue growth, leverage (debt-to-equity), liquidity (current ratio), cash flow quality (free cash flow margin), and shareholder returns (return on equity). Each dimension is normalized against standard financial benchmarks. Learn more in our complete guide to financial health indicators.