STOCK TITAN

Bitcoin Depot Inc. Financials

BTM
FY2025 annual
Revenue $614.9M +7.2% YoY
Net Income -$6.2M +47.1% YoY
EPS (Diluted) -$0.86 YoY not available
Free Cash Flow $28.5M +141.6% YoY
Source SEC Filings (10-K/10-Q) Data as of Dec 31, 2025 Currency USD FYE December

Bitcoin Depot Inc. (BTM) reported $614.9M in revenue for fiscal year 2025, up 7.2% from the prior fiscal year. This page shows its income statement, balance sheet, cash flow statement, and key financial ratios. View 4 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI BTM FY2025

Rising gross margin and fast cash conversion let the core business throw off cash even while GAAP profit stays negative.

The unusual feature is earnings quality: despite a net loss, FY2025 still produced $28.5M of free cash flow because receivables were only $639K. Operating profitability also improved as gross margin reached 18.4%, but interest expense of $14.4M kept that operational progress from appearing in net income.

The company’s cash conversion looks better than its earnings headline: operating cash flow was $34.0M and free cash flow was $28.5M despite the net loss. With receivables at only $639K against revenue of $614.9M, little sales volume appears trapped in customer IOUs.

Liquidity improved, with the current ratio reaching 1.3x after several years below 1.0x and cash slightly exceeding long-term debt. But leverage is still meaningful because total liabilities were $119.2M versus equity of only $11.4M.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Earnings Growth Capital Efficiency CreditQuality Stability 7 / 100
Financial Health Score 7/100
Scored as: Banks peer group

Scored against banks for FY2025. Each of the six dimensions is a percentile rank within that peer group; the overall is their average, with missing dimensions counted as zero out of six. A high score means strong standing among peers, not absolute cross-industry strength. How this score is calculated →

Health score ≠ stock price. This rates the quality of Bitcoin Depot Inc.'s business: profitability, growth, balance sheet strength. It doesn't tell you whether the stock is a good buy at today's price. Not financial advice. Use it alongside valuation analysis and your own research.

Earnings
3
Growth
7
Capital
15
Efficiency
0

Not available for Bitcoin Depot Inc., and counted as zero in the overall score.

Credit Quality
0

Not available for Bitcoin Depot Inc., and counted as zero in the overall score.

Stability
18
Piotroski F-Score Partial
6/8

Bitcoin Depot Inc. passes 6 of 8 computable financial strength tests (1 of the nine could not be computed from available data). 3 of 4 profitability signals pass, all 2 leverage/liquidity signals pass, 1 of 2 efficiency signals pass.

Earnings Quality Mixed
N/A

Bitcoin Depot Inc. reported a net loss of $6.2M while generating $34.0M in operating cash flow. Operations generated cash despite the loss, but with no positive earnings behind it, the ratio between the two carries no quality signal.

Interest Coverage Adequate
2.86x

Bitcoin Depot Inc. earns $2.86 in operating income for every $1 of interest expense ($41.2M vs $14.4M). This adequate coverage means the company can meet its interest obligations, but has limited cushion if earnings fall.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$614.9M
YoY+7.2%

Bitcoin Depot Inc. generated $614.9M in revenue in fiscal year 2025. This represents an increase of 7.2% from the prior year.

EBITDA
$48.9M
YoY+42.6%

Bitcoin Depot Inc.'s EBITDA was $48.9M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization. This represents an increase of 42.6% from the prior year.

Net Income
-$6.2M
YoY+47.1%

Bitcoin Depot Inc. reported -$6.2M in net income in fiscal year 2025. This represents an increase of 47.1% from the prior year.

EPS (Diluted)
-$0.86

Bitcoin Depot Inc. earned -$0.86 per diluted share (EPS) in fiscal year 2025.

Cash & Balance Sheet

Free Cash Flow
$28.5M
YoY+141.6%

Bitcoin Depot Inc. generated $28.5M in free cash flow in fiscal year 2025, representing cash available after capex. This represents an increase of 141.6% from the prior year.

Cash & Debt
$65.6M
YoY+122.7%

Bitcoin Depot Inc. held $65.6M in cash against $60.5M in long-term debt as of fiscal year 2025.

Dividends Per Share

Not reported for fiscal year 2025.

Shares Outstanding

Not reported for fiscal year 2025.

Margins & Returns

Gross Margin
18.4%
YoY+2.5pp

Bitcoin Depot Inc.'s gross margin was 18.4% in fiscal year 2025, indicating the percentage of revenue retained after direct costs. This is up 2.5 percentage points from the prior year.

Operating Margin
6.7%
YoY+2.5pp

Bitcoin Depot Inc.'s operating margin was 6.7% in fiscal year 2025, reflecting core business profitability. This is up 2.5 percentage points from the prior year.

Net Margin
-1.0%
YoY+1.0pp

Bitcoin Depot Inc.'s net profit margin was -1.0% in fiscal year 2025, showing the share of revenue converted to profit. This is up 1.0 percentage points from the prior year.

Return on Equity
-54.1%

Bitcoin Depot Inc.'s ROE was -54.1% in fiscal year 2025, measuring profit generated per dollar of shareholder equity.

Capital Allocation

Share Buybacks
$0
YoY-100.0%

Bitcoin Depot Inc. repurchased no shares in fiscal year 2025. This represents a decrease of 100.0% from the prior year.

Capital Expenditures
$5.5M
YoY-48.9%

Bitcoin Depot Inc. invested $5.5M in capex in fiscal year 2025, funding long-term assets and infrastructure. This represents a decrease of 48.9% from the prior year.

R&D Spending

Not reported for fiscal year 2025.

BTM Income Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type.

BTM annual income statement
MetricFY25FY24FY23FY22
Revenue$614.9M+7.2%$573.7M-16.7%$689.0M+6.5%$646.8M
Cost of Revenue$501.6M+4.0%$482.3M-18.0%$587.9M+2.3%$574.5M
Gross Profit$113.3M+23.9%$91.4M-9.5%$101.0M+39.7%$72.3M
SG&A Expenses$64.4M+12.7%$57.2M-1.1%$57.8M+56.2%$37.0M
Operating Income$41.2M+70.2%$24.2M-20.5%$30.5M+84.4%$16.5M
Interest Expense-$14.4M-1.5%-$14.2M-19.1%-$11.9M+3.2%-$12.3M
Income Tax$2.3M+7.0%$2.1M+4263.3%$49K-87.6%$395K
Net Income-$6.2M+47.1%-$11.7M+55.2%-$26.1M$0
EPS (Diluted)-$0.86-$4.21-$1.57N/A

Not reported in any period shown, so not listed: R&D Expenses.

BTM Balance Sheet

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type.

BTM annual balance sheet
MetricFY25FY24FY23FY22
Total Assets$130.6M+63.0%$80.1M+7.8%$74.3M-20.4%$93.4M
Current Assets$80.3M+134.0%$34.3M+0.3%$34.2M-15.2%$40.4M
Cash & Equivalents$65.6M+122.7%$29.5M-1.0%$29.8M-20.7%$37.5M
Accounts Receivable$639K+132.4%$275K+12.2%$245K-6.8%$263K
Goodwill$8.7M0.0%$8.7M0.0%$8.7M0.0%$8.7M
Total Liabilities$119.2M+23.4%$96.6M+48.7%$65.0M-22.6%$84.0M
Current Liabilities$63.7M+56.7%$40.6M-5.5%$43.0M-8.2%$46.8M
Long-Term Debt$60.5M+7.6%$56.2M+149.8%$22.5MN/A
Total Equity$11.4M+169.3%-$16.5M-275.9%$9.4M+523.6%-$2.2M
Retained Earnings-$49.6M-11.9%-$44.3M-35.8%-$32.7M$0

Not reported in any period shown, so not listed: Inventory.

BTM Cash Flow Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type.

BTM annual cash flow statement
MetricFY25FY24FY23FY22
Operating Cash Flow$34.0M+50.7%$22.5M-45.1%$41.1M+31.5%$31.3M
Capital Expenditures$5.5M-48.9%$10.8M+48763.6%$22K-98.0%$1.1M
Free Cash Flow$28.5M+141.6%$11.8M-71.3%$41.1M+36.3%$30.1M
Investing Cash Flow-$13.9M-22.0%-$11.4M-51581.8%-$22K+99.3%-$3.1M
Financing Cash Flow$16.2M+239.8%-$11.6M+76.3%-$48.9M-71.2%-$28.5M
Dividends Paid$10.1M-72.8%$37.2M+147.6%$15.0M+32.2%$11.4M
Share Buybacks$0-100.0%$158K-43.4%$279KN/A

BTM Financial Ratios

Margins and returns are percentages; the remaining ratios are unitless multiples.

BTM annual financial ratios
MetricFY25FY24FY23FY22
Gross Margin18.4%+2.5pp15.9%+1.3pp14.7%+3.5pp11.2%
Operating Margin6.7%+2.5pp4.2%-0.2pp4.4%+1.9pp2.5%
Net Margin-1.0%+1.0pp-2.0%+1.8pp-3.8%-3.8pp0.0%
Return on Equity-54.1%N/A-278.5%N/A
Return on Assets-4.7%+9.9pp-14.6%+20.5pp-35.1%-35.1pp0.0%
Current Ratio1.26+0.4x0.840.0x0.80-0.1x0.86
Debt-to-Equity5.30N/A2.40N/A
FCF Margin4.6%+2.6pp2.1%-3.9pp6.0%+1.3pp4.7%

Similar Companies

Frequently Asked Questions

What is Bitcoin Depot Inc.'s annual revenue?

Bitcoin Depot Inc. (BTM) reported $614.9M in total revenue for fiscal year 2025. This represents a 7.2% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

How fast is Bitcoin Depot Inc.'s revenue growing?

Bitcoin Depot Inc. (BTM) revenue grew by 7.2% year-over-year, from $573.7M to $614.9M in fiscal year 2025.

Is Bitcoin Depot Inc. profitable?

No, Bitcoin Depot Inc. (BTM) reported a net income of -$6.2M in fiscal year 2025, with a net profit margin of -1.0%.

Bitcoin Depot Inc. (BTM) reported diluted earnings per share of -$0.86 for fiscal year 2025. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

Bitcoin Depot Inc. (BTM) had EBITDA of $48.9M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.

As of fiscal year 2025, Bitcoin Depot Inc. (BTM) had $65.6M in cash and equivalents against $60.5M in long-term debt.

Bitcoin Depot Inc. (BTM) had a gross margin of 18.4% in fiscal year 2025, indicating the percentage of revenue retained after direct costs of goods sold.

Bitcoin Depot Inc. (BTM) had an operating margin of 6.7% in fiscal year 2025, reflecting the profitability of core business operations before interest and taxes.

Bitcoin Depot Inc. (BTM) had a net profit margin of -1.0% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.

Bitcoin Depot Inc. (BTM) has a return on equity of -54.1% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

Bitcoin Depot Inc. (BTM) generated $28.5M in free cash flow during fiscal year 2025. This represents a 141.6% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

Bitcoin Depot Inc. (BTM) generated $34.0M in operating cash flow during fiscal year 2025, representing cash generated from core business activities.

Bitcoin Depot Inc. (BTM) had $130.6M in total assets as of fiscal year 2025, including both current and long-term assets.

Bitcoin Depot Inc. (BTM) invested $5.5M in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.

Bitcoin Depot Inc. (BTM) had a current ratio of 1.26 as of fiscal year 2025, which is considered adequate.

Bitcoin Depot Inc. (BTM) had a debt-to-equity ratio of 5.30 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

Bitcoin Depot Inc. (BTM) had a return on assets of -4.7% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

Bitcoin Depot Inc. (BTM) has a Piotroski F-Score of 6 out of 8 computable signals; 1 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Bitcoin Depot Inc. (BTM) reported a net loss of $6.2M while generating $34.0M in operating cash flow. Operations generated cash despite the loss, but with no positive earnings behind it, the ratio between the two carries no quality signal. This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Bitcoin Depot Inc. (BTM) has an interest coverage ratio of 2.86x, meaning it can adequately cover its interest obligations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.

Bitcoin Depot Inc. (BTM) scores 7 out of 100 on our Financial Health Score, indicating weak standing within its banks peer group. The score is a 0-100 composite of six dimensions (Earnings, Growth, Capital, Efficiency, Credit Quality, Stability), each ranked as a percentile relative to companies in the same scoring family (banks against banks, REITs against REITs, and so on) rather than across all industries. It rates the quality of the business, not whether the stock is fairly priced, and is not financial advice. Learn more in our complete guide to financial health indicators.

Back to top