This page shows Capstone Comp (CAPC) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 16 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).
Financial Health Signals
Capstone Comp passes 3 of 9 financial strength tests. 1 of 4 profitability signals pass, 1 of 3 leverage/liquidity signals pass, 1 of 2 efficiency signals pass.
For every $1 of reported earnings, Capstone Comp generates $0.31 in operating cash flow (-$283K OCF vs -$920K net income). This low ratio suggests earnings are primarily driven by accounting accruals rather than cash generation, which may not be sustainable.
Capstone Comp earns $-39.2 in operating income for every $1 of interest expense (-$1.1M vs $27K). This narrow margin raises concern about the company's ability to service its debt if operating income declines.
Key Financial Metrics
Earnings & Revenue
Capstone Comp generated $143K in revenue in fiscal year 2025. This represents an increase of 0.0% from the prior year.
Capstone Comp's EBITDA was -$1.1M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization. This represents a decrease of 8.0% from the prior year.
Capstone Comp reported -$920K in net income in fiscal year 2025. This represents an increase of 4.4% from the prior year.
Capstone Comp earned $-0.02 per diluted share (EPS) in fiscal year 2025. This represents an increase of 0.0% from the prior year.
Cash & Balance Sheet
Capstone Comp held $39K in cash against $0 in long-term debt as of fiscal year 2025.
Capstone Comp had 49M shares outstanding in fiscal year 2025. This represents an increase of 0.0% from the prior year.
Margins & Returns
Capstone Comp's gross margin was 73.5% in fiscal year 2025, indicating the percentage of revenue retained after direct costs. This is up 0.0 percentage points from the prior year.
Capstone Comp's operating margin was -747.5% in fiscal year 2025, reflecting core business profitability. This is down 52.4 percentage points from the prior year.
Capstone Comp's net profit margin was -642.3% in fiscal year 2025, showing the share of revenue converted to profit. This is up 29.5 percentage points from the prior year.
Capital Allocation
Capstone Comp invested $2K in research and development in fiscal year 2025. This represents a decrease of 64.9% from the prior year.
CAPC Income Statement
| Metric | Q2'26 | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 |
|---|---|---|---|---|---|---|---|---|
| Revenue | N/A | N/A | N/A | N/A | N/A | $138K+2428.8% | $5K-94.3% | $96K |
| Cost of Revenue | N/A | N/A | N/A | N/A | N/A | $38K | N/A | $125K |
| Gross Profit | N/A | N/A | N/A | N/A | N/A | $100K+1731.2% | $5K+103.4% | -$162K |
| R&D Expenses | N/A | N/A | $125 | N/A | $2K+24.3% | $2K | N/A | $25K |
| SG&A Expenses | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Operating Income | -$64K+8.5% | -$70K+34.1% | -$107K | N/A | -$65K+30.1% | -$93K+59.9% | -$233K+45.9% | -$431K |
| Interest Expense | -$8K-37.2% | -$6K-42.5% | -$4K | N/A | -$30K-0.6% | -$30K-2.0% | -$29K-116.4% | $178K |
| Income Tax | N/A | N/A | N/A | N/A | N/A | $818+5012.5% | $16 | N/A |
| Net Income | -$73K+4.8% | -$77K+31.1% | -$111K | N/A | -$96K+23.0% | -$124K+52.7% | -$262K+45.5% | -$481K |
| EPS (Diluted) | $0.00 | $0.00 | $0.00 | N/A | $0.00 | $0.00+100.0% | $-0.01 | N/A |
CAPC Balance Sheet
| Metric | Q2'26 | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 |
|---|---|---|---|---|---|---|---|---|
| Total Assets | $909K+7.1% | $849K+0.7% | $843K+0.6% | $838K-39.2% | $1.4M-0.6% | $1.4M-0.3% | $1.4M-2.2% | $1.4M |
| Current Assets | $118K+118.3% | $54K+20.6% | $45K+23.7% | $36K+6.3% | $34K-12.1% | $39K-3.0% | $40K-41.3% | $68K |
| Cash & Equivalents | $95K+127.9% | $42K+48.0% | $28K+78.1% | $16K+736.4% | $2K-88.6% | $17K+883.3% | $2K-95.4% | $36K |
| Inventory | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Accounts Receivable | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Goodwill | $773K0.0% | $773K0.0% | $773K0.0% | $773K-60.1% | $1.9M0.0% | $1.9M | N/A | $1.3M |
| Total Liabilities | $709K+23.2% | $575K+16.7% | $493K+30.8% | $377K-90.8% | $4.1M+2.2% | $4.0M+3.1% | $3.9M+6.3% | $3.7M |
| Current Liabilities | $513K+35.1% | $379K+27.7% | $297K+64.1% | $181K-95.2% | $3.8M+2.4% | $3.7M+3.3% | $3.6M+6.9% | $3.3M |
| Long-Term Debt | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Total Equity | $201K-26.6% | $273K-21.9% | $350K-24.1% | $461K+116.9% | -$2.7M-3.6% | -$2.6M-5.0% | -$2.5M-11.7% | -$2.2M |
| Retained Earnings | -$12.0M-0.6% | -$11.9M-0.6% | -$11.9M-0.9% | -$11.8M-4.3% | -$11.3M-0.9% | -$11.2M-1.1% | -$11.1M-2.4% | -$10.8M |
CAPC Cash Flow Statement
| Metric | Q2'26 | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 |
|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | -$70K-22.0% | -$58K+41.8% | -$99K+40.0% | -$165K-1018.3% | -$15K-198.6% | $15K+112.0% | -$125K-204.9% | -$41K |
| Capital Expenditures | N/A | N/A | N/A | N/A | N/A | N/A | N/A | $0 |
| Free Cash Flow | N/A | N/A | N/A | N/A | N/A | N/A | N/A | -$41K |
| Investing Cash Flow | N/A | N/A | N/A | N/A | N/A | N/A | N/A | $0 |
| Financing Cash Flow | $124K+73.8% | $71K-36.1% | $111K-37.8% | $179K | $0 | $0-100.0% | $90K+83.7% | $49K |
| Dividends Paid | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Share Buybacks | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
CAPC Financial Ratios
| Metric | Q2'26 | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 |
|---|---|---|---|---|---|---|---|---|
| Gross Margin | N/A | N/A | N/A | N/A | N/A | 72.4%-27.6pp | 100.0%+268.7pp | -168.7% |
| Operating Margin | N/A | N/A | N/A | N/A | N/A | -67.7%+4207.2pp | -4274.9%-3827.5pp | -447.5% |
| Net Margin | N/A | N/A | N/A | N/A | N/A | -90.0%+4722.1pp | -4812.1%-4312.1pp | -500.0% |
| Return on Equity | -36.3%-8.3pp | -28.0%+3.8pp | -31.7% | N/A | N/A | N/A | N/A | N/A |
| Return on Assets | -8.0%+1.0pp | -9.0%+4.2pp | -13.2% | N/A | -6.9%+2.0pp | -8.9%+9.9pp | -18.8%+14.9pp | -33.8% |
| Current Ratio | 0.23+0.1 | 0.140.0 | 0.15-0.0 | 0.20+0.2 | 0.010.0 | 0.010.0 | 0.010.0 | 0.02 |
| Debt-to-Equity | 3.53+1.4 | 2.10+0.7 | 1.41+0.6 | 0.82+2.3 | -1.51+0.0 | -1.53+0.0 | -1.56+0.1 | -1.64 |
| FCF Margin | N/A | N/A | N/A | N/A | N/A | N/A | N/A | -42.5% |
Note: Shareholder equity is negative (-$459K), which causes debt-to-equity and return on equity ratios to appear negative or not meaningful. This can occur from accumulated losses or large share buyback programs.
Note: The current ratio is below 1.0 (0.11), indicating current liabilities exceed current assets, which may suggest potential short-term liquidity concerns.
Similar Companies
Frequently Asked Questions
What is Capstone Comp's annual revenue?
Capstone Comp (CAPC) reported $143K in total revenue for fiscal year 2025. This represents a 0.0% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.
How fast is Capstone Comp's revenue growing?
Capstone Comp (CAPC) revenue grew by 0% year-over-year, from $143K to $143K in fiscal year 2025.
Is Capstone Comp profitable?
No, Capstone Comp (CAPC) reported a net income of -$920K in fiscal year 2025, with a net profit margin of -642.3%.
What is Capstone Comp's EBITDA?
Capstone Comp (CAPC) had EBITDA of -$1.1M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.
What is Capstone Comp's gross margin?
Capstone Comp (CAPC) had a gross margin of 73.5% in fiscal year 2025, indicating the percentage of revenue retained after direct costs of goods sold.
What is Capstone Comp's operating margin?
Capstone Comp (CAPC) had an operating margin of -747.5% in fiscal year 2025, reflecting the profitability of core business operations before interest and taxes.
What is Capstone Comp's net profit margin?
Capstone Comp (CAPC) had a net profit margin of -642.3% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.
What is Capstone Comp's operating cash flow?
Capstone Comp (CAPC) generated -$283K in operating cash flow during fiscal year 2025, representing cash generated from core business activities.
What are Capstone Comp's total assets?
Capstone Comp (CAPC) had $59K in total assets as of fiscal year 2025, including both current and long-term assets.
How much does Capstone Comp spend on research and development?
Capstone Comp (CAPC) invested $2K in research and development during fiscal year 2025.
What is Capstone Comp's current ratio?
Capstone Comp (CAPC) had a current ratio of 0.11 as of fiscal year 2025, which is below 1.0, which may suggest potential liquidity concerns.
What is Capstone Comp's debt-to-equity ratio?
Capstone Comp (CAPC) had a debt-to-equity ratio of -1.13 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.
What is Capstone Comp's return on assets (ROA)?
Capstone Comp (CAPC) had a return on assets of -1556.8% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.
What is Capstone Comp's cash runway?
Based on fiscal year 2025 data, Capstone Comp (CAPC) had $39K in cash against an annual operating cash burn of $283K. This gives an estimated cash runway of approximately 2 months at the current burn rate. Cash runway measures how long a company can continue operating before running out of cash, assuming no additional funding.
Why is Capstone Comp's debt-to-equity ratio negative or unusual?
Capstone Comp (CAPC) has negative shareholder equity of -$459K as of fiscal year 2025, which causes the debt-to-equity ratio to appear negative or not meaningful. This can occur when accumulated losses exceed invested capital, or after large share buyback programs. Other solvency metrics like the current ratio or interest coverage may be more informative.
What is Capstone Comp's Piotroski F-Score?
Capstone Comp (CAPC) has a Piotroski F-Score of 3 out of 9, indicating weak financial health. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7–9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.
Are Capstone Comp's earnings high quality?
Capstone Comp (CAPC) has an earnings quality ratio of 0.31x, considered low quality (accrual-driven). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.
Can Capstone Comp cover its interest payments?
Capstone Comp (CAPC) has an interest coverage ratio of -39.2x, meaning it can struggle to cover its interest obligations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.