STOCK TITAN

Core Molding Financials

CMT
Source SEC Filings (10-K/10-Q) Updated Dec 31, 2025 Currency USD FYE December

This page shows Core Molding (CMT) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 16 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Financial Health Signals

Profitability Growth Leverage Liquidity Cash Flow Returns 44 / 100
Financial Profile 44/100

Based on FY2025 annual data. Scores normalized against common benchmarks. How we calculate these scores

Profitability
34

Core Molding has an operating margin of 5.2%, meaning the company retains $5 of operating profit per $100 of revenue. This results in a moderate score of 34/100, indicating healthy but not exceptional operating efficiency. This is down from 5.5% the prior year.

Growth
18

Core Molding's revenue declined 9.5% year-over-year, from $302.4M to $273.8M. This contraction results in a growth score of 18/100.

Leverage
100

Core Molding carries a low D/E ratio of 0.11, meaning only $0.11 of long-term debt for every $1 of shareholders' equity. This conservative leverage earns a score of 100/100, indicating a strong balance sheet with room for future borrowing.

Liquidity
58

Core Molding's current ratio of 3.02 indicates adequate short-term liquidity, earning a score of 58/100. The company can meet its near-term obligations, though with limited headroom.

Cash Flow
27

While Core Molding generated $19.2M in operating cash flow, capex of $17.3M consumed most of it, leaving $1.9M in free cash flow. This results in a low score of 27/100, reflecting heavy capital investment rather than weak cash generation.

Returns
27

Core Molding generates a 7.1% ROE, indicating limited profit relative to shareholders' investment. This results in a returns score of 27/100. This is down from 9.0% the prior year.

Altman Z-Score Safe
4.35

Core Molding scores 4.35, well above the 2.99 safe threshold. This indicates low bankruptcy risk based on profitability, leverage, and asset efficiency.

Piotroski F-Score Neutral
6/9

Core Molding passes 6 of 9 financial strength tests. 3 of 4 profitability signals pass, all 3 leverage/liquidity signals pass, neither operating efficiency signal passes.

Earnings Quality Cash-Backed
1.71x

For every $1 of reported earnings, Core Molding generates $1.71 in operating cash flow ($19.2M OCF vs $11.2M net income). This indicates profits are well-supported by actual cash generation, not accounting adjustments.

Interest Coverage Safe
14218.0x

Core Molding earns $14218.0 in operating income for every $1 of interest expense ($14.2M vs $1K). This wide margin provides strong safety for debt servicing, even if earnings decline temporarily.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$273.8M
YoY-9.5%
5Y CAGR+4.3%
10Y CAGR+3.2%

Core Molding generated $273.8M in revenue in fiscal year 2025. This represents a decrease of 9.5% from the prior year.

EBITDA
$26.6M
YoY-11.7%
5Y CAGR+3.8%

Core Molding's EBITDA was $26.6M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization. This represents a decrease of 11.7% from the prior year.

Net Income
$11.2M
YoY-15.8%
5Y CAGR+6.5%
10Y CAGR-0.7%

Core Molding reported $11.2M in net income in fiscal year 2025. This represents a decrease of 15.8% from the prior year.

EPS (Diluted)
$1.29
YoY-14.6%
5Y CAGR+5.7%
10Y CAGR-2.0%

Core Molding earned $1.29 per diluted share (EPS) in fiscal year 2025. This represents a decrease of 14.6% from the prior year.

Cash & Balance Sheet

Free Cash Flow
$1.9M
YoY-91.9%
5Y CAGR-39.9%
10Y CAGR-17.4%

Core Molding generated $1.9M in free cash flow in fiscal year 2025, representing cash available after capex. This represents a decrease of 91.9% from the prior year.

Cash & Debt
$38.1M
YoY-9.0%
5Y CAGR+55.9%
10Y CAGR+15.6%

Core Molding held $38.1M in cash against $17.6M in long-term debt as of fiscal year 2025.

Dividends Per Share
N/A
Shares Outstanding
9M
YoY-1.2%
5Y CAGR+1.3%
10Y CAGR+1.1%

Core Molding had 9M shares outstanding in fiscal year 2025. This represents a decrease of 1.2% from the prior year.

Margins & Returns

Gross Margin
17.4%
YoY-0.2pp
5Y CAGR+1.9pp
10Y CAGR-0.8pp

Core Molding's gross margin was 17.4% in fiscal year 2025, indicating the percentage of revenue retained after direct costs. This is down 0.2 percentage points from the prior year.

Operating Margin
5.2%
YoY-0.3pp
5Y CAGR+0.5pp

Core Molding's operating margin was 5.2% in fiscal year 2025, reflecting core business profitability. This is down 0.3 percentage points from the prior year.

Net Margin
4.1%
YoY-0.3pp
5Y CAGR+0.4pp
10Y CAGR-2.0pp

Core Molding's net profit margin was 4.1% in fiscal year 2025, showing the share of revenue converted to profit. This is down 0.3 percentage points from the prior year.

Return on Equity
7.1%
YoY-1.9pp
5Y CAGR-1.6pp
10Y CAGR-6.5pp

Core Molding's ROE was 7.1% in fiscal year 2025, measuring profit generated per dollar of shareholder equity. This is down 1.9 percentage points from the prior year.

Capital Allocation

R&D Spending
$1.4M
YoY-26.3%
5Y CAGR+3.1%
10Y CAGR+6.9%

Core Molding invested $1.4M in research and development in fiscal year 2025. This represents a decrease of 26.3% from the prior year.

Share Buybacks
$3.2M
YoY+8.0%
5Y CAGR+175.5%

Core Molding spent $3.2M on share buybacks in fiscal year 2025, returning capital to shareholders by reducing shares outstanding. This represents an increase of 8.0% from the prior year.

Capital Expenditures
$17.3M
YoY+49.8%
5Y CAGR+36.2%
10Y CAGR+11.8%

Core Molding invested $17.3M in capex in fiscal year 2025, funding long-term assets and infrastructure. This represents an increase of 49.8% from the prior year.

CMT Income Statement

Metric Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24 Q1'24
Revenue $74.7M+27.8% $58.4M-26.3% $79.2M+29.0% $61.4M-1.7% $62.5M-14.4% $73.0M-17.7% $88.7M+13.6% $78.1M
Cost of Revenue N/A $48.3M-25.6% $64.9M+30.7% $49.7M N/A $60.6M-14.6% $71.0M+9.5% $64.8M
Gross Profit $11.3M+11.8% $10.1M-29.1% $14.3M+21.5% $11.8M+19.2% $9.9M-19.9% $12.3M-30.4% $17.7M+33.2% $13.3M
R&D Expenses N/A N/A N/A N/A N/A N/A N/A N/A
SG&A Expenses N/A $7.6M-16.8% $9.1M+1.7% $8.9M N/A $8.7M-14.6% $10.2M+19.4% $8.6M
Operating Income $3.6M+39.6% $2.6M-50.7% $5.2M+83.7% $2.8M+226.7% $869K-75.9% $3.6M-51.9% $7.5M+58.3% $4.7M
Interest Expense N/A $34K+206.3% -$32K-300.0% $16K N/A -$144K-278.9% -$38K-146.3% $82K
Income Tax N/A $779K-40.6% $1.3M+74.8% $750K N/A $727K-41.7% $1.2M+21.1% $1.0M
Net Income $3.1M+64.3% $1.9M-53.7% $4.1M+85.6% $2.2M+5697.4% -$39K-101.2% $3.2M-50.8% $6.4M+70.8% $3.8M
EPS (Diluted) $0.36+63.6% $0.22-53.2% $0.47+88.0% $0.25 $0.00-100.0% $0.36-50.7% $0.73+69.8% $0.43

CMT Balance Sheet

Metric Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24 Q1'24
Total Assets $228.1M+3.8% $219.7M-0.1% $219.9M-1.6% $223.6M+6.7% $209.6M-5.0% $220.7M-2.2% $225.7M+6.3% $212.3M
Current Assets $103.3M-7.3% $111.5M-1.5% $113.2M-2.1% $115.6M+12.4% $102.9M-10.9% $115.5M-2.7% $118.7M+15.0% $103.2M
Cash & Equivalents $38.1M-10.2% $42.4M-1.9% $43.2M-2.8% $44.5M+6.4% $41.8M-1.3% $42.3M+12.1% $37.8M+42.0% $26.6M
Inventory $19.7M-0.4% $19.8M+2.3% $19.4M+0.3% $19.3M+5.2% $18.3M-11.3% $20.7M-4.9% $21.8M-8.8% $23.9M
Accounts Receivable $30.8M-11.6% $34.9M-7.7% $37.8M+2.9% $36.7M+22.0% $30.1M-18.1% $36.8M-21.7% $47.0M+17.2% $40.1M
Goodwill $17.4M0.0% $17.4M0.0% $17.4M0.0% $17.4M0.0% $17.4M0.0% $17.4M0.0% $17.4M0.0% $17.4M
Total Liabilities $70.0M+8.9% $64.3M-3.3% $66.5M-9.8% $73.7M+18.5% $62.2M-14.6% $72.8M-6.9% $78.2M+12.6% $69.5M
Current Liabilities $34.2M-11.0% $38.4M-3.3% $39.7M-14.3% $46.3M+26.1% $36.7M-23.3% $47.9M-8.0% $52.0M+23.2% $42.2M
Long-Term Debt $17.6M-3.3% $18.2M-2.9% $18.8M-2.3% $19.2M-2.3% $19.7M-2.3% $20.2M-2.1% $20.6M-2.2% $21.1M
Total Equity $158.2M+1.8% $155.4M+1.3% $153.5M+2.4% $149.9M+1.7% $147.4M-0.3% $147.8M+0.2% $147.5M+3.3% $142.8M
Retained Earnings $146.6M+2.1% $143.5M+1.3% $141.6M+2.9% $137.6M+1.6% $135.4M0.0% $135.4M+2.4% $132.2M+5.1% $125.8M

CMT Cash Flow Statement

Metric Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24 Q1'24
Operating Cash Flow $5.0M+9.8% $4.6M+30.8% $3.5M-42.7% $6.1M+22.2% $5.0M-45.9% $9.2M-41.9% $15.9M+212.9% $5.1M
Capital Expenditures $8.0M+61.9% $4.9M+88.1% $2.6M+47.6% $1.8M-60.4% $4.5M+100.0% $2.2M-23.1% $2.9M+53.8% $1.9M
Free Cash Flow -$2.9M-750.9% -$346K-139.3% $880K-79.7% $4.3M+750.1% $509K-92.7% $7.0M-46.1% $13.0M+307.6% $3.2M
Investing Cash Flow -$8.0M-61.9% -$4.9M-88.1% -$2.6M-47.6% -$1.8M+60.4% -$4.5M-100.0% -$2.2M+23.1% -$2.9M-53.8% -$1.9M
Financing Cash Flow -$1.4M-197.4% -$469K+78.1% -$2.1M-29.3% -$1.7M-57.1% -$1.1M+56.4% -$2.4M-35.1% -$1.8M-169.2% -$665K
Dividends Paid N/A N/A N/A N/A N/A N/A N/A N/A
Share Buybacks $2.6M $0+100.0% -$316K-134.5% $916K-39.0% $1.5M+7047.6% $21K-98.5% $1.4M $0

CMT Financial Ratios

Metric Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24 Q1'24
Gross Margin 15.2%-2.2pp 17.4%-0.7pp 18.1%-1.1pp 19.2%+3.4pp 15.8%-1.1pp 16.9%-3.1pp 20.0%+2.9pp 17.0%
Operating Margin 4.8%+0.4pp 4.4%-2.2pp 6.6%+2.0pp 4.6%+3.2pp 1.4%-3.6pp 4.9%-3.5pp 8.4%+2.4pp 6.1%
Net Margin 4.1%+0.9pp 3.2%-1.9pp 5.1%+1.6pp 3.5%+3.6pp -0.1%-4.4pp 4.3%-2.9pp 7.2%+2.4pp 4.8%
Return on Equity 1.9%+0.7pp 1.2%-1.4pp 2.6%+1.2pp 1.5%+1.5pp -0.0%-2.2pp 2.1%-2.2pp 4.3%+1.7pp 2.6%
Return on Assets 1.4%+0.5pp 0.9%-1.0pp 1.8%+0.9pp 1.0%+1.0pp -0.0%-1.5pp 1.4%-1.4pp 2.8%+1.1pp 1.8%
Current Ratio 3.02+0.1 2.90+0.1 2.85+0.4 2.50-0.3 2.80+0.4 2.41+0.1 2.28-0.2 2.44
Debt-to-Equity 0.110.0 0.120.0 0.120.0 0.130.0 0.130.0 0.140.0 0.140.0 0.15
FCF Margin -3.9%-3.3pp -0.6%-1.7pp 1.1%-5.9pp 7.0%+6.2pp 0.8%-8.8pp 9.6%-5.0pp 14.6%+10.5pp 4.1%

Similar Companies

Frequently Asked Questions

Core Molding (CMT) reported $273.8M in total revenue for fiscal year 2025. This represents a -9.5% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

Core Molding (CMT) revenue declined by 9.5% year-over-year, from $302.4M to $273.8M in fiscal year 2025.

Yes, Core Molding (CMT) reported a net income of $11.2M in fiscal year 2025, with a net profit margin of 4.1%.

Core Molding (CMT) reported diluted earnings per share of $1.29 for fiscal year 2025. This represents a -14.6% change compared to the previous fiscal year. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

Core Molding (CMT) had EBITDA of $26.6M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.

As of fiscal year 2025, Core Molding (CMT) had $38.1M in cash and equivalents against $17.6M in long-term debt.

Core Molding (CMT) had a gross margin of 17.4% in fiscal year 2025, indicating the percentage of revenue retained after direct costs of goods sold.

Core Molding (CMT) had an operating margin of 5.2% in fiscal year 2025, reflecting the profitability of core business operations before interest and taxes.

Core Molding (CMT) had a net profit margin of 4.1% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.

Core Molding (CMT) has a return on equity of 7.1% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

Core Molding (CMT) generated $1.9M in free cash flow during fiscal year 2025. This represents a -91.9% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

Core Molding (CMT) generated $19.2M in operating cash flow during fiscal year 2025, representing cash generated from core business activities.

Core Molding (CMT) had $228.1M in total assets as of fiscal year 2025, including both current and long-term assets.

Core Molding (CMT) invested $17.3M in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.

Core Molding (CMT) invested $1.4M in research and development during fiscal year 2025.

Yes, Core Molding (CMT) spent $3.2M on share buybacks during fiscal year 2025, returning capital to shareholders by reducing shares outstanding.

Core Molding (CMT) had 9M shares outstanding as of fiscal year 2025.

Core Molding (CMT) had a current ratio of 3.02 as of fiscal year 2025, which is generally considered healthy.

Core Molding (CMT) had a debt-to-equity ratio of 0.11 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

Core Molding (CMT) had a return on assets of 4.9% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

Core Molding (CMT) has an Altman Z-Score of 4.35, placing it in the Safe Zone (low bankruptcy risk). The Z-Score combines five financial ratios—working capital, retained earnings, EBIT, market capitalization, and revenue relative to total assets—to predict the likelihood of bankruptcy. Scores above 2.99 indicate financial safety while scores below 1.81 suggest financial distress. Learn more in our complete guide to financial health indicators.

Core Molding (CMT) has a Piotroski F-Score of 6 out of 9, indicating neutral financial health. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7–9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Core Molding (CMT) has an earnings quality ratio of 1.71x, considered cash-backed (high quality). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Core Molding (CMT) has an interest coverage ratio of 14218.0x, meaning it can comfortably cover its interest obligations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.

Core Molding (CMT) scores 44 out of 100 on our Financial Profile, indicating moderate overall financial health. This composite score evaluates six dimensions: profitability (operating margin), revenue growth, leverage (debt-to-equity), liquidity (current ratio), cash flow quality (free cash flow margin), and shareholder returns (return on equity). Each dimension is normalized against standard financial benchmarks. Learn more in our complete guide to financial health indicators.

Back to top