Co-Diagnostics Inc (CODX) reported $622K in revenue for fiscal year 2025, down 84.1% from the prior fiscal year. This page shows its income statement, balance sheet, cash flow statement, and key financial ratios. View 10 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).
With revenue down to $622K , Co-Diagnostics now operates more like a cash-funded development program than a self-sustaining commercial business.
Operating cash outflow of$29.1M was far larger than year-end cash of$11.9M . Cash persisted only because$26.3M came from investing inflows and$11.8M from financing, showing the company is being funded by balance-sheet actions and outside capital rather than customers.
The cost base is now unmistakably development-led: R&D was
The balance sheet remains lightly levered—liabilities were only
Financial Health Signals
Co-Diagnostics Inc does not currently provide enough eligible data for a peer-relative financial health score, so none is published. The signals and metrics below are current.
Co-Diagnostics Inc scores -9.61, below the 1.81 distress threshold. The score is driven primarily by a large market capitalization ($7.6M) relative to total liabilities ($4.1M). This indicates elevated financial distress risk and warrants close attention to liquidity and debt levels.
Distress-screening estimate for non-financial companies. Not computed for banks or insurers, where the Altman model does not apply.
Co-Diagnostics Inc passes 1 of 8 computable financial strength tests (1 of the nine could not be computed from available data). 1 of 4 profitability signals pass, no leverage/liquidity signals pass (rising debt, declining liquidity, or share dilution), neither operating efficiency signal passes.
Co-Diagnostics Inc reported a net loss of $47.0M while operations used $29.1M of cash. With neither figure positive, the ratio between the two carries no quality signal.
Key Financial Metrics
Earnings & Revenue
Co-Diagnostics Inc generated $622K in revenue in fiscal year 2025. This represents a decrease of 84.1% from the prior year.
Co-Diagnostics Inc's EBITDA was -$49.1M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization. This represents a decrease of 26.8% from the prior year.
Co-Diagnostics Inc reported -$47.0M in net income in fiscal year 2025. This represents a decrease of 23.7% from the prior year.
Co-Diagnostics Inc earned -$35.25 per diluted share (EPS) in fiscal year 2025. This represents an increase of 5.3% from the prior year.
Cash & Balance Sheet
Co-Diagnostics Inc recorded an outflow of $29.8M in free cash flow in fiscal year 2025, representing a cash shortfall after capex. This represents an increase of 0.2% from the prior year.
Co-Diagnostics Inc held $11.9M in cash as of fiscal year 2025; long-term debt is not reported for that period.
Not reported for fiscal year 2025.
Margins & Returns
Co-Diagnostics Inc's gross margin was 64.3% in fiscal year 2025, indicating the percentage of revenue retained after direct costs. This is down 10.2 percentage points from the prior year.
Co-Diagnostics Inc's ROE was -227.8% in fiscal year 2025, measuring profit generated per dollar of shareholder equity. This is down 157.3 percentage points from the prior year.
Not shown for fiscal year 2025: the reported ratio is below -100.0% of revenue, so it does not read as a share of revenue.
Not shown for fiscal year 2025: the reported ratio is below -100.0% of revenue, so it does not read as a share of revenue.
Capital Allocation
Co-Diagnostics Inc invested $19.1M in research and development in fiscal year 2025. This represents a decrease of 8.8% from the prior year.
Co-Diagnostics Inc invested $700K in capex in fiscal year 2025, funding long-term assets and infrastructure. This represents a decrease of 6.5% from the prior year.
Not reported for fiscal year 2025.
CODX Income Statement
Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type.
| Metric | TTM | FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $721K | $622K-84.1% | $3.9M-42.5% | $6.8M-80.1% | $34.2M-65.0% | $97.9M+31.3% | $74.6M+34579.9% | $215K+438.6% | $40K+420.9% | $8K | N/A |
| Cost of Revenue | $408K | $222K-77.7% | $999K-76.1% | $4.2M-23.6% | $5.5M-52.6% | $11.6M-30.2% | $16.6M+14656.9% | $112K+1097.2% | $9K+3009.6% | $302 | N/A |
| Gross Profit | $314K | $400K-86.3% | $2.9M+11.0% | $2.6M-90.9% | $28.7M-66.7% | $86.3M+48.9% | $58.0M+56424.0% | $103K+236.0% | $31K+314.7% | $7K | N/A |
| R&D Expenses | $19.7M | $19.1M-8.8% | $21.0M-8.6% | $23.0M+31.7% | $17.4M+16.5% | $15.0M+369.7% | $3.2M+132.3% | $1.4M+0.8% | $1.4M+35.7% | $1.0M+37.1% | $731K |
| SG&A Expenses | $7.7M | $9.1M-43.9% | $16.2M+13.1% | $14.3M+0.1% | $14.3M+23.5% | $11.6M+39.5% | $8.3M+136.7% | $3.5M-2.1% | $3.6M+15.3% | $3.1M+288.5% | $797K |
| Operating Income | -$49.0M | -$50.2M-25.2% | -$40.1M+6.1% | -$42.7M-58.3% | -$27.0M-158.6% | $46.1M+10.5% | $41.7M+807.4% | -$5.9M+3.7% | -$6.1M-34.0% | -$4.6M-170.4% | -$1.7M |
| Interest Expense | N/A | N/A | N/A | N/A | N/A | N/A | N/A | $106K+49.9% | $71K-77.1% | $310K+28.9% | $241K |
| Income Tax | -$1.6M | -$1.6M-2916.9% | $57K+102.1% | -$2.8M+39.7% | -$4.6M-151.3% | $9.0M+9815.6% | $91K | N/A | N/A | N/A | N/A |
| Net Income | -$47.2M | -$47.0M-23.7% | -$38.0M-7.5% | -$35.3M-148.2% | -$14.2M-138.8% | $36.7M-13.7% | $42.5M+785.6% | -$6.2M+1.2% | -$6.3M+9.9% | -$7.0M-260.8% | -$1.9M |
| EPS (Diluted) | — | -$35.25+5.3% | -$37.22 | -$1.20-166.7% | -$0.45-136.6% | $1.23-19.1% | $1.52 | -$0.37 | N/A | N/A | N/A |
TTM is the trailing twelve months, Q3 FY2025 through Q2 FY2026, summed from the four most recent quarterly filings. A row marked — cannot be summed at all, because a quarter in the window reports no per-share figure; a row marked N/A could be summed, but a quarter in the window does not report that metric.
CODX Balance Sheet
Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type.
| Metric | FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total Assets | $24.7M-61.1% | $63.6M-33.3% | $95.3M-22.6% | $123.1M-23.1% | $160.0M+124.6% | $71.2M+3115.7% | $2.2M+42.6% | $1.6M-66.7% | $4.7M+259.8% | $1.3M |
| Current Assets | $13.7M-57.6% | $32.3M-48.0% | $62.1M-33.0% | $92.7M-19.4% | $115.1M+69.8% | $67.8M+4180.5% | $1.6M+50.6% | $1.1M-76.4% | $4.5M+268.4% | $1.2M |
| Cash & Equivalents | $11.9M+304.7% | $2.9M-80.3% | $14.9M-35.1% | $23.0M-74.1% | $88.6M+106.2% | $43.0M+4711.9% | $893K-6.0% | $950K-73.1% | $3.5M+253.9% | $999K |
| Inventory | $992K-7.5% | $1.1M-35.6% | $1.7M-68.7% | $5.3M+165.0% | $2.0M-74.9% | $8.0M+3955.0% | $197K+986.1% | $18K+100.2% | $9K | N/A |
| Accounts Receivable | $190K+43.6% | $133K-56.4% | $304K-91.2% | $3.5M-83.4% | $20.8M+71.7% | $12.1M+9137.8% | $131K+879.0% | $13K | N/A | N/A |
| Goodwill | N/A | N/A | N/A | N/A | $14.7M | N/A | N/A | N/A | N/A | N/A |
| Total Liabilities | $4.1M-57.5% | $9.7M+4.1% | $9.3M+8.6% | $8.6M-66.5% | $25.6M+462.9% | $4.5M+849.8% | $478K-81.7% | $2.6M+221.8% | $812K-81.1% | $4.3M |
| Current Liabilities | $3.5M-51.6% | $7.3M+27.3% | $5.7M+48.4% | $3.9M-69.3% | $12.6M+210.1% | $4.1M+1138.4% | $328K-86.1% | $2.4M+274.4% | $628K-83.7% | $3.8M |
| Long-Term Debt | N/A | N/A | N/A | N/A | N/A | N/A | N/A | $1.9M+587.2% | $278K | N/A |
| Total Equity | $20.6M-61.7% | $53.9M-37.0% | $85.6M-25.3% | $114.5M-14.8% | $134.5M+101.6% | $66.7M+3739.2% | $1.7M+264.1% | -$1.1M-127.5% | $3.9M+228.6% | -$3.0M |
| Retained Earnings | -$80.4M-140.1% | -$33.5M-828.1% | $4.6M-88.5% | $39.9M-26.3% | $54.2M+209.3% | $17.5M+170.1% | -$25.0M-33.6% | -$18.7M-50.5% | -$12.4M-127.4% | -$5.5M |
CODX Cash Flow Statement
Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type.
| Metric | TTM | FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | -$27.1M | -$29.1M+0.1% | -$29.2M-32.0% | -$22.1M-436.2% | $6.6M-84.0% | $41.1M+45.9% | $28.2M+609.8% | -$5.5M-35.4% | -$4.1M-27.0% | -$3.2M-144.7% | -$1.3M |
| Capital Expenditures | $367K | $700K-6.5% | $748K-45.2% | $1.4M-4.4% | $1.4M+113.2% | $669K-13.6% | $774K+583.8% | $113K+174.0% | $41K-68.0% | $129K+956.3% | $12K |
| Free Cash Flow | -$27.5M | -$29.8M+0.2% | -$29.9M-27.5% | -$23.4M-556.1% | $5.1M-87.3% | $40.4M+47.5% | $27.4M+585.8% | -$5.6M-36.8% | -$4.1M-23.4% | -$3.3M-152.2% | -$1.3M |
| Investing Cash Flow | $1.5M | $26.3M+53.9% | $17.1M+10.9% | $15.4M+126.5% | -$58.2M-1519.2% | $4.1M+170.4% | -$5.8M-1238.2% | -$435K-14.4% | -$380K-100.9% | -$189K-1446.5% | -$12K |
| Financing Cash Flow | $18.1M | $11.8M+11266.7% | $104K+107.6% | -$1.4M+90.3% | -$14.0M-3215.9% | $450K-97.7% | $19.7M+234.4% | $5.9M+214.6% | $1.9M-68.4% | $5.9M+159.3% | $2.3M |
| Share Buybacks | N/A | N/A | N/A | $1.4M-90.4% | $14.2M | N/A | N/A | N/A | N/A | N/A | N/A |
Not reported in any period shown, so not listed: Dividends Paid.
TTM is the trailing twelve months, Q3 FY2025 through Q2 FY2026, summed from the four most recent quarterly filings. A row marked — cannot be summed at all, because a quarter in the window reports no per-share figure; a row marked N/A could be summed, but a quarter in the window does not report that metric.
CODX Financial Ratios
Margins and returns are percentages; the remaining ratios are unitless multiples.
| Metric | FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 64.3%-10.2pp | 74.5%+35.9pp | 38.6%-45.4pp | 84.0%-4.2pp | 88.2%+10.4pp | 77.8%+30.0pp | 47.7%-28.8pp | 76.5%-19.6pp | 96.1% | N/A |
| Operating Margin | -8058.8% | -1023.8% | -626.9% | -78.8%-125.9pp | 47.1%-8.9pp | 55.9% | -2741.6% | -15328.6% | -59567.6% | N/A |
| Net Margin | -7550.3% | -970.6% | -518.7% | -41.6%-79.1pp | 37.5%-19.5pp | 57.0% | -2882.0% | -15714.3% | -90827.9% | N/A |
| Return on Equity | -227.8%-157.3pp | -70.5%-29.2pp | -41.3%-28.9pp | -12.4%-39.7pp | 27.3%-36.4pp | 63.7%+420.3pp | -356.6% | N/A | -180.7% | N/A |
| Return on Assets | -190.0%-130.2pp | -59.8%-22.7pp | -37.1%-25.5pp | -11.6%-34.5pp | 22.9%-36.7pp | 59.6%+339.3pp | -279.7%+124.1pp | -403.8%-254.5pp | -149.3%-0.4pp | -148.8% |
| Current Ratio | 3.87-0.5x | 4.41-6.4x | 10.81-13.1x | 23.94+14.8x | 9.14-7.6x | 16.69+11.9x | 4.83+4.4x | 0.45-6.6x | 7.09+6.8x | 0.31 |
| Debt-to-Equity | 0.200.0x | 0.18+0.1x | 0.110.0x | 0.07-0.1x | 0.19+0.1x | 0.07-0.2x | 0.28 | N/A | 0.07 | N/A |
| FCF Margin | -4793.2% | -763.8% | -344.2% | 15.0%-26.3pp | 41.3%+4.5pp | 36.7% | -2622.8% | -10326.4% | -43601.0% | N/A |
Reported as filed but not readable as a share of revenue in the periods where the ratio runs further from zero than a revenue base allows; no change figure is given where either compared period is one of those: Operating Margin, Net Margin, FCF Margin.
Similar Companies
Where Co-Diagnostics Inc Ranks
Frequently Asked Questions
What is Co-Diagnostics Inc's annual revenue?
Co-Diagnostics Inc (CODX) reported $622K in total revenue for fiscal year 2025. This represents a -84.1% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.
How fast is Co-Diagnostics Inc's revenue growing?
Co-Diagnostics Inc (CODX) revenue declined by 84.1% year-over-year, from $3.9M to $622K in fiscal year 2025.
Is Co-Diagnostics Inc profitable?
No, Co-Diagnostics Inc (CODX) reported a net income of -$47.0M in fiscal year 2025.
What is Co-Diagnostics Inc's EBITDA?
Co-Diagnostics Inc (CODX) had EBITDA of -$49.1M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.
What is Co-Diagnostics Inc's gross margin?
Co-Diagnostics Inc (CODX) had a gross margin of 64.3% in fiscal year 2025, indicating the percentage of revenue retained after direct costs of goods sold.
What is Co-Diagnostics Inc's return on equity (ROE)?
Co-Diagnostics Inc (CODX) has a return on equity of -227.8% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.
What is Co-Diagnostics Inc's free cash flow?
Co-Diagnostics Inc (CODX) recorded an outflow of $29.8M in free cash flow during fiscal year 2025. This represents a 0.2% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.
What is Co-Diagnostics Inc's operating cash flow?
Co-Diagnostics Inc (CODX) recorded an outflow of $29.1M in operating cash flow during fiscal year 2025, representing cash used by core business activities.
What are Co-Diagnostics Inc's total assets?
Co-Diagnostics Inc (CODX) had $24.7M in total assets as of fiscal year 2025, including both current and long-term assets.
What are Co-Diagnostics Inc's capital expenditures?
Co-Diagnostics Inc (CODX) invested $700K in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.
How much does Co-Diagnostics Inc spend on research and development?
Co-Diagnostics Inc (CODX) invested $19.1M in research and development during fiscal year 2025.
What is Co-Diagnostics Inc's current ratio?
Co-Diagnostics Inc (CODX) had a current ratio of 3.87 as of fiscal year 2025, which is generally considered healthy.
What is Co-Diagnostics Inc's debt-to-equity ratio?
Co-Diagnostics Inc (CODX) had a debt-to-equity ratio of 0.20 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.
What is Co-Diagnostics Inc's return on assets (ROA)?
Co-Diagnostics Inc (CODX) had a return on assets of -190.0% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.
What is Co-Diagnostics Inc's cash runway?
Based on fiscal year 2025 data, Co-Diagnostics Inc (CODX) had $11.9M in cash against an annual operating cash burn of $29.1M. This gives an estimated cash runway of approximately 5 months at the current burn rate. Cash runway measures how long a company can continue operating before running out of cash, assuming no additional funding.
What is Co-Diagnostics Inc's Altman Z-Score?
Co-Diagnostics Inc (CODX) has an Altman Z-Score of -9.61, placing it in the Distress Zone (elevated bankruptcy risk). The Z-Score combines five financial ratios (working capital, retained earnings, EBIT, market capitalization, and revenue relative to total assets) to predict the likelihood of bankruptcy. Scores above 2.99 indicate financial safety while scores below 1.81 suggest financial distress. Learn more in our complete guide to financial health indicators.
What is Co-Diagnostics Inc's Piotroski F-Score?
Co-Diagnostics Inc (CODX) has a Piotroski F-Score of 1 out of 8 computable signals; 1 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.
Are Co-Diagnostics Inc's earnings high quality?
Co-Diagnostics Inc (CODX) reported a net loss of $47.0M while operations used $29.1M of cash. With neither figure positive, the ratio between the two carries no quality signal. This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.