This page shows GRAND GALLERY INC (COSG) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 9 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).
Operations have largely vanished, leaving a liability-heavy balance sheet as the main business mechanic visible by FY2024.
Revenue collapsed from$14.1M in FY2022 to$6K in FY2024. Liabilities still stood at$41.3M , which means legacy obligations now dominate whatever selling activity remains; with cash and total assets both only$43K and a current ratio of 0.0x, liquidity pressure looks immediate rather than a distant solvency issue.
The move from a
FY2022 showed cash flow detached from accounting losses: operating cash flow and free cash flow were both about
Financial Health Signals
We are recalculating GRAND GALLERY INC's peer-relative financial health score against the latest fiscal year. It will appear here once the refresh completes. The signals and metrics below are current.
Key Financial Metrics
Earnings & Revenue
GRAND GALLERY INC generated $6K in revenue in fiscal year 2024. This represents a decrease of 99.0% from the prior year.
GRAND GALLERY INC earned $0.00 per diluted share (EPS) in fiscal year 2024. This represents an increase of 100.0% from the prior year.
Cash & Balance Sheet
GRAND GALLERY INC held $43K in cash against $0 in long-term debt as of fiscal year 2024.
GRAND GALLERY INC had 4.59B shares outstanding in fiscal year 2024. This represents an increase of 144.2% from the prior year.
Margins & Returns
GRAND GALLERY INC's gross margin was 40.0% in fiscal year 2024, indicating the percentage of revenue retained after direct costs. This is up 2.5 percentage points from the prior year.
Capital Allocation
COSG Income Statement
| Metric | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $19K | N/A | $19K+0.2% | $19K | N/A | N/A | $2K-99.9% | $1.5M |
| Cost of Revenue | $12K | N/A | $12K+0.2% | $12K | N/A | N/A | $53K+3.5% | $52K |
| Gross Profit | $8K | N/A | $8K+0.2% | $8K | N/A | N/A | -$53K-103.6% | $1.5M |
| R&D Expenses | $3K | N/A | N/A | $385K | N/A | N/A | $14K+10249.6% | -$137 |
| SG&A Expenses | $56K | N/A | $968K-41.6% | $1.7M+1053.9% | $144K | N/A | $1.1M-92.0% | $13.4M |
| Operating Income | -$51K | N/A | -$960K+65.8% | -$2.8M-1855.6% | -$144K | N/A | -$1.0M+92.2% | -$13.5M |
| Interest Expense | N/A | N/A | N/A | N/A | $5K | N/A | $46K-20.8% | $58K |
| Income Tax | N/A | N/A | N/A | N/A | $84 | N/A | N/A | $185K |
| Net Income | -$51K | N/A | -$960K+65.9% | -$2.8M-170.2% | -$1.0M | N/A | -$49.8M-309.7% | -$12.2M |
| EPS (Diluted) | $0.00 | N/A | $0.00 | $0.00 | $0.00 | N/A | $-0.03-200.0% | $-0.01 |
COSG Balance Sheet
| Metric | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 |
|---|---|---|---|---|---|---|---|---|
| Total Assets | $24K-45.8% | $43K-99.9% | $33.3M-2.1% | $34.0M+92.2% | $17.7M-5.1% | $18.7M-4.1% | $19.4M-48.0% | $37.4M |
| Current Assets | $24K-45.8% | $43K-99.8% | $26.1M+0.6% | $25.9M+197.5% | $8.7M-0.9% | $8.8M+0.9% | $8.7M-61.3% | $22.5M |
| Cash & Equivalents | $24K-45.8% | $43K+50.5% | $29K+0.4% | $29K-1.0% | $29K+26.5% | $23K-60.4% | $58K-97.0% | $1.9M |
| Inventory | N/A | N/A | $18.4M+0.5% | $18.3M+1541.0% | $1.1M0.0% | $1.1M-2.7% | $1.1M-0.9% | $1.2M |
| Accounts Receivable | N/A | N/A | $838K+5.4% | $795K-0.3% | $798K-8.6% | $872K-88.4% | $7.5M | N/A |
| Goodwill | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Total Liabilities | $41.3M0.0% | $41.3M-50.9% | $84.1M+0.3% | $83.9M+29.6% | $64.7M-1.1% | $65.5M+22.1% | $53.6M+53.2% | $35.0M |
| Current Liabilities | $41.3M0.0% | $41.3M-50.9% | $84.1M+0.3% | $83.9M+29.6% | $64.7M-1.1% | $65.5M+22.1% | $53.6M+53.2% | $35.0M |
| Long-Term Debt | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Total Equity | -$41.3M-0.1% | -$41.2M+18.8% | -$50.8M-1.9% | -$49.8M-6.0% | -$47.0M-0.4% | -$46.8M-36.9% | -$34.2M-1527.4% | $2.4M |
| Retained Earnings | -$200.8M0.0% | -$200.8M+4.5% | -$210.3M-0.5% | -$209.3M-1.4% | -$206.5M-0.5% | -$205.4M-6.6% | -$192.7M-34.8% | -$142.9M |
COSG Cash Flow Statement
| Metric | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 |
|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | -$68K | N/A | -$163K-292.9% | -$41K+8.8% | -$45K-116.6% | $274K+146.4% | -$590K-273.6% | $340K |
| Capital Expenditures | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Free Cash Flow | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Investing Cash Flow | N/A | N/A | N/A | N/A | N/A | $0 | N/A | N/A |
| Financing Cash Flow | $30K | N/A | $151K+170.0% | $56K-8.3% | $61K+112.6% | -$483K+53.9% | -$1.0M-182.8% | -$371K |
| Dividends Paid | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Share Buybacks | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
COSG Financial Ratios
| Metric | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 |
|---|---|---|---|---|---|---|---|---|
| Gross Margin | 40.0% | N/A | 40.0%0.0pp | 40.0% | N/A | N/A | -2792.9%-2889.5pp | 96.7% |
| Operating Margin | -265.3% | N/A | -4996.3%+9653.6pp | -14649.9% | N/A | N/A | -54805.3%-53932.3pp | -873.0% |
| Net Margin | -265.3% | N/A | -4994.2%+9655.5pp | -14649.7% | N/A | N/A | -2605111.8%-2604323.1pp | -788.7% |
| Return on Equity | N/A | N/A | N/A | N/A | N/A | N/A | N/A | -507.3% |
| Return on Assets | -217.6% | N/A | -2.9%+5.4pp | -8.3%-2.4pp | -5.9% | N/A | -256.0%-223.5pp | -32.5% |
| Current Ratio | 0.000.0 | 0.00-0.3 | 0.310.0 | 0.31+0.2 | 0.130.0 | 0.13-0.0 | 0.16-0.5 | 0.64 |
| Debt-to-Equity | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 14.61 |
| FCF Margin | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Note: Shareholder equity is negative (-$41.2M), which causes debt-to-equity and return on equity ratios to appear negative or not meaningful. This can occur from accumulated losses or large share buyback programs.
Note: The current ratio is below 1.0 (0.00), indicating current liabilities exceed current assets, which may suggest potential short-term liquidity concerns.
Similar Companies
Frequently Asked Questions
What is GRAND GALLERY INC's annual revenue?
GRAND GALLERY INC (COSG) reported $6K in total revenue for fiscal year 2024. This represents a -99.0% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.
How fast is GRAND GALLERY INC's revenue growing?
GRAND GALLERY INC (COSG) revenue declined by 99% year-over-year, from $618K to $6K in fiscal year 2024.
What is GRAND GALLERY INC's gross margin?
GRAND GALLERY INC (COSG) had a gross margin of 40.0% in fiscal year 2024, indicating the percentage of revenue retained after direct costs of goods sold.
What are GRAND GALLERY INC's total assets?
GRAND GALLERY INC (COSG) had $43K in total assets as of fiscal year 2024, including both current and long-term assets.
What is GRAND GALLERY INC's current ratio?
GRAND GALLERY INC (COSG) had a current ratio of 0.00 as of fiscal year 2024, which is below 1.0, which may suggest potential liquidity concerns.
Why is GRAND GALLERY INC's debt-to-equity ratio negative or not reported?
GRAND GALLERY INC (COSG) has negative shareholder equity of -$41.2M as of fiscal year 2024, so no debt-to-equity ratio is reported: dividing debt by equity that is not positive produces a number that cannot be read as leverage. This can occur when accumulated losses exceed invested capital, or after large share buyback programs. Other solvency metrics like the current ratio or interest coverage may be more informative.