STOCK TITAN

Cra Intl Inc Financials

CRAI
Trailing 12 months to July 4, 2026
Revenue $794.6M +11.5% YoY
Net Income $49.3M -12.9% YoY
EPS (Diluted) $8.14 FY2025 annual
Free Cash Flow -$27.7M -231.3% YoY
Source SEC Filings (10-K/10-Q) Latest period Q2 FY2027, ended Jul 4, 2026 Reported Currency USD FYE January

Cra Intl Inc (CRAI) reported $794.6M in revenue over the twelve months to Jul 4, 2026, up 11.5% from the prior twelve months. This page shows its income statement, balance sheet, cash flow statement, and key financial ratios. View 15 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI CRAI FY2025

Revenue growth is increasingly absorbed by working-capital needs and shareholder payouts, weakening cash conversion despite expanding operating margins.

In FY2025, the operating margin widened to 11.1% while operating cash flow fell to $22.4M from $49.7M in FY2024, indicating that reported earnings were not translating into cash at the same pace. Accounts receivable rose to $183.3M, making customer collections the clearest bridge between higher profit and weaker cash generation.

The business is becoming more profitable on each revenue dollar, but its cash conversion is deteriorating: free cash flow margin reached only 2.5% in FY2025, versus 4.8% in FY2024. That gap reflects reinvestment and working-capital absorption rather than an earnings collapse.

The balance sheet is moving toward tighter liquidity and greater liability financing. The current ratio fell to 0.9x while total liabilities increased to $415.3M; simultaneously, the company returned $60.6M through buybacks and dividends, exceeding free cash flow and helping explain why cash declined to $18.2M.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Profitability Growth Leverage Liquidity CashFlow Returns 54 / 100
Financial Health Score 54/100

Scored against operating companies for FY2025. Each of the six dimensions is a percentile rank within that peer group; the overall is their average, with missing dimensions counted as zero out of six. A high score means strong standing among peers, not absolute cross-industry strength. How this score is calculated →

Health score ≠ stock price. This rates the quality of Cra Intl Inc's business: profitability, growth, balance sheet strength. It doesn't tell you whether the stock is a good buy at today's price. Not financial advice. Use it alongside valuation analysis and your own research.

Profitability
78

Cra Intl Inc has an operating margin of 11.1%, meaning the company retains $11 of operating profit per $100 of revenue. This strong profitability earns a score of 78/100, reflecting efficient cost management and pricing power. This is up from 10.3% the prior year.

Growth
64

Cra Intl Inc's revenue grew 9.3% year-over-year to $751.6M, a solid pace of expansion. This earns a growth score of 64/100.

Leverage
31

Cra Intl Inc has a moderate D/E ratio of 1.94. This balance of debt and equity financing earns a leverage score of 31/100.

Liquidity
16

Cra Intl Inc's current ratio of 0.92 is below the typical benchmark, resulting in a score of 16/100. This tight liquidity could limit financial flexibility if cash inflows slow.

Cash Flow
46

Cra Intl Inc has a free cash flow margin of 2.5%, earning a moderate score of 46/100. The company generates positive cash flow after capital investments, but with room for improvement.

Returns
89

Cra Intl Inc earns a strong 25.7% return on equity (ROE), meaning it generates $26 of profit for every $100 of shareholders' equity. This efficient capital use earns a returns score of 89/100. This is up from 22.0% the prior year.

Altman Z-Score Safe
3.64

Cra Intl Inc scores 3.64, well above the 2.99 safe threshold. This indicates low bankruptcy risk based on profitability, leverage, and asset efficiency.

Distress-screening estimate for non-financial companies. Not computed for banks or insurers, where the Altman model does not apply.

Piotroski F-Score Partial
5/8

Cra Intl Inc passes 5 of 8 computable financial strength tests (1 of the nine could not be computed from available data). 3 of 4 profitability signals pass, 1 of 2 leverage/liquidity signals pass, 1 of 2 efficiency signals pass.

Earnings Quality Low Quality
0.41x

For every $1 of reported earnings, Cra Intl Inc generates $0.41 in operating cash flow ($22.4M OCF vs $54.8M net income). This low ratio suggests earnings are primarily driven by accounting accruals rather than cash generation, which may not be sustainable.

Interest Coverage Safe
15.51x

Cra Intl Inc earns $15.51 in operating income for every $1 of interest expense ($83.1M vs $5.4M). This wide margin provides strong safety for debt servicing, even if earnings decline temporarily.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$751.6M
YoY+9.3%
5Y CAGR+8.1%
10Y CAGR+9.5%

Cra Intl Inc generated $751.6M in revenue in fiscal year 2025. This represents an increase of 9.3% from the prior year.

EBITDA
$97.3M
YoY+18.0%
5Y CAGR+15.3%
10Y CAGR+17.8%

Cra Intl Inc's EBITDA was $97.3M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization. This represents an increase of 18.0% from the prior year.

Net Income
$54.8M
YoY+17.3%
5Y CAGR+17.5%
10Y CAGR+21.8%

Cra Intl Inc reported $54.8M in net income in fiscal year 2025. This represents an increase of 17.3% from the prior year.

EPS (Diluted)
$8.14
YoY+20.8%
5Y CAGR+21.5%
10Y CAGR+25.6%

Cra Intl Inc earned $8.14 per diluted share (EPS) in fiscal year 2025. This represents an increase of 20.8% from the prior year.

Cash & Balance Sheet

Free Cash Flow
$18.6M
YoY-44.0%
5Y CAGR-13.2%
10Y CAGR+22.4%

Cra Intl Inc generated $18.6M in free cash flow in fiscal year 2025, representing cash available after capex. This represents a decrease of 44.0% from the prior year.

Cash & Debt
$18.2M
YoY-31.8%
5Y CAGR-16.8%
10Y CAGR-10.2%

Cra Intl Inc held $18.2M in cash as of fiscal year 2025; long-term debt is not reported for that period.

Dividends Per Share
$2.04
YoY+16.6%
5Y CAGR+16.5%

Cra Intl Inc paid $2.04 per share in dividends in fiscal year 2025. This represents an increase of 16.6% from the prior year.

Shares Outstanding
7M
YoY-3.3%
5Y CAGR-3.0%
10Y CAGR-3.0%

Cra Intl Inc had 7M shares outstanding in fiscal year 2025. This represents a decrease of 3.3% from the prior year.

Margins & Returns

Gross Margin
30.9%
YoY+0.7pp
5Y CAGR+3.8pp
10Y CAGR-0.7pp

Cra Intl Inc's gross margin was 30.9% in fiscal year 2025, indicating the percentage of revenue retained after direct costs. This is up 0.7 percentage points from the prior year.

Operating Margin
11.1%
YoY+0.8pp
5Y CAGR+4.2pp
10Y CAGR+7.0pp

Cra Intl Inc's operating margin was 11.1% in fiscal year 2025, reflecting core business profitability. This is up 0.8 percentage points from the prior year.

Net Margin
7.3%
YoY+0.5pp
5Y CAGR+2.5pp
10Y CAGR+4.8pp

Cra Intl Inc's net profit margin was 7.3% in fiscal year 2025, showing the share of revenue converted to profit. This is up 0.5 percentage points from the prior year.

Return on Equity
25.7%
YoY+3.6pp
5Y CAGR+13.9pp
10Y CAGR+22.0pp

Cra Intl Inc's ROE was 25.7% in fiscal year 2025, measuring profit generated per dollar of shareholder equity. This is up 3.6 percentage points from the prior year.

Capital Allocation

Share Buybacks
$47.1M
YoY+41.4%
5Y CAGR+28.7%
10Y CAGR+13.9%

Cra Intl Inc spent $47.1M on share buybacks in fiscal year 2025, returning capital to shareholders by reducing shares outstanding. This represents an increase of 41.4% from the prior year.

Capital Expenditures
$3.9M
YoY-76.7%
5Y CAGR-25.7%
10Y CAGR-14.2%

Cra Intl Inc invested $3.9M in capex in fiscal year 2025, funding long-term assets and infrastructure. This represents a decrease of 76.7% from the prior year.

R&D Spending

Not reported for fiscal year 2025.

CRAI Income Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type.

CRAI quarterly income statement
MetricQ2'27Q1'27Q4'26Q3'26Q2'26Q1'26Q4'25Q3'25
Revenue$210.8M+4.9%$201.0M+2.0%$197.0M+6.0%$185.9M-0.5%$186.9M+2.8%$181.9M+3.1%$176.4M+5.2%$167.7M
Cost of Revenue$148.7M+2.6%$145.0M+4.4%$138.9M+5.7%$131.5M+2.3%$128.5M+6.8%$120.4M-0.2%$120.5M+4.6%$115.2M
Gross Profit$62.1M+11.0%$55.9M-3.6%$58.0M+6.6%$54.4M-6.7%$58.3M-5.1%$61.5M+10.0%$55.9M+6.3%$52.6M
SG&A Expenses$35.3M+2.1%$34.5M+2.5%$33.7M-0.1%$33.7M-3.9%$35.1M+7.8%$32.5M+4.1%$31.3M0.0%$31.3M
Operating Income$23.5M+30.6%$18.0M-12.6%$20.6M+19.9%$17.2M-12.8%$19.7M-22.8%$25.5M+19.1%$21.5M+16.7%$18.4M
Interest Expense$3.0M+192.2%$1.0M-26.9%$1.4M-21.0%$1.8M-2.6%$1.8M+318.6%$429K-57.7%$1.0M-30.5%$1.5M
Income Tax$6.6M+5.5%$6.3M+16.0%$5.4M+13.7%$4.8M-4.9%$5.0M-24.8%$6.6M+0.7%$6.6M+43.7%$4.6M
Net Income$13.5M+21.3%$11.1M-15.7%$13.2M+15.1%$11.5M-5.4%$12.1M-32.7%$18.0M+19.7%$15.0M+31.5%$11.4M
EPS (Diluted)$2.10+24.3%$1.69N/A$1.73-3.4%$1.79-31.7%$2.62N/A$1.67

Not reported in any period shown, so not listed: R&D Expenses.

CRAI Balance Sheet

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type.

CRAI quarterly balance sheet
MetricQ2'27Q1'27Q4'26Q3'26Q2'26Q1'26Q4'25Q3'25
Total Assets$678.5M+2.4%$662.4M+5.3%$628.9M0.0%$629.0M+3.7%$606.8M+2.8%$590.4M+3.3%$571.4M-1.9%$582.3M
Current Assets$339.0M+7.1%$316.5M+4.4%$303.1M-0.8%$305.6M+4.3%$293.1M+5.4%$278.1M+3.3%$269.4M-5.7%$285.5M
Cash & Equivalents$21.4M-34.0%$32.5M+78.5%$18.2M-19.1%$22.5M+15.7%$19.4M-24.0%$25.6M-4.2%$26.7M+9.1%$24.5M
Accounts Receivable$168.1M+19.2%$141.0M-23.0%$183.3M+20.7%$151.9M-4.9%$159.7M+13.8%$140.3M-13.5%$162.3M+6.7%$152.1M
Goodwill$94.6M+0.1%$94.5M-0.3%$94.7M+0.1%$94.6M-0.3%$94.9M+0.9%$94.1M+0.4%$93.7M-0.9%$94.6M
Total Liabilities$496.6M+7.0%$464.0M+11.7%$415.3M-2.8%$427.4M+4.3%$409.8M+12.8%$363.1M+1.0%$359.4M-4.9%$377.8M
Current Liabilities$415.2M+9.0%$380.8M+15.4%$330.0M-2.5%$338.6M+6.7%$317.3M+17.3%$270.5M+7.6%$251.3M-6.3%$268.3M
Total Equity$181.8M-8.3%$198.4M-7.1%$213.6M+5.9%$201.7M+2.4%$197.0M-13.3%$227.3M+7.2%$212.1M+3.7%$204.5M
Retained Earnings$192.2M-8.1%$209.2M-5.4%$221.1M+4.4%$211.7M+2.5%$206.5M-14.0%$240.0M+6.5%$225.5M+5.4%$213.9M

Not reported in any period shown, so not listed: Inventory, Long-Term Debt.

CRAI Cash Flow Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type.

CRAI quarterly cash flow statement
MetricQ2'27Q1'27Q4'26Q3'26Q2'26Q1'26Q4'25Q3'25
Operating Cash Flow-$4.4M+96.1%-$113.9M-289.8%$60.0M+64.2%$36.5M+524.5%$5.9M+107.3%-$80.0M-200.7%$79.4M+151.5%$31.6M
Capital Expenditures$1.6M-37.9%$2.6M+151.1%$1.1M+62.3%$650K-45.3%$1.2M+22.1%$974K-90.8%$10.6M+254.7%$3.0M
Free Cash Flow-$6.1M+94.8%-$116.5M-297.6%$59.0M+64.3%$35.9M+669.8%$4.7M+105.8%-$81.0M-217.6%$68.8M+140.7%$28.6M
Investing Cash Flow-$1.6M+37.9%-$2.6M-151.1%-$1.1M-62.3%-$650K+45.3%-$1.2M-22.1%-$974K+90.8%-$10.6M-254.7%-$3.0M
Financing Cash Flow-$5.2M-103.9%$131.3M+302.8%-$64.7M-100.5%-$32.3M-171.9%-$11.9M-115.0%$79.1M+222.3%-$64.6M-116.0%-$29.9M
Dividends Paid$3.6M-4.6%$3.8M+2.0%$3.7M+15.2%$3.2M-3.9%$3.4M-3.4%$3.5M+1.1%$3.5M+20.0%$2.9M
Share Buybacks$27.8M+29.7%$21.5M$0-100.0%$4.0M-90.7%$43.1M$0$0$0

CRAI Financial Ratios

Margins and returns are percentages; the remaining ratios are unitless multiples.

CRAI quarterly financial ratios
MetricQ2'27Q1'27Q4'26Q3'26Q2'26Q1'26Q4'25Q3'25
Gross Margin29.4%+1.6pp27.8%-1.6pp29.5%+0.2pp29.3%-1.9pp31.2%-2.6pp33.8%+2.1pp31.7%+0.4pp31.3%
Operating Margin11.2%+2.2pp9.0%-1.5pp10.5%+1.2pp9.3%-1.3pp10.6%-3.5pp14.1%+1.9pp12.2%+1.2pp11.0%
Net Margin6.4%+0.9pp5.5%-1.2pp6.7%+0.5pp6.2%-0.3pp6.5%-3.4pp9.9%+1.4pp8.5%+1.7pp6.8%
Return on Equity7.4%+1.8pp5.6%-0.6pp6.2%+0.5pp5.7%-0.5pp6.2%-1.8pp7.9%+0.8pp7.1%+1.5pp5.6%
Return on Assets2.0%+0.3pp1.7%-0.4pp2.1%+0.3pp1.8%-0.2pp2.0%-1.0pp3.0%+0.4pp2.6%+0.7pp2.0%
Current Ratio0.820.0x0.83-0.1x0.920.0x0.900.0x0.92-0.1x1.030.0x1.070.0x1.06
Debt-to-Equity2.73+0.4x2.34+0.4x1.94-0.2x2.120.0x2.08+0.5x1.60-0.1x1.69-0.2x1.85
FCF Margin-2.9%+55.1pp-58.0%-87.9pp29.9%+10.6pp19.3%+16.8pp2.5%+47.0pp-44.5%-83.5pp39.0%+22.0pp17.1%

Note: The current ratio is below 1.0 (0.92), indicating current liabilities exceed current assets, which may suggest potential short-term liquidity concerns.

Similar Companies

Frequently Asked Questions

What is Cra Intl Inc's annual revenue?

Cra Intl Inc (CRAI) reported $751.6M in total revenue for fiscal year 2025. This represents a 9.3% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

How fast is Cra Intl Inc's revenue growing?

Cra Intl Inc (CRAI) revenue grew by 9.3% year-over-year, from $687.4M to $751.6M in fiscal year 2025.

Is Cra Intl Inc profitable?

Yes, Cra Intl Inc (CRAI) reported a net income of $54.8M in fiscal year 2025, with a net profit margin of 7.3%.

Cra Intl Inc (CRAI) reported diluted earnings per share of $8.14 for fiscal year 2025. This represents a 20.8% change compared to the previous fiscal year. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

Cra Intl Inc (CRAI) had EBITDA of $97.3M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.

Cra Intl Inc (CRAI) had a gross margin of 30.9% in fiscal year 2025, indicating the percentage of revenue retained after direct costs of goods sold.

Cra Intl Inc (CRAI) had an operating margin of 11.1% in fiscal year 2025, reflecting the profitability of core business operations before interest and taxes.

Cra Intl Inc (CRAI) had a net profit margin of 7.3% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.

Yes, Cra Intl Inc (CRAI) paid $2.04 per share in dividends during fiscal year 2025.

Cra Intl Inc (CRAI) has a return on equity of 25.7% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

Cra Intl Inc (CRAI) generated $18.6M in free cash flow during fiscal year 2025. This represents a -44.0% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

Cra Intl Inc (CRAI) generated $22.4M in operating cash flow during fiscal year 2025, representing cash generated from core business activities.

Cra Intl Inc (CRAI) had $628.9M in total assets as of fiscal year 2025, including both current and long-term assets.

Cra Intl Inc (CRAI) invested $3.9M in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.

Yes, Cra Intl Inc (CRAI) spent $47.1M on share buybacks during fiscal year 2025, returning capital to shareholders by reducing shares outstanding.

Cra Intl Inc (CRAI) had 7M shares outstanding as of fiscal year 2025.

Cra Intl Inc (CRAI) had a current ratio of 0.92 as of fiscal year 2025, which is below 1.0, which may suggest potential liquidity concerns.

Cra Intl Inc (CRAI) had a debt-to-equity ratio of 1.94 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

Cra Intl Inc (CRAI) had a return on assets of 8.7% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

Cra Intl Inc (CRAI) has an Altman Z-Score of 3.64, placing it in the Safe Zone (low bankruptcy risk). The Z-Score combines five financial ratios (working capital, retained earnings, EBIT, market capitalization, and revenue relative to total assets) to predict the likelihood of bankruptcy. Scores above 2.99 indicate financial safety while scores below 1.81 suggest financial distress. Learn more in our complete guide to financial health indicators.

Cra Intl Inc (CRAI) has a Piotroski F-Score of 5 out of 8 computable signals; 1 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Cra Intl Inc (CRAI) has an earnings quality ratio of 0.41x, considered low quality (accrual-driven). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Cra Intl Inc (CRAI) has an interest coverage ratio of 15.51x, meaning it can comfortably cover its interest obligations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.

Cra Intl Inc (CRAI) scores 54 out of 100 on our Financial Health Score, indicating moderate standing within its operating companies peer group. The score is a 0-100 composite of six dimensions (Profitability, Growth, Leverage, Liquidity, Cash Flow, Returns), each ranked as a percentile relative to companies in the same scoring family (banks against banks, REITs against REITs, and so on) rather than across all industries. It rates the quality of the business, not whether the stock is fairly priced, and is not financial advice. Learn more in our complete guide to financial health indicators.

Back to top