STOCK TITAN

Crescent Energy Company Financials

CRGY
Source SEC Filings (10-K/10-Q) Data as of Mar 31, 2026 Currency USD FYE December

This page shows Crescent Energy Company (CRGY) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 7 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI CRGY FY2025

Heavy depletion charges and a debt-funded asset base make cash flow look much stronger than reported profit.

In FY2025, operating cash flow was $1.68B while net income was only $133M. That gap is largely explained by $1.17B of depreciation and amortization, showing an asset-heavy cash engine where accounting profit is heavily reduced by past investment charges, so net margin understates the business's cash-producing capacity.

As revenue recovered, operating margin still fell to 6.4%. Down from 13.6% two years earlier, that suggests the added scale arrived with a much heavier cost base rather than clean fixed-cost absorption. At the same time, long-term debt climbed to $5.52B and interest expense reached $298M, so more of those cash earnings are committed to financing. That makes EBITDA a more informative debt-service lens than operating income.

The current ratio improved to 1.5x in FY2025, but cash on hand was only $10.2M. With investing outflows still at $923M, liquidity depends on receivables and ongoing operating inflow rather than on a large reserve.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Profitability Growth Leverage Liquidity Cash Flow Returns 37 / 100
Financial Health Score 37/100
Scored as: Energy peer group

Scored against energy companies for FY2025. Each of the six dimensions is a percentile rank within that peer group; the overall is their average, with missing dimensions counted as zero out of six. A high score means strong standing among peers, not absolute cross-industry strength. How this score is calculated →

Health score ≠ stock price. This rates the quality of Crescent Energy Company's business: profitability, growth, balance sheet strength. It doesn't tell you whether the stock is a good buy at today's price. Not financial advice. Use it alongside valuation analysis and your own research.

Profitability
34
Growth
87
Leverage
16
Liquidity
57
Returns
25
Altman Z-Score Distress
0.71

Crescent Energy Company scores 0.71, below the 1.81 distress threshold. This indicates elevated financial distress risk and warrants close attention to liquidity and debt levels.

Distress-screening estimate for non-financial companies. Not computed for banks or insurers, where the Altman model does not apply.

Piotroski F-Score Partial
5/7

Crescent Energy Company passes 5 of 7 computable financial strength tests (2 of the nine could not be computed from available data). All 4 profitability signals pass (positive income, cash flow, and earnings quality), 1 of 2 leverage/liquidity signals pass, neither operating efficiency signal passes.

Earnings Quality Cash-Backed
12.64x

For every $1 of reported earnings, Crescent Energy Company generates $12.64 in operating cash flow ($1.7B OCF vs $132.9M net income). This indicates profits are well-supported by actual cash generation, not accounting adjustments.

Interest Coverage At Risk
0.8x

Crescent Energy Company earns $0.8 in operating income for every $1 of interest expense ($229.3M vs $298.4M). This narrow margin raises concern about the company's ability to service its debt if operating income declines.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$3.6B
YoY+22.1%
5Y CAGR+36.5%

Crescent Energy Company generated $3.6B in revenue in fiscal year 2025. This represents an increase of 22.1% from the prior year.

EBITDA
$1.4B
YoY+19.5%

Crescent Energy Company's EBITDA was $1.4B in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization. This represents an increase of 19.5% from the prior year.

Net Income
$132.9M
YoY+216.0%

Crescent Energy Company reported $132.9M in net income in fiscal year 2025. This represents an increase of 216.0% from the prior year.

EPS (Diluted)
N/A

Cash & Balance Sheet

Free Cash Flow
N/A
Cash & Debt
$10.2M
YoY-92.4%
5Y CAGR-22.7%

Crescent Energy Company held $10.2M in cash against $5.5B in long-term debt as of fiscal year 2025.

Dividends Per Share
N/A
Shares Outstanding
328M

Crescent Energy Company had 328M shares outstanding in fiscal year 2025.

Margins & Returns

Gross Margin
N/A
Operating Margin
6.4%
YoY-1.0pp
5Y CAGR+55.9pp

Crescent Energy Company's operating margin was 6.4% in fiscal year 2025, reflecting core business profitability. This is down 1.0 percentage points from the prior year.

Net Margin
3.7%
YoY+7.6pp
5Y CAGR+3.7pp

Crescent Energy Company's net profit margin was 3.7% in fiscal year 2025, showing the share of revenue converted to profit. This is up 7.6 percentage points from the prior year.

Return on Equity
2.6%
YoY+6.2pp
5Y CAGR+2.6pp

Crescent Energy Company's ROE was 2.6% in fiscal year 2025, measuring profit generated per dollar of shareholder equity. This is up 6.2 percentage points from the prior year.

Capital Allocation

R&D Spending
N/A
Share Buybacks
$33.5M
YoY+326.6%

Crescent Energy Company spent $33.5M on share buybacks in fiscal year 2025, returning capital to shareholders by reducing shares outstanding. This represents an increase of 326.6% from the prior year.

Capital Expenditures
N/A

CRGY Income Statement

Metric Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24
Revenue $1.2B+36.7% $865.0M-0.2% $866.6M-3.5% $898.0M-5.5% $950.2M+8.6% $875.3M+17.5% $744.9M+14.0% $653.3M
Cost of Revenue N/A N/A N/A N/A N/A N/A N/A N/A
Gross Profit N/A N/A N/A N/A N/A N/A N/A N/A
R&D Expenses N/A N/A N/A N/A N/A N/A N/A N/A
SG&A Expenses $62.8M-71.0% $216.5M+191.5% $74.3M-40.4% $124.6M+119.5% $56.8M-34.5% $86.7M-45.7% $159.7M+238.7% $47.1M
Operating Income $327.5M+713.5% -$53.4M-273.3% $30.8M-61.3% $79.6M-53.8% $172.2M+725.8% -$27.5M-270.8% -$7.4M-106.2% $119.4M
Interest Expense $104.6M+35.1% $77.4M+6.6% $72.6M-3.4% $75.2M+2.8% $73.2M+5.5% $69.4M+12.2% $61.8M+46.0% $42.4M
Income Tax -$82.3M-1502.5% -$5.1M-27.3% -$4.0M-109.8% $41.1M+1471.3% $2.6M+107.1% -$36.8M-2140.9% -$1.6M-114.2% $11.5M
Net Income -$419.8M-4749.2% -$8.7M+8.9% -$9.5M-106.2% $153.2M+7226.6% -$2.1M+98.2% -$118.0M-1086.9% -$9.9M-126.5% $37.5M
EPS (Diluted) $-1.28 N/A N/A N/A N/A N/A N/A N/A

CRGY Balance Sheet

Metric Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24
Total Assets $12.0B-3.6% $12.4B+28.4% $9.7B-1.6% $9.9B-0.2% $9.9B+7.8% $9.2B-1.0% $9.3B+23.7% $7.5B
Current Assets $896.4M-51.8% $1.9B+164.8% $702.7M-6.7% $753.3M+10.9% $679.3M-13.8% $788.1M-8.9% $864.7M-35.2% $1.3B
Cash & Equivalents $9.8M-3.8% $10.2M+187.7% $3.5M+15.6% $3.1M-51.2% $6.3M-95.3% $132.8M-2.4% $136.2M-82.5% $778.1M
Inventory N/A N/A N/A N/A N/A N/A N/A N/A
Accounts Receivable $786.5M N/A N/A N/A N/A N/A N/A N/A
Goodwill N/A N/A N/A N/A N/A N/A N/A N/A
Total Liabilities $7.3B+0.5% $7.3B+39.5% $5.2B-2.7% $5.4B-1.5% $5.4B+13.5% $4.8B-5.2% $5.1B+29.8% $3.9B
Current Liabilities $1.6B+24.5% $1.3B+45.7% $864.2M+1.5% $851.6M-2.1% $870.2M+5.2% $827.4M-11.0% $929.8M+30.5% $712.3M
Long-Term Debt $5.2B-5.2% $5.5B+71.5% $3.2B-4.5% $3.4B-6.2% $3.6B+18.0% $3.0B-5.5% $3.2B+34.2% $2.4B
Total Equity $4.7B-9.3% $5.2B+15.3% $4.5B-0.4% $4.5B+37.8% $3.3B+4.0% $3.1B+9.2% $2.9B+34.3% $2.1B
Retained Earnings -$419.8M $0-100.0% $15.7M-71.8% $55.8M+183.4% -$66.9M-3.3% -$64.8M-221.5% $53.3M-35.6% $82.8M

CRGY Cash Flow Statement

Metric Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24
Operating Cash Flow $409.2M+10.3% $371.0M-21.6% $473.1M-5.2% $499.0M+48.0% $337.1M-12.3% $384.4M+4.5% $368.0M+28.2% $286.9M
Capital Expenditures N/A N/A N/A N/A N/A N/A N/A N/A
Free Cash Flow N/A N/A N/A N/A N/A N/A N/A N/A
Investing Cash Flow -$681.7M-214.3% $596.3M+338.6% -$249.9M-17.8% -$212.2M+79.9% -$1.1B-190.4% -$363.9M+33.6% -$547.8M-324.3% -$129.1M
Financing Cash Flow -$448.2M-88.7% -$237.5M-7.5% -$220.9M+23.6% -$289.3M-157.5% $502.7M+1087.5% $42.3M+109.9% -$429.4M-169.4% $618.3M
Dividends Paid $39.3M+28.8% $30.6M0.0% $30.6M0.0% $30.6M+30.3% $23.5M+20.4% $19.5M-0.4% $19.6M+46.2% $13.4M
Share Buybacks $0+100.0% -$358K $0-100.0% $28.5M+436.8% $5.3M+958.2% $502K-93.2% $7.3M $0

CRGY Financial Ratios

Metric Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24
Gross Margin N/A N/A N/A N/A N/A N/A N/A N/A
Operating Margin 27.7%+33.9pp -6.2%-9.7pp 3.5%-5.3pp 8.9%-9.3pp 18.1%+21.3pp -3.1%-2.1pp -1.0%-19.3pp 18.3%
Net Margin -35.5%-34.5pp -1.0%+0.1pp -1.1%-18.2pp 17.1%+17.3pp -0.2%+13.3pp -13.5%-12.2pp -1.3%-7.1pp 5.8%
Return on Equity -9.0%-8.8pp -0.2%+0.0pp -0.2%-3.6pp 3.4%+3.5pp -0.1%+3.7pp -3.8%-3.4pp -0.4%-2.1pp 1.8%
Return on Assets -3.5%-3.4pp -0.1%+0.0pp -0.1%-1.7pp 1.6%+1.6pp -0.0%+1.3pp -1.3%-1.2pp -0.1%-0.6pp 0.5%
Current Ratio 0.57-0.9 1.48+0.7 0.81-0.1 0.88+0.1 0.78-0.2 0.95+0.0 0.93-0.9 1.87
Debt-to-Equity 1.12+0.0 1.07+0.4 0.72-0.0 0.75-0.4 1.10+0.1 0.97-0.2 1.120.0 1.12
FCF Margin N/A N/A N/A N/A N/A N/A N/A N/A

Similar Companies

Frequently Asked Questions

Crescent Energy Company (CRGY) reported $3.6B in total revenue for fiscal year 2025. This represents a 22.1% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

Crescent Energy Company (CRGY) revenue grew by 22.1% year-over-year, from $2.9B to $3.6B in fiscal year 2025.

Yes, Crescent Energy Company (CRGY) reported a net income of $132.9M in fiscal year 2025, with a net profit margin of 3.7%.

Crescent Energy Company (CRGY) had EBITDA of $1.4B in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.

As of fiscal year 2025, Crescent Energy Company (CRGY) had $10.2M in cash and equivalents against $5.5B in long-term debt.

Crescent Energy Company (CRGY) had an operating margin of 6.4% in fiscal year 2025, reflecting the profitability of core business operations before interest and taxes.

Crescent Energy Company (CRGY) had a net profit margin of 3.7% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.

Crescent Energy Company (CRGY) has a return on equity of 2.6% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

Crescent Energy Company (CRGY) generated $1.7B in operating cash flow during fiscal year 2025, representing cash generated from core business activities.

Crescent Energy Company (CRGY) had $12.4B in total assets as of fiscal year 2025, including both current and long-term assets.

Yes, Crescent Energy Company (CRGY) spent $33.5M on share buybacks during fiscal year 2025, returning capital to shareholders by reducing shares outstanding.

Crescent Energy Company (CRGY) had 328M shares outstanding as of fiscal year 2025.

Crescent Energy Company (CRGY) had a current ratio of 1.48 as of fiscal year 2025, which is considered adequate.

Crescent Energy Company (CRGY) had a debt-to-equity ratio of 1.07 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

Crescent Energy Company (CRGY) had a return on assets of 1.1% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

Crescent Energy Company (CRGY) has an Altman Z-Score of 0.71, placing it in the Distress Zone (elevated bankruptcy risk). The Z-Score combines five financial ratios (working capital, retained earnings, EBIT, market capitalization, and revenue relative to total assets) to predict the likelihood of bankruptcy. Scores above 2.99 indicate financial safety while scores below 1.81 suggest financial distress. Learn more in our complete guide to financial health indicators.

Crescent Energy Company (CRGY) has a Piotroski F-Score of 5 out of 7 computable signals; 2 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Crescent Energy Company (CRGY) has an earnings quality ratio of 12.64x, considered cash-backed (high quality). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Crescent Energy Company (CRGY) has an interest coverage ratio of 0.8x, meaning it can struggle to cover its interest obligations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.

Crescent Energy Company (CRGY) scores 37 out of 100 on our Financial Health Score, indicating weak standing within its energy companies peer group. The score is a 0-100 composite of six dimensions (Profitability, Growth, Leverage, Liquidity, Cash Flow, Returns), each ranked as a percentile relative to companies in the same scoring family (banks against banks, REITs against REITs, and so on) rather than across all industries. It rates the quality of the business, not whether the stock is fairly priced, and is not financial advice. Learn more in our complete guide to financial health indicators.

Back to top