STOCK TITAN

CoreWeave, Inc. (CRWV) Financials

CRWV
Trailing 12 months to June 30, 2026
Revenue $7.6B +115.3% YoY
Net Income -$1.9B -89.9% YoY
EPS (Diluted) -$3.70 +10.8% YoY
Free Cash Flow -$13.7B -72.1% YoY
Market Cap $45.3B as of Oct 10, 2026
Price / Sales 6.0x on $7.6B revenue, trailing 12 months to June 30, 2026
Price / Earnings n/m net loss, so no earnings multiple, trailing 12 months to June 30, 2026
Price / Book 9.0x on $5.0B equity, Q2 FY2026

A multiple compares the market's price with a filed figure; it says what the market pays, not how the business is doing. The market capitalization is the vendor's as of Oct 10, 2026; every other figure is from the SEC filings on this page. Not financial advice.

Source SEC Filings (10-K/10-Q) Latest period Q2 FY2026, ended Jun 30, 2026 Reported Currency USD FYE December

Newest figures come from the 10-Q for Q2 FY2026, filed Aug 12, 2026. Each column of the statement tables below links to the filing it was taken from, and every filing is listed on the CRWV SEC filings page.

CoreWeave, Inc. (CRWV) reported $7.6B in revenue over the twelve months to Jun 30, 2026, up 115.3% from the prior twelve months. This page shows its income statement, balance sheet, cash flow statement, and key financial ratios. View 3 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI CRWV FY2025

Rapid expansion is being purchased with heavy capital spending and debt, while 2025 operating earnings no longer covered the financing burden.

The key tension is between scale and cash conversion: revenue reached $5.1B in FY2025, yet free cash flow was -$7.3B because capital expenditures exceeded operating cash flow. Meanwhile, interest expense rose to $1.1B as operating income turned negative, so the accounting loss reflects both reinvestment intensity and a heavier financing load—not simply weak gross economics.

Gross margin stayed above 70.0% across FY2024-FY2025, but operating margin swung from 16.9% to -0.9%. That combination points to costs below gross profit—especially depreciation, development, and overhead—absorbing the benefit of scale rather than a deterioration in the direct economics of revenue.

Liquidity is structurally tight: the current ratio was only 0.5x in FY2025, indicating current liabilities were more than twice current assets. Equity became positive at $3.3B after being negative in FY2024, but debt still stood at $14.7B; the balance sheet improved in accounting terms without becoming lightly financed.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Profitability Growth Leverage Liquidity CashFlow Returns 31 / 100
Financial Health Score 31/100

Scored against operating companies for FY2025. Each of the six dimensions is a percentile rank within that peer group; the overall is their average, with missing dimensions counted as zero out of six. A high score means strong standing among peers, not absolute cross-industry strength. How this score is calculated →

Health score ≠ stock price. This rates the quality of CoreWeave, Inc.'s business: profitability, growth, balance sheet strength. It doesn't tell you whether the stock is a good buy at today's price. Not financial advice. Use it alongside valuation analysis and your own research.

Profitability
36

CoreWeave, Inc. has an operating margin of -0.9%, meaning the company loses $1 on every $100 of revenue. This results in a profitability score of 36/100. This is down from 16.9% the prior year.

Growth
99

CoreWeave, Inc.'s revenue surged 167.9% year-over-year to $5.1B, reflecting rapid business expansion. This strong growth earns a score of 99/100.

Leverage
12

CoreWeave, Inc. has elevated debt relative to equity (D/E of 4.40), meaning the company relies heavily on borrowed funds. This high leverage results in a low score of 12/100, reflecting increased financial risk.

Liquidity
4

CoreWeave, Inc.'s current ratio of 0.46 is below the typical benchmark, resulting in a score of 4/100. This tight liquidity could limit financial flexibility if cash inflows slow.

Cash Flow
2

CoreWeave, Inc.'s reported free cash flow margin for fiscal year 2025 is below the lowest share of revenue this page publishes, so the figure is not shown here. This dimension scores 2/100.

Returns
34

CoreWeave, Inc. posts a -35.0% return on equity (ROE), meaning it loses $35 for every $100 of shareholders' equity. This results in a returns score of 34/100.

Altman Z-Score Distress
0.40

CoreWeave, Inc. scores 0.40, below the 1.81 distress threshold. The score is driven primarily by a large market capitalization ($45.3B) relative to total liabilities ($46.0B). This indicates elevated financial distress risk and warrants close attention to liquidity and debt levels.

Distress-screening estimate for non-financial companies. Not computed for banks or insurers, where the Altman model does not apply.

Piotroski F-Score Partial
5/8

CoreWeave, Inc. passes 5 of 8 computable financial strength tests (1 of the nine could not be computed from available data). 3 of 4 profitability signals pass, all 2 leverage/liquidity signals pass, neither operating efficiency signal passes.

Earnings Quality Mixed
N/A

CoreWeave, Inc. reported a net loss of $1.2B while generating $3.1B in operating cash flow. Operations generated cash despite the loss, but with no positive earnings behind it, the ratio between the two carries no quality signal.

Interest Coverage At Risk
N/A

CoreWeave, Inc. reported an operating loss of $46.0M against $1.1B in interest expense. There is no operating profit to cover interest, so interest must be met from cash reserves or from financing rather than from operations.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$2.6B
YoY+112.5%
QoQ+23.9%

CoreWeave, Inc. generated $2.6B in revenue in Q2 2026. This represents an increase of 112.5% from the same quarter a year earlier. Against the prior quarter it is up 23.9%.

EBITDA
$1.4B
YoY+131.7%
QoQ+35.6%

CoreWeave, Inc.'s EBITDA was $1.4B in Q2 2026, measuring earnings before interest, taxes, depreciation, and amortization. This represents an increase of 131.7% from the same quarter a year earlier. Against the prior quarter it is up 35.6%.

Net Income
-$626.0M
YoY-115.9%
QoQ+15.4%

CoreWeave, Inc. reported -$626.0M in net income in Q2 2026. This represents a decrease of 115.9% from the same quarter a year earlier. Against the prior quarter it is up 15.4%.

EPS (Diluted)
-$1.14
YoY-90.0%
QoQ+18.6%

CoreWeave, Inc. earned -$1.14 per diluted share (EPS) in Q2 2026. This represents a decrease of 90.0% from the same quarter a year earlier. Against the prior quarter it is up 18.6%.

Cash & Balance Sheet

Free Cash Flow
-$5.7B
YoY-112.4%
QoQ-21.9%

CoreWeave, Inc. recorded an outflow of $5.7B in free cash flow in Q2 2026, representing a cash shortfall after capex. This represents a decrease of 112.4% from the same quarter a year earlier. Against the prior quarter it is down 21.9%.

Cash & Debt
$5.5B
YoY+379.1%
QoQ+146.2%

CoreWeave, Inc. held $5.5B in cash as of Q2 2026; long-term debt is not reported for that period.

Shares Outstanding
Diluted avg 551M

CoreWeave, Inc. had a weighted average of 551M diluted shares in Q2 2026; the shares outstanding count is not reported for that period.

Dividends Per Share

Not reported for Q2 2026.

Margins & Returns

Gross Margin
65.9%
YoY-8.3pp
QoQ+0.3pp

CoreWeave, Inc.'s gross margin was 65.9% in Q2 2026, indicating the percentage of revenue retained after direct costs. This is down 8.3 percentage points from the same quarter a year earlier. Against the prior quarter it is up 0.3 percentage points.

Operating Margin
-1.9%
YoY-3.5pp
QoQ+5.0pp

CoreWeave, Inc.'s operating margin was -1.9% in Q2 2026, reflecting core business profitability. This is down 3.5 percentage points from the same quarter a year earlier. Against the prior quarter it is up 5.0 percentage points.

Net Margin
-24.3%
YoY-0.4pp
QoQ+11.3pp

CoreWeave, Inc.'s net profit margin was -24.3% in Q2 2026, showing the share of revenue converted to profit. This is down 0.4 percentage points from the same quarter a year earlier. Against the prior quarter it is up 11.3 percentage points.

Return on Equity
-12.5%
YoY-1.6pp
QoQ+3.1pp

CoreWeave, Inc.'s ROE was -12.5% in Q2 2026, measuring profit generated per dollar of shareholder equity. This is down 1.6 percentage points from the same quarter a year earlier. Against the prior quarter it is up 3.1 percentage points.

Capital Allocation

R&D Spending
$117.0M
YoY+46.3%
QoQ+12.5%

CoreWeave, Inc. invested $117.0M in research and development in Q2 2026. This represents an increase of 46.3% from the same quarter a year earlier. Against the prior quarter it is up 12.5%.

Capital Expenditures
$6.4B
YoY+161.8%
QoQ-16.5%

CoreWeave, Inc. invested $6.4B in capex in Q2 2026, funding long-term assets and infrastructure. This represents an increase of 161.8% from the same quarter a year earlier. Against the prior quarter it is down 16.5%.

Share Buybacks

Not reported for Q2 2026.

CRWV Income Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

CRWV quarterly income statement
MetricQ2'2610-QQ1'2610-QQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-Q
Revenue$2.6B+112.5%$2.1B+111.6%$1.6B+110.5%$1.4B+133.7%$1.2B+206.5%$982.0M+420.4%$747.0M$583.9M
Cost of Revenue$879.0M+180.8%$716.0M+173.3%$509.2M+180.1%$368.8M+157.7%$313.0M+187.6%$262.0M+342.4%$181.8M$143.1M
Gross Profit$1.7B+88.7%$1.4B+89.2%$1.1B+88.1%$995.9M+125.9%$899.0M+213.8%$720.0M+456.1%$565.2M$440.8M
R&D Expenses$117.0M+46.3%$104.0M+48.6%$109.0M+419.0%$93.0M+564.3%$80.0M+566.7%$70.0M+677.8%$21.0M$14.0M
SG&A Expenses$178.0M+2.3%$164.0M-6.3%$150.1M+213.2%$151.9M+351.6%$174.0M+699.9%$175.0M+1015.6%$47.9M$33.6M
Operating Income-$49.0M-357.9%-$144.0M-433.3%-$89.8M-180.0%$51.9M-55.7%$19.0M-75.6%-$27.0M-260.3%$112.3M$117.1M
EBITDA$1.4B+131.7%$1.0B+141.1%$722.1M+51.5%$682.9M+84.0%$587.0M+141.8%$416.0M+331.7%$476.8M$371.1M
Interest Expense$558.0M+118.0%$427.0M+66.1%$351.6M+152.8%$283.4M+177.0%$256.0M+281.5%$257.0M+534.5%$139.1M$102.3M
Income Tax$62.0M+29.2%$84.0M+82.6%-$15.3M-170.3%-$126.7M-404.1%$48.0M+19.5%$46.0M+198.7%$21.8M$41.7M
Net Income-$626.0M-115.9%-$740.0M-134.9%-$452.9M-789.3%-$110.1M+69.4%-$290.0M+10.2%-$315.0M-143.7%-$50.9M-$359.8M
EPS (Basic)-$1.14-90.0%-$1.400.0%-$0.94-291.7%-$0.22+87.9%-$0.60+63.0%-$1.40-125.8%-$0.24-$1.82
EPS (Diluted)-$1.14-90.0%-$1.40-$0.94-$0.22-$0.60-$1.49-140.3%-$0.24-$1.82
Diluted Shares (Avg)551M+13.1%527MN/A498M487M249M+19.0%N/A214M

CRWV Balance Sheet

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

CRWV quarterly balance sheet
MetricQ2'2610-QQ1'2610-QQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-Q
Total Assets$77.1B+193.7%$55.6B+154.2%$49.3B+176.5%$32.9B$26.2B$21.9B$17.8BN/A
Current Assets$9.5B+141.3%$5.6B+80.8%$7.5B+290.8%$4.7B$3.9B$3.1B$1.9BN/A
Cash & Equivalents$5.5B+379.1%$2.2B+75.9%$3.1B+129.8%$1.9B+39.8%$1.2B+12.2%$1.3B-2.4%$1.4B$1.4B
Short-Term Investments$15.0M$22.0M$34.0M$47.4M$0$0$0$0
Accounts Receivable$2.5B+31.4%$2.1B+100.9%$3.2B+660.0%$1.7B$1.9B$1.1B$417.0MN/A
Long-Term Investments$0$0$0-100.0%$0$0$0$29.0M$0
Goodwill$1.1B+35.4%$1.1B+5533.4%$1.1B+5405.0%$830.0M$813.0M$19.5M$20.0MN/A
Total Liabilities$72.0B+221.3%$50.8B+170.4%$46.0B+178.2%$29.0B$22.4B$18.8B$16.5BN/A
Current Liabilities$20.9B+176.8%$17.8B+149.9%$16.4B+231.3%$9.7B$7.6B$7.1B$5.0BN/A
Non-Current Liabilities$51.1B+244.0%$33.0B+183.0%$29.5B+155.4%$19.3B$14.9B$11.7B$11.6BN/A
Long-Term DebtN/A$17.3B+250.8%$14.7B+168.7%$10.3B$7.4B$4.9B$5.5BN/A
Total Equity$5.0B+89.0%$4.8B+149.7%$3.3B+905.6%$3.9B+1227.2%$2.7B+354.6%$1.9B+366.4%-$414.0M-$344.0M
Retained Earnings-$4.0B-92.6%-$3.4B-88.9%-$2.6B-79.1%-$2.2B-$2.1B-$1.8B-$1.5BN/A

Not reported in any period shown, so not listed: Inventory.

CRWV Cash Flow Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

CRWV quarterly cash flow statement
MetricQ2'2610-QQ1'2610-QQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-Q
Operating Cash Flow$679.0M+370.5%$3.0B+4791.8%$1.6B+735.6%$1.7B+163.4%-$251.0M-113.0%$61.0M-97.0%$186.6M$641.2M
Depreciation & Amortization$1.4B+148.1%$1.1B+158.9%$820.5M+124.8%$631.0M+148.4%$568.0M+244.2%$443.0M+457.2%$365.0M$254.0M
Stock-Based Compensation$165.0M+13.8%$153.0M-16.8%N/A$144.4M+1796.2%$145.0M+1793.0%$184.0M+2146.9%N/A$7.6M
Capital Expenditures$6.4B+161.8%$7.7B+446.9%$4.1B+16.1%$2.4B+96.6%$2.5B+9.2%$1.4B-19.2%$3.5B$1.2B
Free Cash Flow-$5.7B-112.4%-$4.7B-250.0%-$2.5B+24.5%-$700.2M-22.0%-$2.7B-14.3%-$1.3B-553.0%-$3.3B-$573.9M
Investing Cash Flow-$7.2B-193.4%-$7.7B-437.9%-$3.9B-13.3%-$2.5B-110.7%-$2.4B-8.5%-$1.4B+19.1%-$3.5B-$1.2B
Financing Cash Flow$10.1B+351.6%$3.9B+111.1%$3.5B+4.1%$1.7B+39.7%$2.2B+14.9%$1.9B+101.6%$3.4B$1.2B

Not reported in any period shown, so not listed: Dividends Paid, Share Buybacks.

CRWV Financial Ratios

Margins and returns are percentages; the remaining ratios are unitless multiples. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

CRWV quarterly financial ratios
MetricQ2'2610-QQ1'2610-QQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-Q
Gross Margin65.9%-8.3pp65.5%-7.8pp67.6%-8.0pp73.0%-2.5pp74.2%+1.7pp73.3%+4.7pp75.7%75.5%
Operating Margin-1.9%-3.5pp-6.9%-4.2pp-5.7%-20.8pp3.8%-16.3pp1.6%-18.1pp-2.8%-11.7pp15.0%20.1%
Net Margin-24.3%-0.4pp-35.6%-3.5pp-28.8%-22.0pp-8.1%+53.5pp-23.9%+57.8pp-32.1%+36.4pp-6.8%-61.6%
Return on Equity-12.5%-1.6pp-15.6%+1.0pp-13.6%-2.8%-10.9%-16.5%N/AN/A
Return on Assets-0.8%+0.3pp-1.3%+0.1pp-0.9%-0.6pp-0.3%-1.1%-1.4%-0.3%N/A
Current Ratio0.46-0.1x0.31-0.1x0.46+0.1x0.490.520.440.39N/A
Debt-to-Equity14.34+11.5x3.64+1.0x4.402.662.792.59N/AN/A
Asset Turnover0.030.0x0.040.0x0.030.0x0.040.050.040.04N/A
FCF Margin-223.0%-226.7%-159.1%-51.3%+47.0pp-223.1%-137.1%-443.3%-98.3%

Reported as filed but not readable as a share of revenue in the periods where the ratio runs further from zero than a revenue base allows; no change figure is given where either compared period is one of those: FCF Margin.

Note: The current ratio is below 1.0 (0.46), indicating current liabilities exceed current assets, which may suggest potential short-term liquidity concerns.

Similar Companies

Newest fiscal year on record for each company. The health score is the peer-relative Financial Health Score for that year; a dash means no score is published for it.

Company Fiscal year Revenue Net income Net margin Market cap Health score
CoreWeave, Inc. CRWV FY2025 $5.1B -$1.2B -22.8% $45.3B 31/100
Fortinet, Inc. FTNT FY2025 $6.8B $1.9B 27.3% $142.9B 78/100
Block, Inc. XYZ FY2025 $24.2B $1.3B 5.4% $46.4B 51/100
Zscaler, Inc. ZS FY2026 $3.4B -$63.2M -1.9% $38.1B 53/100
Cloudflare, Inc. NET FY2025 $2.2B -$102.3M -4.7% $128.5B 52/100
Synopsys Inc SNPS FY2025 $7.1B $1.3B 18.9% $97.7B 57/100

Frequently Asked Questions

What is CoreWeave, Inc.'s annual revenue?

CoreWeave, Inc. (CRWV) reported $5.1B in total revenue for fiscal year 2025. This represents a 167.9% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

How fast is CoreWeave, Inc.'s revenue growing?

CoreWeave, Inc. (CRWV) revenue grew by 167.9% year-over-year, from $1.9B to $5.1B in fiscal year 2025.

Is CoreWeave, Inc. profitable?

No, CoreWeave, Inc. (CRWV) reported a net income of -$1.2B in fiscal year 2025, with a net profit margin of -22.8%.

CoreWeave, Inc. (CRWV) reported diluted earnings per share of -$2.81 for fiscal year 2025. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

CoreWeave, Inc. (CRWV) had EBITDA of $2.4B in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.

As of fiscal year 2025, CoreWeave, Inc. (CRWV) had $3.1B in cash and equivalents against $14.7B in long-term debt.

CoreWeave, Inc. (CRWV) had a gross margin of 71.7% in fiscal year 2025, indicating the percentage of revenue retained after direct costs of goods sold.

CoreWeave, Inc. (CRWV) had an operating margin of -0.9% in fiscal year 2025, reflecting the profitability of core business operations before interest and taxes.

CoreWeave, Inc. (CRWV) had a net profit margin of -22.8% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.

CoreWeave, Inc. (CRWV) has a return on equity of -35.0% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

CoreWeave, Inc. (CRWV) recorded an outflow of $7.3B in free cash flow during fiscal year 2025. This represents a -21.8% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

CoreWeave, Inc. (CRWV) generated $3.1B in operating cash flow during fiscal year 2025, representing cash generated from core business activities.

CoreWeave, Inc. (CRWV) had $49.3B in total assets as of fiscal year 2025, including both current and long-term assets.

CoreWeave, Inc. (CRWV) invested $10.3B in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.

CoreWeave, Inc. (CRWV) invested $352.0M in research and development during fiscal year 2025.

CoreWeave, Inc. (CRWV) had a current ratio of 0.46 as of fiscal year 2025, which is below 1.0, which may suggest potential liquidity concerns.

CoreWeave, Inc. (CRWV) had a debt-to-equity ratio of 4.40 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

CoreWeave, Inc. (CRWV) had a return on assets of -2.4% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

CoreWeave, Inc. (CRWV) has no price-to-earnings ratio at the moment: net loss, so no earnings multiple (trailing 12 months to June 30, 2026). The market capitalization is $45.3B as of Oct 10, 2026; a multiple compares that price with a filed figure and says nothing about the quality of the business.

CoreWeave, Inc. (CRWV) trades at 6.0x sales, its market capitalization divided by revenue of $7.6B revenue, trailing 12 months to June 30, 2026. The market capitalization is $45.3B as of Oct 10, 2026; a multiple compares that price with a filed figure and says nothing about the quality of the business.

CoreWeave, Inc. (CRWV) has an Altman Z-Score of 0.40, placing it in the Distress Zone (elevated bankruptcy risk). The Z-Score combines five financial ratios (working capital, retained earnings, EBIT, market capitalization, and revenue relative to total assets) to predict the likelihood of bankruptcy. Scores above 2.99 indicate financial safety while scores below 1.81 suggest financial distress. Learn more in our complete guide to financial health indicators.

CoreWeave, Inc. (CRWV) has a Piotroski F-Score of 5 out of 8 computable signals; 1 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

CoreWeave, Inc. (CRWV) reported a net loss of $1.2B while generating $3.1B in operating cash flow. Operations generated cash despite the loss, but with no positive earnings behind it, the ratio between the two carries no quality signal. This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

CoreWeave, Inc. (CRWV) reported an operating loss of $46.0M against $1.1B in interest expense. There is no operating profit to cover interest, so interest must be met from cash reserves or from financing rather than from operations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.

CoreWeave, Inc. (CRWV) scores 31 out of 100 on our Financial Health Score, indicating weak standing within its operating companies peer group. The score is a 0-100 composite of six dimensions (Profitability, Growth, Leverage, Liquidity, Cash Flow, Returns), each ranked as a percentile relative to companies in the same scoring family (banks against banks, REITs against REITs, and so on) rather than across all industries. It rates the quality of the business, not whether the stock is fairly priced, and is not financial advice. Learn more in our complete guide to financial health indicators.

Back to top