STOCK TITAN

Cuprina Holdings (Cayman) Limited Financials

CUPR
Source SEC Filings (10-K/10-Q) Data as of Dec 31, 2025 Currency USD FYE December

This page shows Cuprina Holdings (Cayman) Limited (CUPR) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 2 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI CUPR FY2025

Fresh financing rather than sales is carrying the business, while overhead-heavy losses define a low-capex operating model.

FY2025’s balance-sheet improvement was funding-led: $9.5M of financing cash more than offset -$7.1M of operating cash burn. The same recapitalization flipped equity from -$3.3M in FY2024 to $3.9M in FY2025, so the healthier balance sheet did not come from self-funding operations.

This is still a development-stage revenue base: FY2025 sales were only $39K, while R&D alone was $176K. Because revenue is so small relative to the cost base, changes in spending matter more than changes in sales when explaining annual results. Even before overhead, the company recorded negative gross profit again, which means each sale still fails to cover its direct delivery cost.

The operating model is not capital intensive, but it is administratively heavy. Direct costs exceeded revenue in both recent years, and FY2025 capital spending was just $45K versus SG&A of $3.6M, showing cash use is being driven much more by overhead than by asset build-out. That distinction matters because lowering burn would depend more on reducing operating overhead than on slowing equipment or facility investment.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Financial health score pending refresh

We are recalculating Cuprina Holdings (Cayman) Limited's peer-relative financial health score against the latest fiscal year. It will appear here once the refresh completes. The signals and metrics below are current.

Altman Z-Score Distress
-0.79

Cuprina Holdings (Cayman) Limited scores -0.79, below the 1.81 distress threshold. The score is driven primarily by a large market capitalization ($8.9M) relative to total liabilities ($2.7M). This indicates elevated financial distress risk and warrants close attention to liquidity and debt levels.

Distress-screening estimate for non-financial companies. Not computed for banks or insurers, where the Altman model does not apply.

Piotroski F-Score Partial
4/8

Cuprina Holdings (Cayman) Limited passes 4 of 8 computable financial strength tests (1 of the nine could not be computed from available data). 1 of 4 profitability signals pass, all 2 leverage/liquidity signals pass, 1 of 2 efficiency signals pass.

Earnings Quality Low Quality
1.95x

For every $1 of reported earnings, Cuprina Holdings (Cayman) Limited generates $1.95 in operating cash flow (-$7.1M OCF vs -$3.6M net income). This low ratio suggests earnings are primarily driven by accounting accruals rather than cash generation, which may not be sustainable.

Interest Coverage At Risk
-328.0x

Cuprina Holdings (Cayman) Limited earns $-328.0 in operating income for every $1 of interest expense (-$3.8M vs $11K). This narrow margin raises concern about the company's ability to service its debt if operating income declines.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$39K
YoY+9.2%

Cuprina Holdings (Cayman) Limited generated $39K in revenue in fiscal year 2025. This represents an increase of 9.2% from the prior year.

EBITDA
-$3.7M
YoY-216.2%

Cuprina Holdings (Cayman) Limited's EBITDA was -$3.7M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization. This represents a decrease of 216.2% from the prior year.

Net Income
-$3.6M
YoY-216.7%

Cuprina Holdings (Cayman) Limited reported -$3.6M in net income in fiscal year 2025. This represents a decrease of 216.7% from the prior year.

EPS (Diluted)
$-1.42
YoY+77.7%

Cuprina Holdings (Cayman) Limited earned $-1.42 per diluted share (EPS) in fiscal year 2025. This represents an increase of 77.7% from the prior year.

Cash & Balance Sheet

Free Cash Flow
-$7.1M
YoY-672.8%

Cuprina Holdings (Cayman) Limited generated -$7.1M in free cash flow in fiscal year 2025, representing cash available after capex. This represents a decrease of 672.8% from the prior year.

Cash & Debt
$2.4M
YoY+2730.8%

Cuprina Holdings (Cayman) Limited held $2.4M in cash against $98K in long-term debt as of fiscal year 2025.

Dividends Per Share
N/A
Shares Outstanding
N/A

Margins & Returns

Gross Margin
-1.3%
YoY+5.0pp

Cuprina Holdings (Cayman) Limited's gross margin was -1.3% in fiscal year 2025, indicating the percentage of revenue retained after direct costs. This is up 5.0 percentage points from the prior year.

Operating Margin
-9680.1%
YoY-6275.2pp

Cuprina Holdings (Cayman) Limited's operating margin was -9680.1% in fiscal year 2025, reflecting core business profitability. This is down 6275.2 percentage points from the prior year.

Net Margin
-9366.7%
YoY-6137.2pp

Cuprina Holdings (Cayman) Limited's net profit margin was -9366.7% in fiscal year 2025, showing the share of revenue converted to profit. This is down 6137.2 percentage points from the prior year.

Return on Equity
-92.4%

Cuprina Holdings (Cayman) Limited's ROE was -92.4% in fiscal year 2025, measuring profit generated per dollar of shareholder equity.

Capital Allocation

R&D Spending
$176K
YoY-0.6%

Cuprina Holdings (Cayman) Limited invested $176K in research and development in fiscal year 2025. This represents a decrease of 0.6% from the prior year.

Share Buybacks
N/A
Capital Expenditures
$45K
YoY+181.4%

Cuprina Holdings (Cayman) Limited invested $45K in capex in fiscal year 2025, funding long-term assets and infrastructure. This represents an increase of 181.4% from the prior year.

CUPR Income Statement

Metric Q4'25 Q2'25 Q4'24
Revenue N/A N/A N/A
Cost of Revenue N/A N/A N/A
Gross Profit N/A N/A N/A
R&D Expenses N/A N/A N/A
SG&A Expenses N/A N/A N/A
Operating Income N/A N/A N/A
Interest Expense N/A N/A N/A
Income Tax N/A N/A N/A
Net Income N/A N/A N/A
EPS (Diluted) N/A N/A N/A

CUPR Balance Sheet

Metric Q4'25 Q2'25 Q4'24
Total Assets $6.6M-22.1% $8.5M+561.2% $1.3M
Current Assets $5.7M-32.5% $8.4M+593.2% $1.2M
Cash & Equivalents $2.4M-24.6% $3.2M+3656.7% $86K
Inventory N/A N/A $1K
Accounts Receivable $14K+41.2% $10K-48.3% $19K
Goodwill N/A N/A N/A
Total Liabilities $2.7M+8.7% $2.5M-45.9% $4.6M
Current Liabilities $2.4M+2.9% $2.4M-47.0% $4.4M
Long-Term Debt $98K-13.0% $113K-6.3% $120K
Total Equity $3.9M-34.7% $6.0M+283.5% -$3.3M
Retained Earnings -$7.2M-40.1% -$5.1M-52.8% -$3.4M

CUPR Cash Flow Statement

Metric Q4'25 Q2'25 Q4'24
Operating Cash Flow N/A N/A N/A
Capital Expenditures N/A N/A N/A
Free Cash Flow N/A N/A N/A
Investing Cash Flow N/A N/A N/A
Financing Cash Flow N/A N/A N/A
Dividends Paid N/A N/A N/A
Share Buybacks N/A N/A N/A

CUPR Financial Ratios

Metric Q4'25 Q2'25 Q4'24
Gross Margin N/A N/A N/A
Operating Margin N/A N/A N/A
Net Margin N/A N/A N/A
Return on Equity N/A N/A N/A
Return on Assets N/A N/A N/A
Current Ratio 2.35-1.2 3.58+3.3 0.27
Debt-to-Equity 0.030.0 0.02 N/A
FCF Margin N/A N/A N/A

Similar Companies

Frequently Asked Questions

Cuprina Holdings (Cayman) Limited (CUPR) reported $39K in total revenue for fiscal year 2025. This represents a 9.2% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

Cuprina Holdings (Cayman) Limited (CUPR) revenue grew by 9.2% year-over-year, from $36K to $39K in fiscal year 2025.

No, Cuprina Holdings (Cayman) Limited (CUPR) reported a net income of -$3.6M in fiscal year 2025, with a net profit margin of -9366.7%.

Cuprina Holdings (Cayman) Limited (CUPR) reported diluted earnings per share of $-1.42 for fiscal year 2025. This represents a 77.7% change compared to the previous fiscal year. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

Cuprina Holdings (Cayman) Limited (CUPR) had EBITDA of -$3.7M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.

As of fiscal year 2025, Cuprina Holdings (Cayman) Limited (CUPR) had $2.4M in cash and equivalents against $98K in long-term debt.

Cuprina Holdings (Cayman) Limited (CUPR) had a gross margin of -1.3% in fiscal year 2025, indicating the percentage of revenue retained after direct costs of goods sold.

Cuprina Holdings (Cayman) Limited (CUPR) had an operating margin of -9680.1% in fiscal year 2025, reflecting the profitability of core business operations before interest and taxes.

Cuprina Holdings (Cayman) Limited (CUPR) had a net profit margin of -9366.7% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.

Cuprina Holdings (Cayman) Limited (CUPR) has a return on equity of -92.4% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

Cuprina Holdings (Cayman) Limited (CUPR) generated -$7.1M in free cash flow during fiscal year 2025. This represents a -672.8% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

Cuprina Holdings (Cayman) Limited (CUPR) generated -$7.1M in operating cash flow during fiscal year 2025, representing cash generated from core business activities.

Cuprina Holdings (Cayman) Limited (CUPR) had $6.6M in total assets as of fiscal year 2025, including both current and long-term assets.

Cuprina Holdings (Cayman) Limited (CUPR) invested $45K in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.

Cuprina Holdings (Cayman) Limited (CUPR) invested $176K in research and development during fiscal year 2025.

Cuprina Holdings (Cayman) Limited (CUPR) had a current ratio of 2.35 as of fiscal year 2025, which is generally considered healthy.

Cuprina Holdings (Cayman) Limited (CUPR) had a debt-to-equity ratio of 0.03 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

Cuprina Holdings (Cayman) Limited (CUPR) had a return on assets of -54.9% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

Based on fiscal year 2025 data, Cuprina Holdings (Cayman) Limited (CUPR) had $2.4M in cash against an annual operating cash burn of $7.1M. This gives an estimated cash runway of approximately 4 months at the current burn rate. Cash runway measures how long a company can continue operating before running out of cash, assuming no additional funding.

Cuprina Holdings (Cayman) Limited (CUPR) has an Altman Z-Score of -0.79, placing it in the Distress Zone (elevated bankruptcy risk). The Z-Score combines five financial ratios (working capital, retained earnings, EBIT, market capitalization, and revenue relative to total assets) to predict the likelihood of bankruptcy. Scores above 2.99 indicate financial safety while scores below 1.81 suggest financial distress. Learn more in our complete guide to financial health indicators.

Cuprina Holdings (Cayman) Limited (CUPR) has a Piotroski F-Score of 4 out of 8 computable signals; 1 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Cuprina Holdings (Cayman) Limited (CUPR) has an earnings quality ratio of 1.95x, considered low quality (accrual-driven). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Cuprina Holdings (Cayman) Limited (CUPR) has an interest coverage ratio of -328.0x, meaning it can struggle to cover its interest obligations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.

Back to top