STOCK TITAN

Cuprina Holdings (Cayman) (CUPR) Financials

CUPR NASDAQ
FY2025 annual
Revenue $39K +9.2% YoY
Net Income -$3.6M n/m YoY
EPS (Diluted) -$1.42 n/m YoY
Free Cash Flow -$7.1M n/m YoY
Market Cap $12.9M as of Oct 29, 2026
Price / Sales 332x on $39K revenue, FY2025
Price / Earnings n/m net loss, so no earnings multiple, FY2025
Price / Book 3.3x on $3.9M equity, Q4 FY2025

A multiple compares the market's price with a filed figure; it says what the market pays, not how the business is doing. The market capitalization is the vendor's as of Oct 29, 2026; every other figure is from the SEC filings on this page. Not financial advice.

Source SEC Filings (20-F/6-K) Latest period FY2025, ended Dec 31, 2025 Reported Currency USD FYE December

Newest figures come from the F-1/A for FY2025, filed Sep 11, 2026. Each column of the statement tables below links to the filing it was taken from, and every filing is listed on the CUPR SEC filings page.

Cuprina Holdings (Cayman) Limited (CUPR) reported $39K in revenue for fiscal year 2025, up 9.2% from the prior fiscal year. This page shows its income statement, balance sheet, cash flow statement, and key financial ratios. View 4 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI CUPR FY2025

Cuprina's balance sheet strengthened through financing, but its tiny revenue base still cannot support an expense-heavy operating model.

In FY2025, the net loss was $3.63M, while operating cash flow was -$7.10M and free cash flow was -$7.15M; cash consumption substantially exceeded accounting losses. With financing cash flow of $9.51M, external funding rather than operations supplied the period's liquidity.

The balance-sheet reset was substantial: liabilities fell to $2.68M as assets rose to $6.61M. That combination turned equity positive at $3.93M and lifted the current ratio to 2.4x, indicating materially better short-term coverage.

Revenue grew 9.2%, but SG&A rose 247.4%, showing that expense expansion—not sales scale—drove the wider operating deficit. R&D was $176K, yet equaled 454.7% of revenue, reinforcing how small the commercial base remains relative to spending.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Financial health score not available

Cuprina Holdings (Cayman) Limited does not currently provide enough eligible data for a peer-relative financial health score, so none is published. The signals and metrics below are current.

Altman Z-Score Distress
0.09

Cuprina Holdings (Cayman) Limited scores 0.09, below the 1.81 distress threshold. The score is pulled down most by an operating loss of $3.8M against total assets of $6.6M. This indicates elevated financial distress risk and warrants close attention to liquidity and debt levels.

Distress-screening estimate for non-financial companies. Not computed for banks or insurers, where the Altman model does not apply.

Piotroski F-Score Partial
4/8

Cuprina Holdings (Cayman) Limited passes 4 of 8 computable financial strength tests (1 of the nine could not be computed from available data). 1 of 4 profitability signals pass, all 2 leverage/liquidity signals pass, 1 of 2 operating efficiency signals passes.

Earnings Quality No Cash Backing
N/A

Cuprina Holdings (Cayman) Limited reported a net loss of $3.6M while operations used $7.1M of cash. With neither figure positive, the ratio between the two carries no quality signal.

Interest Coverage At Risk
N/A

Cuprina Holdings (Cayman) Limited reported an operating loss of $3.8M against $11K in interest expense. There is no operating profit to cover interest, so interest must be met from cash reserves or from financing rather than from operations.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$39K
YoY+9.2%

Cuprina Holdings (Cayman) Limited generated $39K in revenue in fiscal year 2025. This represents an increase of 9.2% from the prior year.

EBITDA
-$3.7M
YoYn/m

Cuprina Holdings (Cayman) Limited's EBITDA was -$3.7M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization. The change from the prior year is not meaningful, because that figure was zero or negative.

Net Income
-$3.6M
YoYn/m

Cuprina Holdings (Cayman) Limited reported a net loss of $3.6M in fiscal year 2025. The change from the prior year is not meaningful, because that figure was zero or negative.

EPS (Diluted)
-$1.42
YoYn/m

Cuprina Holdings (Cayman) Limited earned -$1.42 per diluted share (EPS) in fiscal year 2025. The change from the prior year is not meaningful, because that figure was zero or negative.

Cash & Balance Sheet

Free Cash Flow
-$7.1M
YoYn/m

Cuprina Holdings (Cayman) Limited recorded an outflow of $7.1M in free cash flow in fiscal year 2025, representing a cash shortfall after capex. The change from the prior year is not meaningful, because that figure was zero or negative.

Cash & Debt
$2.4M
YoY+2730.8%

Cuprina Holdings (Cayman) Limited held $2.4M in cash against $98K in long-term debt as of fiscal year 2025.

Shares Outstanding
7M

Cuprina Holdings (Cayman) Limited had 7M shares outstanding in fiscal year 2025.

Dividends Per Share

Not reported for fiscal year 2025.

Margins & Returns

Gross Margin
-1.3%
YoY+5.0pp

Cuprina Holdings (Cayman) Limited's gross margin was -1.3% in fiscal year 2025, indicating the percentage of revenue retained after direct costs. This is up 5.0 percentage points from the prior year.

Return on Equity
-92.4%

Cuprina Holdings (Cayman) Limited's ROE was -92.4% in fiscal year 2025, measuring profit generated per dollar of shareholder equity.

Operating Margin

Not shown for fiscal year 2025: the reported ratio is below -100.0% of revenue, so it does not read as a share of revenue.

Net Margin

Not shown for fiscal year 2025: the reported ratio is below -100.0% of revenue, so it does not read as a share of revenue.

Capital Allocation

R&D Spending
$176K
YoY-0.6%

Cuprina Holdings (Cayman) Limited invested $176K in research and development in fiscal year 2025. This represents a decrease of 0.6% from the prior year.

Capital Expenditures
$45K
YoY+181.4%

Cuprina Holdings (Cayman) Limited invested $45K in capex in fiscal year 2025, funding long-term assets and infrastructure. This represents an increase of 181.4% from the prior year.

Share Buybacks

Not reported for fiscal year 2025.

CUPR Income Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

CUPR annual income statement
MetricFY25F-1/AFY24F-1/AFY23F-1/AFY2220-F
Revenue$39K+9.2%$36K-53.5%$76K+80.9%$42K
Cost of Revenue$39K+4.1%$38K-22.4%$49K+78.0%$27K
Gross Profit-$501n/m-$2K-108.0%$28K+86.2%$15K
R&D Expenses$176K-0.6%$177K+39.6%$127K-41.8%$219K
SG&A Expenses$3.6M+247.4%$1.0M+45.0%$710K+5.5%$674K
Operating Income-$3.8Mn/m-$1.2Mn/m-$810Kn/m-$877K
EBITDA-$3.7Mn/m-$1.2Mn/m-$783Kn/m-$855K
Interest Expense$11K+773.3%$1K+137.9%$551-59.9%$1K
Net Income-$3.6Mn/m-$1.1Mn/m-$849Kn/m-$817K
EPS (Basic)-$1.42n/m-$0.51n/m-$0.38-$4.54
EPS (Diluted)-$1.42n/m-$0.51n/m-$0.38-$4.54
Diluted Shares (Avg)3M+13.7%2M0.0%2M18M

Not reported in any period shown, so not listed: Income Tax.

CUPR Balance Sheet

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

CUPR annual balance sheet
MetricFY25F-1/AFY24F-1/AFY23F-1/AFY2220-F
Total Assets$6.6M+415.4%$1.3M+6.7%$1.2MN/A
Current Assets$5.7M+368.2%$1.2M+11.9%$1.1MN/A
Cash & Equivalents$2.4M+2730.8%$86K+220.3%$27KN/A
Short-Term Investments$0n/m$0n/m$0N/A
InventoryN/A$1K-78.1%$6KN/A
Accounts Receivable$14K-27.0%$19K-49.6%$39KN/A
Long-Term Investments$0n/m$0n/m$0N/A
Total Liabilities$2.7M-41.2%$4.6M+34.2%$3.4MN/A
Current Liabilities$2.4M-45.5%$4.4M+32.4%$3.4MN/A
Non-Current Liabilities$259K+115.6%$120K+176.1%$44KN/A
Long-Term Debt$98K-18.5%$120KN/AN/A
Total Equity$3.9Mn/m-$3.3Mn/m-$2.3Mn/m-$1.3M
Retained Earnings-$7.2Mn/m-$3.4Mn/m-$2.3MN/A

Not reported in any period shown, so not listed: Goodwill.

CUPR Cash Flow Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

CUPR annual cash flow statement
MetricFY25F-1/AFY24F-1/AFY23F-1/AFY2220-F
Operating Cash Flow-$7.1Mn/m-$909Kn/m-$678Kn/m-$1.4M
Depreciation & Amortization$28K-8.4%$31K+16.7%$27K+22.5%$22K
Capital Expenditures$45K+181.4%$16K-68.8%$52K+330.3%$12K
Free Cash Flow-$7.1Mn/m-$925Kn/m-$730Kn/m-$1.4M
Investing Cash Flow-$45Kn/m-$16Kn/m-$52Kn/m-$23K
Financing Cash Flow$9.5M+864.6%$986K+200.3%$328K-73.8%$1.3M

Not reported in any period shown, so not listed: Stock-Based Compensation, Dividends Paid, Share Buybacks.

CUPR Financial Ratios

Margins and returns are percentages; the remaining ratios are unitless multiples. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

CUPR annual financial ratios
MetricFY25F-1/AFY24F-1/AFY23F-1/AFY2220-F
Gross Margin-1.3%+5.0pp-6.3%-42.6pp36.3%+1.0pp35.3%
Operating Margin-9680.2%-3404.9%-1060.1%-2077.4%
Net Margin-9366.8%-3229.5%-1111.0%-1933.8%
Return on Equity-92.4%N/AN/AN/A
Return on Assets-54.9%+34.5pp-89.4%-18.8pp-70.6%N/A
Current Ratio2.35+2.1x0.27-0.1x0.32N/A
Debt-to-Equity0.03N/AN/AN/A
Liabilities-to-Equity0.68N/AN/AN/A
Asset Turnover0.010.0x0.030.0x0.06N/A
FCF Margin-18423.4%-2603.1%-955.6%-3296.4%

Reported as filed but not readable as a share of revenue in the periods where the ratio runs further from zero than a revenue base allows; no change figure is given where either compared period is one of those: Operating Margin, Net Margin, FCF Margin.

Similar Companies

Newest fiscal year on record for each company. The health score is the peer-relative Financial Health Score for that year; a dash means no score is published for it.

Company Fiscal year Revenue Net income Net margin Market cap Health score
Cuprina Holdings (Cayman) Limited CUPR FY2025 $39K -$3.6M N/A $12.9M —
Retractable Technologies, Inc RVP FY2025 $38.3M -$12.6M -32.8% $17.3M 29/100
Precision Optics Corporation, Inc. POCI FY2026 $31.5M -$3.6M -11.5% $50.5M 53/100
NexGel, Inc NXGL FY2025 $11.4M -$3.0M -26.3% $1.9M 38/100
Harvard Bioscience Inc HBIO FY2025 $86.5M -$56.7M -65.5% $40.1M 46/100
Bionano Genomics, Inc. BNGO FY2025 $28.5M -$26.4M -92.6% $16.8M 57/100

Frequently Asked Questions

What is Cuprina Holdings (Cayman) Limited's annual revenue?

Cuprina Holdings (Cayman) Limited (CUPR) reported $39K in total revenue for fiscal year 2025. This represents a 9.2% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

How fast is Cuprina Holdings (Cayman) Limited's revenue growing?

Cuprina Holdings (Cayman) Limited (CUPR) revenue grew by 9.2% year-over-year, from $36K to $39K in fiscal year 2025.

Is Cuprina Holdings (Cayman) Limited profitable?

No, Cuprina Holdings (Cayman) Limited (CUPR) reported a net loss of $3.6M in fiscal year 2025.

Cuprina Holdings (Cayman) Limited (CUPR) reported diluted earnings per share of -$1.42 for fiscal year 2025. The change from the previous fiscal year is not meaningful, because that year’s figure was zero or negative. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

Cuprina Holdings (Cayman) Limited (CUPR) had EBITDA of -$3.7M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.

As of fiscal year 2025, Cuprina Holdings (Cayman) Limited (CUPR) had $2.4M in cash and equivalents against $98K in long-term debt.

Cuprina Holdings (Cayman) Limited (CUPR) had a gross margin of -1.3% in fiscal year 2025, indicating the percentage of revenue retained after direct costs of goods sold.

Cuprina Holdings (Cayman) Limited (CUPR) has a return on equity of -92.4% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

Cuprina Holdings (Cayman) Limited (CUPR) recorded an outflow of $7.1M in free cash flow during fiscal year 2025. The change from the previous fiscal year is not meaningful, because that year’s figure was zero or negative. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

Cuprina Holdings (Cayman) Limited (CUPR) recorded an outflow of $7.1M in operating cash flow during fiscal year 2025, representing cash used by core business activities.

Cuprina Holdings (Cayman) Limited (CUPR) had $6.6M in total assets as of fiscal year 2025, including both current and long-term assets.

Cuprina Holdings (Cayman) Limited (CUPR) invested $45K in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.

Cuprina Holdings (Cayman) Limited (CUPR) invested $176K in research and development during fiscal year 2025.

Cuprina Holdings (Cayman) Limited (CUPR) had 7M shares outstanding as of fiscal year 2025.

Cuprina Holdings (Cayman) Limited (CUPR) had a current ratio of 2.35 as of fiscal year 2025, which is generally considered healthy.

Cuprina Holdings (Cayman) Limited (CUPR) had a debt-to-equity ratio of 0.03 as of fiscal year 2025. We compute it as long-term debt divided by total shareholder equity, where long-term debt is the noncurrent part of the company's borrowings, so debt due within the next twelve months is not counted.

Cuprina Holdings (Cayman) Limited (CUPR) had a liabilities-to-equity ratio of 0.68 as of fiscal year 2025, which is total liabilities divided by total shareholder equity. Total liabilities counts every obligation on the balance sheet (payables, deposits, insurance reserves and deferred taxes as well as borrowings), so this ratio usually runs well above debt-to-equity.

Cuprina Holdings (Cayman) Limited (CUPR) had a return on assets of -54.9% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

Cuprina Holdings (Cayman) Limited (CUPR) has no price-to-earnings ratio at the moment: net loss, so no earnings multiple (FY2025). The market capitalization is $12.9M as of Oct 29, 2026; a multiple compares that price with a filed figure and says nothing about the quality of the business.

Cuprina Holdings (Cayman) Limited (CUPR) trades at 332x sales, its market capitalization divided by $39K revenue, FY2025. The market capitalization is $12.9M as of Oct 29, 2026; a multiple compares that price with a filed figure and says nothing about the quality of the business.

At the end of fiscal year 2025, Cuprina Holdings (Cayman) Limited (CUPR) held $2.4M in cash, cash equivalents and investments, and reported an operating cash outflow of $7.1M over that year. Dividing the one by the other, the reported balance equals about 4 months of the outflow reported that year. This is arithmetic over figures already filed, not a projection: it assumes nothing about future spending, financing or operations.

Cuprina Holdings (Cayman) Limited (CUPR) has an Altman Z-Score of 0.09, placing it in the Distress Zone (elevated bankruptcy risk). The Z-Score combines five financial ratios (working capital, retained earnings, EBIT, market capitalization, and revenue relative to total assets) to predict the likelihood of bankruptcy. Scores above 2.99 indicate financial safety while scores below 1.81 suggest financial distress. Learn more in our complete guide to financial health indicators.

Cuprina Holdings (Cayman) Limited (CUPR) has a Piotroski F-Score of 4 out of 8 computable signals; 1 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Cuprina Holdings (Cayman) Limited (CUPR) reported a net loss of $3.6M while operations used $7.1M of cash. With neither figure positive, the ratio between the two carries no quality signal. This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Cuprina Holdings (Cayman) Limited (CUPR) reported an operating loss of $3.8M against $11K in interest expense. There is no operating profit to cover interest, so interest must be met from cash reserves or from financing rather than from operations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.

Back to top