STOCK TITAN

CXApp Inc. Warrant (CXAIW) Financials

CXAIW
FY2025 annual
Revenue $4.6M -35.8% YoY
Free Cash Flow -$10.4M -41.5% YoY
Operating Cash Flow -$10.4M -41.7% YoY
Gross Profit $4.0M -31.6% YoY
Source SEC Filings (10-K/10-Q) Latest period Q2 FY2026, ended Jun 30, 2026 Reported Currency USD FYE December

Newest figures come from the 10-Q for Q2 FY2026, filed Aug 14, 2026. Each column of the statement tables below links to the filing it was taken from, and every filing is listed on the CXAIW SEC filings page.

CXApp Inc. Warrant (CXAIW) reported $4.6M in revenue for fiscal year 2025, down 35.8% from the prior fiscal year. This page shows its income statement, balance sheet, cash flow statement, and key financial ratios. View 5 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI CXAIW FY2025

CXApp’s shrinking revenue base is carrying development-heavy fixed costs, with financing offsetting persistent operating cash consumption.

Revenue fell in FY2025 even as gross margin rose to 87.4%, indicating a volume-related squeeze rather than a collapse in unit economics. R&D and SG&A totaled $14.6M while operating loss reached -$17.6M, so the business has not yet spread its operating base across enough revenue.

Operating cash flow and free cash flow were nearly identical in FY2025 at about -$10.4M, while capital expenditures were only $23K, showing cash use was operating-led rather than reinvestment-led. Financing cash flow of $16.6M more than offset that annual operating cash use, tying balance-sheet support to external funding rather than internally generated cash.

The current ratio improved from 0.6x to 2.2x as current liabilities fell, easing short-term liquidity pressure. Debt-to-equity nevertheless rose to 1.3x, so the stronger current position did not represent broad deleveraging.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Profitability Growth Leverage Liquidity CashFlow Returns 24 / 100
Financial Health Score 24/100

Scored against operating companies for FY2025. Each of the six dimensions is a percentile rank within that peer group; the overall is their average, with missing dimensions counted as zero out of six. A high score means strong standing among peers, not absolute cross-industry strength. How this score is calculated →

Health score ≠ stock price. This rates the quality of CXApp Inc. Warrant's business: profitability, growth, balance sheet strength. It doesn't tell you whether the stock is a good buy at today's price. Not financial advice. Use it alongside valuation analysis and your own research.

Profitability
21

CXApp Inc. Warrant's reported operating margin for fiscal year 2025 is below the lowest share of revenue this page publishes, so the figure is not shown here. This dimension scores 21/100.

Growth
2

CXApp Inc. Warrant's revenue declined 35.8% year-over-year, from $7.1M to $4.6M. This contraction results in a growth score of 2/100.

Leverage
41

CXApp Inc. Warrant has a moderate D/E ratio of 1.32. This balance of debt and equity financing earns a leverage score of 41/100.

Liquidity
65

With a current ratio of 2.23, CXApp Inc. Warrant holds $2.23 in current assets for every $1 of short-term obligations. This comfortable liquidity earns a score of 65/100.

Cash Flow
2

CXApp Inc. Warrant's reported free cash flow margin for fiscal year 2025 is below the lowest share of revenue this page publishes, so the figure is not shown here. This dimension scores 2/100.

Returns
15
Piotroski F-Score Partial
2/5

CXApp Inc. Warrant passes 2 of 5 computable financial strength tests (4 of the nine could not be computed from available data). No profitability signals pass, 1 of 2 leverage/liquidity signals pass, 1 of 2 efficiency signals pass.

Interest Coverage At Risk
N/A

CXApp Inc. Warrant reported an operating loss of $17.6M against $2K in interest expense. There is no operating profit to cover interest, so interest must be met from cash reserves or from financing rather than from operations.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$1.7M
YoY+38.5%
QoQ+78.3%

CXApp Inc. Warrant generated $1.7M in revenue in Q2 2026. This represents an increase of 38.5% from the same quarter a year earlier. Against the prior quarter it is up 78.3%.

EBITDA
-$4.1M
YoY-0.2%
QoQ+0.2%

CXApp Inc. Warrant's EBITDA was -$4.1M in Q2 2026, measuring earnings before interest, taxes, depreciation, and amortization. This represents a decrease of 0.2% from the same quarter a year earlier. Against the prior quarter it is up 0.2%.

Net Income
-$8.6M
YoY-174.6%
QoQ-115.3%

CXApp Inc. Warrant reported -$8.6M in net income in Q2 2026. This represents a decrease of 174.6% from the same quarter a year earlier. Against the prior quarter it is down 115.3%.

EPS (Diluted)

Not reported for Q2 2026.

Cash & Balance Sheet

Cash & Debt
$11.7M
YoY+140.5%
QoQ-5.4%

CXApp Inc. Warrant held $11.7M in cash as of Q2 2026; long-term debt is not reported for that period.

Shares Outstanding
117M
QoQ+66.7%

CXApp Inc. Warrant had 117M shares outstanding in Q2 2026. Against the prior quarter it is up 66.7%.

Free Cash Flow

Not reported for Q2 2026.

Dividends Per Share

Not reported for Q2 2026.

Margins & Returns

Gross Margin
63.2%
YoY-22.8pp
QoQ-19.9pp

CXApp Inc. Warrant's gross margin was 63.2% in Q2 2026, indicating the percentage of revenue retained after direct costs. This is down 22.8 percentage points from the same quarter a year earlier. Against the prior quarter it is down 19.9 percentage points.

Return on Equity
-47.8%
YoY-25.8pp
QoQ-22.6pp

CXApp Inc. Warrant's ROE was -47.8% in Q2 2026, measuring profit generated per dollar of shareholder equity. This is down 25.8 percentage points from the same quarter a year earlier. Against the prior quarter it is down 22.6 percentage points.

Operating Margin

Not shown for Q2 2026: the reported ratio is below -100.0% of revenue, so it does not read as a share of revenue.

Net Margin

Not shown for Q2 2026: the reported ratio is below -100.0% of revenue, so it does not read as a share of revenue.

Capital Allocation

R&D Spending
$1.7M
YoY-23.0%
QoQ+12.4%

CXApp Inc. Warrant invested $1.7M in research and development in Q2 2026. This represents a decrease of 23.0% from the same quarter a year earlier. Against the prior quarter it is up 12.4%.

Share Buybacks

Not reported for Q2 2026.

Capital Expenditures

Not reported for Q2 2026.

CXAIW Income Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

CXAIW quarterly income statement
MetricQ2'2610-QQ1'2610-QQ4'2510-KQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-Q
Revenue$1.7M+38.5%$950K-22.4%$1.0M-38.5%$1.1M-41.3%$1.2M-30.7%$1.2M-32.7%$1.7M$1.9M
Cost of Revenue$623K+264.3%$160K+6.7%$134K-42.5%$123K-66.9%$171K-51.6%$150K-54.1%$233K$372K
Gross Profit$1.1M+1.8%$790K-26.4%$888K-37.8%$991K-35.0%$1.1M-25.5%$1.1M-28.0%$1.4M$1.5M
R&D Expenses$1.7M-23.0%$1.5M+1.8%$1.5M-0.4%$1.5M-5.0%$2.2M+26.7%$1.5M-7.7%$1.5M$1.6M
SG&A Expenses$2.3M+35.4%$2.3M+12.1%$2.0M+31.8%$2.2M-1.7%$1.7M-4.7%$2.1M+22.8%$1.5M$2.3M
Operating Income-$4.1M-0.2%-$4.1M-10.1%-$5.9M-109.2%-$3.8M-3.8%-$4.1M-12.6%-$3.7M-4.4%-$2.8M-$3.7M
EBITDA-$4.1M-0.2%-$4.1M-10.2%-$5.9M-109.9%-$3.8M-4.1%-$4.1M-13.0%-$3.7M-4.7%-$2.8M-$3.7M
Interest Expense-$168K$17K+750.0%$0-100.0%$0-100.0%$0-100.0%$2K-99.4%$110K$317K
Income TaxN/A$2KN/AN/A$1K+100.6%N/A-$122K-$147K
Net Income-$8.6M-174.6%-$4.0M-147.7%-$5.6M-39.8%-$3.2M+41.9%-$3.1M+40.3%-$1.6M+68.7%-$4.0M-$5.4M

Not reported in any period shown, so not listed: EPS (Basic), EPS (Diluted), Diluted Shares (Avg).

CXAIW Balance Sheet

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

CXAIW quarterly balance sheet
MetricQ2'2610-QQ1'2610-QQ4'2510-KQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-Q
Total Assets$36.5M+23.6%$33.0M+12.8%$32.4M+2.0%$28.5M$29.6M$29.3M$31.8M-13.1%N/A
Current Assets$13.5M+115.7%$14.2M+166.8%$12.8M+81.3%$6.0M$6.2M$5.3M$7.1M-21.6%N/A
Cash & Equivalents$11.7M+140.5%$12.3M+217.0%$11.1M+127.5%$5.1M+0.1%$4.9M-21.2%$3.9M-30.5%$4.9M-22.2%$5.1M
Short-Term Investments$0$0$0$0$0$0$0$0
Accounts Receivable$706K-13.7%$907K+23.9%$789K-53.2%$94K$818K$732K$1.7M-13.8%N/A
Long-Term Investments$0$0$0$0$0$0$0$0
Goodwill$7.7M-12.1%$6.6M-24.6%$6.6M-24.6%$8.7M$8.7M$8.7M$8.7MN/A
Total Liabilities$18.5M+21.2%$17.0M+24.8%$18.4M+13.8%$13.3M$15.3M$13.7M$16.2M+45.0%N/A
Current Liabilities$8.2M+7.1%$6.2M-33.5%$5.8M-50.3%$6.7M$7.7M$9.3M$11.6M+12.2%N/A
Non-Current Liabilities$10.3M+35.3%$10.8M+150.9%$12.7M+173.8%$6.6M$7.6M$4.3M$4.6M+434.6%N/A
Total Equity$18.1M+26.1%$15.9M+2.2%$14.0M-10.3%$15.2M+11.7%$14.3M-12.0%$15.6M-25.3%$15.6M-38.6%$13.6M
Retained Earnings-$103.3M-26.0%-$94.7M-20.1%-$90.7M-17.5%-$85.1M-$82.0M-$78.8M-$77.2MN/A

Not reported in any period shown, so not listed: Inventory, Long-Term Debt.

CXAIW Cash Flow Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

CXAIW quarterly cash flow statement
MetricQ2'2610-QQ1'2610-QQ4'2510-KQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-Q
Operating Cash Flow-$2.2M+25.5%-$2.2M-125.7%-$3.6M-34.7%-$2.8M-33.3%-$3.0M-57.7%-$979K-50.6%-$2.7M-$2.1M
Depreciation & Amortization$11K-8.3%$9K-25.0%$10K-33.3%$11K-45.0%$12K-45.5%$12K-45.5%$15K$20K
Stock-Based CompensationN/AN/AN/AN/AN/A$624K+4.2%N/AN/A
Capital ExpendituresN/AN/A$2K$5K+25.0%$11K+37.5%$5K-72.2%$0$4K
Free Cash FlowN/AN/A-$3.6M-34.8%-$2.8M-33.3%-$3.0M-57.6%-$984K-47.3%-$2.7M-$2.1M
Investing Cash FlowN/AN/A-$2K-$5K-25.0%-$11K-37.5%-$5K+72.2%$0-$4K
Financing Cash Flow$4.9M$3.5M$9.6M+285.9%$3.0M+200.0%N/AN/A$2.5M$1.0M

Not reported in any period shown, so not listed: Dividends Paid, Share Buybacks.

CXAIW Financial Ratios

Margins and returns are percentages; the remaining ratios are unitless multiples. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

CXAIW quarterly financial ratios
MetricQ2'2610-QQ1'2610-QQ4'2510-KQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-Q
Gross Margin63.2%-22.8pp83.2%-4.6pp86.9%+0.9pp89.0%+8.6pp86.0%+6.0pp87.8%+5.7pp86.0%80.4%
Operating Margin-243.2%-434.1%-576.9%-343.4%-336.1%-306.0%-169.7%-194.3%
Net Margin-508.8%-421.4%-544.1%-283.4%-256.7%-132.0%-239.5%-286.4%
Return on Equity-47.8%-25.8pp-25.1%-14.8pp-39.8%-14.3pp-20.7%+19.1pp-21.9%+10.4pp-10.4%+14.4pp-25.5%-39.9%
Return on Assets-23.6%-13.0pp-12.1%-6.6pp-17.2%-4.6pp-11.1%-10.6%-5.5%-12.5%N/A
Current Ratio1.64+0.8x2.29+1.7x2.23+1.6x0.890.820.570.61-0.3xN/A
Debt-to-Equity1.020.0x1.07+0.2x1.32+0.3x0.871.070.881.04+0.6xN/A
Asset Turnover0.050.0x0.030.0x0.030.0x0.040.040.040.05N/A
FCF MarginN/AN/A-355.5%-248.1%-247.2%-80.4%-43.6pp-162.3%-109.3%

Reported as filed but not readable as a share of revenue in the periods where the ratio runs further from zero than a revenue base allows; no change figure is given where either compared period is one of those: Operating Margin, Net Margin, FCF Margin.

Frequently Asked Questions

What is CXApp Inc. Warrant's annual revenue?

CXApp Inc. Warrant (CXAIW) reported $4.6M in total revenue for fiscal year 2025. This represents a -35.8% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

How fast is CXApp Inc. Warrant's revenue growing?

CXApp Inc. Warrant (CXAIW) revenue declined by 35.8% year-over-year, from $7.1M to $4.6M in fiscal year 2025.

What is CXApp Inc. Warrant's EBITDA?

CXApp Inc. Warrant (CXAIW) had EBITDA of -$17.5M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.

CXApp Inc. Warrant (CXAIW) had a gross margin of 87.4% in fiscal year 2025, indicating the percentage of revenue retained after direct costs of goods sold.

CXApp Inc. Warrant (CXAIW) recorded an outflow of $10.4M in free cash flow during fiscal year 2025. This represents a -41.5% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

CXApp Inc. Warrant (CXAIW) recorded an outflow of $10.4M in operating cash flow during fiscal year 2025, representing cash used by core business activities.

CXApp Inc. Warrant (CXAIW) had $32.4M in total assets as of fiscal year 2025, including both current and long-term assets.

CXApp Inc. Warrant (CXAIW) invested $23K in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.

CXApp Inc. Warrant (CXAIW) invested $6.6M in research and development during fiscal year 2025.

CXApp Inc. Warrant (CXAIW) had 57M shares outstanding as of fiscal year 2025.

CXApp Inc. Warrant (CXAIW) had a current ratio of 2.23 as of fiscal year 2025, which is generally considered healthy.

CXApp Inc. Warrant (CXAIW) had a debt-to-equity ratio of 1.32 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

At the end of fiscal year 2025, CXApp Inc. Warrant (CXAIW) held $11.1M in cash, cash equivalents and investments, and reported an operating cash outflow of $10.4M over that year. Dividing the one by the other, the reported balance equals about 13 months of the outflow reported that year. This is arithmetic over figures already filed, not a projection: it assumes nothing about future spending, financing or operations.

CXApp Inc. Warrant (CXAIW) has a Piotroski F-Score of 2 out of 5 computable signals; 4 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

CXApp Inc. Warrant (CXAIW) reported an operating loss of $17.6M against $2K in interest expense. There is no operating profit to cover interest, so interest must be met from cash reserves or from financing rather than from operations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.

CXApp Inc. Warrant (CXAIW) scores 24 out of 100 on our Financial Health Score, indicating weak standing within its operating companies peer group. The score is a 0-100 composite of six dimensions (Profitability, Growth, Leverage, Liquidity, Cash Flow, Returns), each ranked as a percentile relative to companies in the same scoring family (banks against banks, REITs against REITs, and so on) rather than across all industries. It rates the quality of the business, not whether the stock is fairly priced, and is not financial advice. Learn more in our complete guide to financial health indicators.

Back to top