STOCK TITAN

CXApp Financials

CXAIW
Source SEC Filings (10-K/10-Q) Updated Dec 31, 2025 Currency USD FYE December

This page shows CXApp (CXAIW) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 5 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI CXAIW FY2025

Asset-light development spending rather than delivery costs is shaping CXApp’s economics, leaving operations dependent on external financing.

From FY2024 to FY2025, gross margin rose from 82.0% to 87.4% even as revenue contracted, which points to a business whose delivery economics are light but not yet scaled. The binding issue is a fixed operating cost base: R&D plus SG&A ran about $14.6M in FY2025 and drove operating cash burn to -$10.4M, so commercialization is lagging expense commitments.

Near-term liquidity improved sharply because financing inflows of $16.6M lifted cash to $11.1M in FY2025. That turned the current ratio from 0.6x in FY2024 to 2.2x, easing short-term pressure but showing the balance sheet was repaired by capital raising rather than by operations.

The company looks asset-light rather than capital-hungry: capex was only $23K in FY2025 while free cash flow was -$10.4M. Because free cash flow and operating cash flow were almost identical, the cash drain is coming from ongoing operating spend, not from building out heavy infrastructure.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Profitability Growth Leverage Liquidity Cash Flow Returns 19 / 100
Financial Profile 19/100

Based on FY2025 annual data, averaged across the last 3 years for performance metrics (most-recent year weighted highest). How this score is calculated →

Health score ≠ stock price. This rates the quality of CXApp's business: profitability, growth, balance sheet strength. It doesn't tell you whether the stock is a good buy at today's price. Not financial advice. Use it alongside valuation analysis and your own research.

Profitability
0

CXApp has an operating margin of -383.5%, meaning the company retains $-384 of operating profit per $100 of revenue. This below-average margin results in a low score of 0/100, suggesting thin profitability after operating expenses. This is down from -192.4% the prior year.

Leverage
75

CXApp carries a low D/E ratio of 1.32, meaning only $1.32 of long-term debt for every $1 of shareholders' equity. This conservative leverage earns a score of 75/100, indicating a strong balance sheet with room for future borrowing.

Liquidity
41

CXApp's current ratio of 2.23 indicates adequate short-term liquidity, earning a score of 41/100. The company can meet its near-term obligations, though with limited headroom.

Cash Flow
0

While CXApp generated -$10.4M in operating cash flow, capex of $23K consumed most of it, leaving -$10.4M in free cash flow. This results in a low score of 0/100, reflecting heavy capital investment rather than weak cash generation.

Returns
0

CXApp generates a -96.4% ROE, indicating limited profit relative to shareholders' investment. This results in a returns score of 0/100. This is up from -124.5% the prior year.

Piotroski F-Score Neutral
4/9

CXApp passes 4 of 9 financial strength tests. 2 of 4 profitability signals pass, 1 of 2 leverage/liquidity signals pass, 1 of 2 efficiency signals pass.

Earnings Quality Low Quality
0.77x

For every $1 of reported earnings, CXApp generates $0.77 in operating cash flow (-$10.4M OCF vs -$13.5M net income). This low ratio suggests earnings are primarily driven by accounting accruals rather than cash generation, which may not be sustainable.

Interest Coverage At Risk
-8788.5x

CXApp earns $-8788.5 in operating income for every $1 of interest expense (-$17.6M vs $2K). This narrow margin raises concern about the company's ability to service its debt if operating income declines.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$4.6M
YoY-35.8%

CXApp generated $4.6M in revenue in fiscal year 2025. This represents a decrease of 35.8% from the prior year.

EBITDA
-$17.5M
YoY-28.3%

CXApp's EBITDA was -$17.5M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization. This represents a decrease of 28.3% from the prior year.

Net Income
-$13.5M
YoY+30.6%

CXApp reported -$13.5M in net income in fiscal year 2025. This represents an increase of 30.6% from the prior year.

EPS (Diluted)
N/A

Cash & Balance Sheet

Free Cash Flow
-$10.4M
YoY-41.5%

CXApp generated -$10.4M in free cash flow in fiscal year 2025, representing cash available after capex. This represents a decrease of 41.5% from the prior year.

Cash & Debt
$11.1M
YoY+127.5%

CXApp held $11.1M in cash against $0 in long-term debt as of fiscal year 2025.

Dividends Per Share
N/A
Shares Outstanding
N/A

Margins & Returns

Gross Margin
87.4%
YoY+5.4pp

CXApp's gross margin was 87.4% in fiscal year 2025, indicating the percentage of revenue retained after direct costs. This is up 5.4 percentage points from the prior year.

Operating Margin
-383.5%
YoY-191.1pp

CXApp's operating margin was -383.5% in fiscal year 2025, reflecting core business profitability. This is down 191.1 percentage points from the prior year.

Net Margin
-294.0%
YoY-22.2pp

CXApp's net profit margin was -294.0% in fiscal year 2025, showing the share of revenue converted to profit. This is down 22.2 percentage points from the prior year.

Return on Equity
-96.4%
YoY+28.1pp

CXApp's ROE was -96.4% in fiscal year 2025, measuring profit generated per dollar of shareholder equity. This is up 28.1 percentage points from the prior year.

Capital Allocation

R&D Spending
$6.6M
YoY+4.0%

CXApp invested $6.6M in research and development in fiscal year 2025. This represents an increase of 4.0% from the prior year.

Share Buybacks
N/A
Capital Expenditures
$23K
YoY-23.3%

CXApp invested $23K in capex in fiscal year 2025, funding long-term assets and infrastructure. This represents a decrease of 23.3% from the prior year.

CXAIW Income Statement

Metric Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24 Q1'24
Revenue $1.0M-8.3% $1.1M-8.9% $1.2M-0.1% $1.2M-26.3% $1.7M-12.4% $1.9M+7.4% $1.8M-2.9% $1.8M
Cost of Revenue $134K+8.9% $123K-28.1% $171K+14.0% $150K-35.6% $233K-37.4% $372K+5.4% $353K+8.0% $327K
Gross Profit $888K-10.4% $991K-5.8% $1.1M-2.0% $1.1M-24.8% $1.4M-6.4% $1.5M+7.9% $1.4M-5.2% $1.5M
R&D Expenses $1.5M+1.2% $1.5M-32.7% $2.2M+48.6% $1.5M-1.5% $1.5M-3.5% $1.6M-10.3% $1.7M+8.3% $1.6M
SG&A Expenses $2.0M-12.3% $2.2M+32.7% $1.7M-18.1% $2.1M+38.3% $1.5M-34.6% $2.3M+28.8% $1.8M+5.5% $1.7M
Operating Income -$5.9M-54.1% -$3.8M+7.0% -$4.1M-9.8% -$3.7M-32.8% -$2.8M+23.5% -$3.7M-1.0% -$3.6M-1.8% -$3.6M
Interest Expense $0 $0 $0-100.0% $2K-98.2% $110K-65.3% $317K-1.6% $322K+0.6% $320K
Income Tax N/A N/A $1K N/A -$122K+17.0% -$147K+7.5% -$159K+23.2% -$207K
Net Income -$5.6M-76.1% -$3.2M-0.6% -$3.1M-94.2% -$1.6M+59.4% -$4.0M+26.8% -$5.4M-3.4% -$5.3M-1.7% -$5.2M
EPS (Diluted) N/A N/A N/A N/A N/A N/A N/A N/A

CXAIW Balance Sheet

Metric Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24 Q1'24
Total Assets $32.4M+13.6% $28.5M-3.5% $29.6M+1.1% $29.3M-8.0% $31.8M N/A N/A N/A
Current Assets $12.8M+113.5% $6.0M-3.7% $6.2M+17.3% $5.3M-24.9% $7.1M N/A N/A N/A
Cash & Equivalents $11.1M+118.2% $5.1M+4.8% $4.9M+24.7% $3.9M-20.2% $4.9M-4.0% $5.1M-17.5% $6.2M+9.9% $5.6M
Inventory N/A N/A N/A N/A N/A N/A N/A N/A
Accounts Receivable $789K+739.4% $94K-88.5% $818K+11.7% $732K-56.6% $1.7M N/A N/A N/A
Goodwill $6.6M-24.6% $8.7M0.0% $8.7M0.0% $8.7M0.0% $8.7M N/A N/A N/A
Total Liabilities $18.4M+38.6% $13.3M-12.8% $15.3M+11.7% $13.7M-15.8% $16.2M N/A N/A N/A
Current Liabilities $5.8M-14.3% $6.7M-12.2% $7.7M-18.0% $9.3M-19.4% $11.6M N/A N/A N/A
Long-Term Debt N/A N/A N/A N/A N/A N/A N/A N/A
Total Equity $14.0M-8.2% $15.2M+6.5% $14.3M-8.3% $15.6M0.0% $15.6M+14.4% $13.6M-16.2% $16.3M-22.1% $20.9M
Retained Earnings -$90.7M-6.5% -$85.1M-3.9% -$82.0M-4.0% -$78.8M-2.1% -$77.2M N/A N/A N/A

CXAIW Cash Flow Statement

Metric Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24 Q1'24
Operating Cash Flow -$3.6M-31.6% -$2.8M+8.4% -$3.0M-207.7% -$979K+63.7% -$2.7M-30.3% -$2.1M-8.3% -$1.9M-193.8% -$650K
Capital Expenditures $2K-60.0% $5K-54.5% $11K+120.0% $5K $0-100.0% $4K-50.0% $8K-55.6% $18K
Free Cash Flow -$3.6M-31.4% -$2.8M+8.6% -$3.0M-207.2% -$984K+63.5% -$2.7M-30.1% -$2.1M-8.1% -$1.9M-187.1% -$668K
Investing Cash Flow -$2K+60.0% -$5K+54.5% -$11K-120.0% -$5K $0+100.0% -$4K+50.0% -$8K+55.6% -$18K
Financing Cash Flow $9.6M+221.6% $3.0M N/A N/A $2.5M+150.0% $1.0M N/A N/A
Dividends Paid N/A N/A N/A N/A N/A N/A N/A N/A
Share Buybacks N/A N/A N/A N/A N/A N/A N/A N/A

CXAIW Financial Ratios

Metric Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24 Q1'24
Gross Margin 86.9%-2.1pp 89.0%+2.9pp 86.0%-1.7pp 87.8%+1.8pp 86.0%+5.6pp 80.4%+0.4pp 80.0%-2.0pp 82.0%
Operating Margin -576.9%-233.5pp -343.4%-7.2pp -336.1%-30.2pp -306.0%-136.2pp -169.7%+24.5pp -194.3%+12.4pp -206.7%-9.4pp -197.3%
Net Margin -544.1%-260.7pp -283.4%-26.7pp -256.7%-124.6pp -132.0%+107.5pp -239.5%+47.0pp -286.4%+11.2pp -297.6%-13.2pp -284.4%
Return on Equity -39.8%-19.1pp -20.7%+1.2pp -21.9%-11.6pp -10.4%+15.2pp -25.5%+14.4pp -39.9%-7.6pp -32.3%-7.6pp -24.8%
Return on Assets -17.2%-6.1pp -11.1%-0.4pp -10.6%-5.1pp -5.5%+7.0pp -12.5% N/A N/A N/A
Current Ratio 2.23+1.3 0.89+0.1 0.82+0.2 0.57-0.0 0.61 N/A N/A N/A
Debt-to-Equity 1.32+0.4 0.87-0.2 1.07+0.2 0.88-0.2 1.04 N/A N/A N/A
FCF Margin -355.5%-107.4pp -248.1%-0.9pp -247.2%-166.8pp -80.4%+81.9pp -162.3%-53.0pp -109.3%-0.7pp -108.6%-71.9pp -36.7%

Frequently Asked Questions

CXApp (CXAIW) reported $4.6M in total revenue for fiscal year 2025. This represents a -35.8% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

CXApp (CXAIW) revenue declined by 35.8% year-over-year, from $7.1M to $4.6M in fiscal year 2025.

No, CXApp (CXAIW) reported a net income of -$13.5M in fiscal year 2025, with a net profit margin of -294.0%.

CXApp (CXAIW) had EBITDA of -$17.5M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.

CXApp (CXAIW) had a gross margin of 87.4% in fiscal year 2025, indicating the percentage of revenue retained after direct costs of goods sold.

CXApp (CXAIW) had an operating margin of -383.5% in fiscal year 2025, reflecting the profitability of core business operations before interest and taxes.

CXApp (CXAIW) had a net profit margin of -294.0% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.

CXApp (CXAIW) has a return on equity of -96.4% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

CXApp (CXAIW) generated -$10.4M in free cash flow during fiscal year 2025. This represents a -41.5% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

CXApp (CXAIW) generated -$10.4M in operating cash flow during fiscal year 2025, representing cash generated from core business activities.

CXApp (CXAIW) had $32.4M in total assets as of fiscal year 2025, including both current and long-term assets.

CXApp (CXAIW) invested $23K in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.

CXApp (CXAIW) invested $6.6M in research and development during fiscal year 2025.

CXApp (CXAIW) had a current ratio of 2.23 as of fiscal year 2025, which is generally considered healthy.

CXApp (CXAIW) had a debt-to-equity ratio of 1.32 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

CXApp (CXAIW) had a return on assets of -41.5% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

Based on fiscal year 2025 data, CXApp (CXAIW) had $11.1M in cash against an annual operating cash burn of $10.4M. This gives an estimated cash runway of approximately 13 months at the current burn rate. Cash runway measures how long a company can continue operating before running out of cash, assuming no additional funding.

CXApp (CXAIW) has a Piotroski F-Score of 4 out of 9, indicating neutral financial health. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

CXApp (CXAIW) has an earnings quality ratio of 0.77x, considered low quality (accrual-driven). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

CXApp (CXAIW) has an interest coverage ratio of -8788.5x, meaning it can struggle to cover its interest obligations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.

CXApp (CXAIW) scores 19 out of 100 on our Financial Profile, indicating weak overall financial health. This composite score evaluates six dimensions: profitability (operating margin), revenue growth, leverage (debt-to-equity), liquidity (current ratio), cash flow quality (free cash flow margin), and shareholder returns (return on equity). Each dimension is normalized against standard financial benchmarks. Learn more in our complete guide to financial health indicators.

Back to top