STOCK TITAN

Danaos Corporation (DAC) Financials

DAC
FY2025 annual
Revenue $1.0B +2.8% YoY
Net Income $494.6M -2.1% YoY
EPS (Diluted) $26.76 +2.7% YoY
Operating Cash Flow $644.8M +3.7% YoY
Market Cap $3.1B as of Oct 10, 2026
Price / Sales 3.0x on $1.0B revenue, FY2025
Price / Earnings 6.2x on $494.6M net income, FY2025
Price / Book 0.8x on $3.8B equity, Q4 FY2025

A multiple compares the market's price with a filed figure; it says what the market pays, not how the business is doing. The market capitalization is the vendor's as of Oct 10, 2026; every other figure is from the SEC filings on this page. Not financial advice.

Source SEC Filings (10-K/10-Q) Latest period FY2025, ended Dec 31, 2025 Reported Currency USD FYE December

Newest figures come from the 20-F for FY2025, filed Feb 27, 2026. Each column of the statement tables below links to the filing it was taken from, and every filing is listed on the DAC SEC filings page.

Danaos Corporation (DAC) reported $1.0B in revenue for fiscal year 2025, up 2.8% from the prior fiscal year. This page shows its income statement, balance sheet, cash flow statement, and key financial ratios. View 15 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI DAC FY2025

Revenue keeps edging higher while operating profitability and returns fade, making cash conversion the business's more durable signal.

The business is showing cash conversion resilience: operating margin compressed by 5.5% from FY2024 to FY2025, yet operating cash flow stayed above $0.6B. That gap means weaker reported operating profitability has not yet translated into weaker cash generation, a distinction the income statement alone hides.

The asset base expanded from $4.34B in FY2024 to $5.11B in FY2025 while revenue moved only modestly, so the company is becoming more capital-heavy relative to sales. Debt-to-equity rose from 0.20x to 0.23x, while a 3.3x current ratio still indicates short-term liabilities are backed by more current assets.

Return on assets fell from 11.6% to 9.7% as assets expanded, suggesting the larger balance sheet is not yet producing earnings proportionally. In FY2025, operating cash flow exceeded net income by $150M while dividends and buybacks totaled $139M, showing that cash generation supported both distributions and investment outlays.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Profitability Growth Leverage Liquidity CashFlow Returns 65 / 100
Financial Health Score 65/100

Scored against operating companies for FY2025. Each of the six dimensions is a percentile rank within that peer group; the overall is their average, with missing dimensions counted as zero out of six. A high score means strong standing among peers, not absolute cross-industry strength. How this score is calculated →

Health score ≠ stock price. This rates the quality of Danaos Corporation's business: profitability, growth, balance sheet strength. It doesn't tell you whether the stock is a good buy at today's price. Not financial advice. Use it alongside valuation analysis and your own research.

Profitability
96

Danaos Corporation has an operating margin of 47.9%, meaning the company retains $48 of operating profit per $100 of revenue. This strong profitability earns a score of 96/100, reflecting efficient cost management and pricing power. This is down from 53.3% the prior year.

Growth
43

Danaos Corporation's revenue grew a modest 2.8% year-over-year to $1.0B. This slow but positive growth earns a score of 43/100.

Leverage
92

Danaos Corporation carries a low D/E ratio of 0.23, meaning only $0.23 of long-term debt for every $1 of shareholders' equity. This conservative leverage earns a score of 92/100, indicating a strong balance sheet with room for future borrowing.

Liquidity
82

With a current ratio of 3.28, Danaos Corporation holds $3.28 in current assets for every $1 of short-term obligations. This comfortable liquidity earns a score of 82/100.

Cash Flow
0

Not available for Danaos Corporation, and counted as zero in the overall score.

Returns
74

Danaos Corporation earns a strong 13.0% return on equity (ROE), meaning it generates $13 of profit for every $100 of shareholders' equity. This efficient capital use earns a returns score of 74/100. This is down from 14.8% the prior year.

Altman Z-Score Safe
3.04

Danaos Corporation scores 3.04, well above the 2.99 safe threshold. This indicates low bankruptcy risk based on profitability, leverage, and asset efficiency.

Distress-screening estimate for non-financial companies. Not computed for banks or insurers, where the Altman model does not apply.

Piotroski F-Score Partial
4/8

Danaos Corporation passes 4 of 8 computable financial strength tests (1 of the nine could not be computed from available data). 3 of 4 profitability signals pass, 1 of 3 leverage/liquidity signals pass, neither operating efficiency signal passes.

Earnings Quality Cash-Backed
1.30x

For every $1 of reported earnings, Danaos Corporation generates $1.30 in operating cash flow ($644.8M OCF vs $494.6M net income). This indicates profits are well-supported by actual cash generation, not accounting adjustments.

Key Financial Metrics

Export CSV

Earnings & Revenue

None of these metrics is reported for Q4 2025.

Cash & Balance Sheet

Cash & Debt
$1.0B
YoY+128.8%
QoQ+89.9%

Danaos Corporation held $1.0B in cash against $872.1M in long-term debt as of Q4 2025.

Shares Outstanding
18M
YoY-3.8%
QoQ-0.2%

Danaos Corporation had 18M shares outstanding in Q4 2025. This represents a decrease of 3.8% from the same quarter a year earlier. Against the prior quarter it is down 0.2%.

Free Cash Flow

Not reported for Q4 2025.

Dividends Per Share

Not reported for Q4 2025.

Margins & Returns

None of these metrics is reported for Q4 2025.

Capital Allocation

None of these metrics is reported for Q4 2025.

DAC Income Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

DAC quarterly income statement
MetricQ4'2520-FQ2'256-KQ1'256-KQ4'2420-FQ2'246-KQ1'246-KQ4'2310-KQ2'2310-Q
RevenueN/A$262.2M+6.4%N/AN/A$246.3M+2.0%N/AN/A$241.5M-3.8%
SG&A ExpensesN/A$11.2M-0.8%N/AN/A$11.3M+57.1%N/AN/A$7.2M+0.8%
Operating IncomeN/A$125.5M-10.3%N/AN/A$140.0M-5.2%N/AN/A$147.6M-5.9%
EBITDAN/AN/AN/AN/A$175.4M-2.3%N/AN/A$179.5M
Interest ExpenseN/A$9.7M+90.2%N/AN/A$5.1M-13.2%N/AN/A$5.9M-63.4%
Net IncomeN/A$130.9M-7.3%$115.1M-23.5%N/A$141.2M-4.0%$150.5M+2.9%N/A$147.0M+1687.7%
EPS (Basic)N/A$7.14-2.2%N/AN/A$7.30-0.3%N/AN/A$7.32+1730.0%
EPS (Diluted)N/A$7.12-1.5%N/AN/A$7.23-1.2%N/AN/A$7.32+1730.0%
Diluted Shares (Avg)N/A18M-5.8%N/AN/A20M-2.8%N/AN/A20M-3.0%

Not reported in any period shown, so not listed: Cost of Revenue, Gross Profit, R&D Expenses, Income Tax.

DAC Balance Sheet

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

DAC quarterly balance sheet
MetricQ4'2520-FQ2'256-KQ1'256-KQ4'2420-FQ2'246-KQ1'246-KQ4'2310-KQ2'2310-Q
Total Assets$5.1B+17.7%$4.5B+11.7%N/A$4.3B+18.6%$4.0B+16.1%N/A$3.7B+7.7%$3.5B-6.8%
Current Assets$1.3B+96.6%$807.4M+30.6%N/A$671.0M+33.7%$618.1M+26.7%N/A$501.8M+34.7%$487.8M-30.5%
Cash & Equivalents$1.0B+128.8%$546.2M+46.6%N/A$453.4M+66.8%$372.4M+27.0%N/A$271.8M+1.5%$293.3M-8.2%
Short-Term Investments$120.2M+97.6%$107.9M+8.8%N/A$60.9M-29.3%$99.2M+33.0%N/A$86.0M$74.6M
Inventory$23.4M-1.9%$21.6M-1.3%N/A$23.9M-2.6%$21.9M+36.7%N/A$24.5M+52.3%$16.0M+10.9%
Accounts Receivable$38.7M+51.4%$27.5M+20.8%N/A$25.6M+157.6%$22.7M+180.9%N/A$9.9M+76.2%$8.1M+46.0%
Long-Term Investments$0$0N/A$0$0N/A$0$0
Total Liabilities$1.3B+43.5%$928.6M+20.7%N/A$918.9M+42.5%$769.1M+10.7%N/A$644.8M-23.2%$695.0M-48.5%
Current Liabilities$401.7M+137.7%$150.7M+2.0%N/A$169.0M+0.5%$147.7M-20.2%N/A$168.2M-26.4%$185.1M-44.9%
Non-Current Liabilities$916.7M+22.2%$777.9M+25.2%N/A$749.9M+57.3%$621.4M+21.9%N/A$476.7M-22.0%$509.9M-49.7%
Long-Term Debt$872.1M+24.7%$723.5M+32.9%N/A$699.6M+82.7%$544.5M+39.8%N/A$382.9M-4.9%$389.6M-50.7%
Total Equity$3.8B+10.8%$3.6B+9.6%$3.5B+10.9%$3.4B+13.5%$3.3B+17.5%$3.1B+17.1%$3.0B+17.8%$2.8B+16.8%
Retained Earnings$3.3B+15.2%$3.1B+14.9%N/A$2.8B+18.4%$2.7B+23.9%N/A$2.4B+27.3%$2.1B+26.6%

Not reported in any period shown, so not listed: Goodwill.

DAC Cash Flow Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

DAC quarterly cash flow statement
MetricQ4'2520-FQ2'256-KQ1'256-KQ4'2420-FQ2'246-KQ1'246-KQ4'2310-KQ2'2310-Q
Depreciation & AmortizationN/AN/AN/AN/A$35.4M+10.9%N/AN/A$31.9M
Dividends PaidN/A$15.6M+0.6%$15.9M+2.3%N/A$15.5M+2.5%$15.5M+1.8%N/A$15.1M-2.8%

Not reported in any period shown, so not listed: Operating Cash Flow, Stock-Based Compensation, Capital Expenditures, Free Cash Flow, Investing Cash Flow, Financing Cash Flow, Share Buybacks.

DAC Financial Ratios

Margins and returns are percentages; the remaining ratios are unitless multiples. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

DAC quarterly financial ratios
MetricQ4'2520-FQ2'256-KQ1'256-KQ4'2420-FQ2'246-KQ1'246-KQ4'2310-KQ2'2310-Q
Operating MarginN/A47.9%-8.9ppN/AN/A56.8%-4.3ppN/AN/A61.1%-1.4pp
Net MarginN/A49.9%-7.4ppN/AN/A57.3%-3.6ppN/AN/A60.9%+57.6pp
Return on EquityN/A3.6%-0.7pp3.3%-1.5ppN/A4.3%-1.0pp4.8%-0.6ppN/A5.3%+4.9pp
Return on AssetsN/A2.9%-0.6ppN/AN/A3.5%-0.7ppN/AN/A4.2%+4.0pp
Current Ratio3.28-0.7x5.36+1.2xN/A3.97+1.0x4.18+1.5xN/A2.98+1.4x2.64+0.5x
Debt-to-Equity0.230.0x0.200.0xN/A0.20+0.1x0.170.0xN/A0.130.0x0.14-0.2x
Asset TurnoverN/A0.060.0xN/AN/A0.060.0xN/AN/A0.070.0x

Not reported in any period shown, so not listed: Gross Margin, FCF Margin.

Similar Companies

Newest fiscal year on record for each company. The health score is the peer-relative Financial Health Score for that year; a dash means no score is published for it.

Company Fiscal year Revenue Net income Net margin Market cap Health score
Danaos Corporation DAC FY2025 $1.0B $494.6M 47.4% $3.1B 65/100
Navios Maritime Partners L.P. NMM FY2025 $1.3B $285.3M 21.2% $2.7B 37/100
ZIM Integrated Shipping Services Ltd. ZIM FY2025 $6.9B $481.5M 7.0% $3.6B 25/100
Costamare Inc. CMRE FY2025 $877.9M $364.6M 41.5% $1.8B 51/100
Global Ship Lease, Inc. GSL FY2025 $766.5M $416.5M 54.3% $1.6B 77/100

Frequently Asked Questions

What is Danaos Corporation's annual revenue?

Danaos Corporation (DAC) reported $1.0B in total revenue for fiscal year 2025. This represents a 2.8% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

How fast is Danaos Corporation's revenue growing?

Danaos Corporation (DAC) revenue grew by 2.8% year-over-year, from $1.0B to $1.0B in fiscal year 2025.

Is Danaos Corporation profitable?

Yes, Danaos Corporation (DAC) reported a net income of $494.6M in fiscal year 2025, with a net profit margin of 47.4%.

Danaos Corporation (DAC) reported diluted earnings per share of $26.76 for fiscal year 2025. This represents a 2.7% change compared to the previous fiscal year. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

Danaos Corporation (DAC) had EBITDA of $662.1M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.

As of fiscal year 2025, Danaos Corporation (DAC) had $1.0B in cash and equivalents against $872.1M in long-term debt.

Danaos Corporation (DAC) had an operating margin of 47.9% in fiscal year 2025, reflecting the profitability of core business operations before interest and taxes.

Danaos Corporation (DAC) had a net profit margin of 47.4% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.

Yes, Danaos Corporation (DAC) paid $3.45 per share in dividends during fiscal year 2025.

Danaos Corporation (DAC) has a return on equity of 13.0% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

Danaos Corporation (DAC) generated $644.8M in operating cash flow during fiscal year 2025, representing cash generated from core business activities.

Danaos Corporation (DAC) had $5.1B in total assets as of fiscal year 2025, including both current and long-term assets.

Yes, Danaos Corporation (DAC) spent $75.7M on share buybacks during fiscal year 2025, returning capital to shareholders by reducing shares outstanding.

Danaos Corporation (DAC) had 18M shares outstanding as of fiscal year 2025.

Danaos Corporation (DAC) had a current ratio of 3.28 as of fiscal year 2025, which is generally considered healthy.

Danaos Corporation (DAC) had a debt-to-equity ratio of 0.23 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

Danaos Corporation (DAC) had a return on assets of 9.7% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

Danaos Corporation (DAC) trades at 6.2x earnings, its market capitalization divided by net income of $494.6M net income, FY2025. The market capitalization is $3.1B as of Oct 10, 2026; a multiple compares that price with a filed figure and says nothing about the quality of the business.

Danaos Corporation (DAC) trades at 3.0x sales, its market capitalization divided by revenue of $1.0B revenue, FY2025. The market capitalization is $3.1B as of Oct 10, 2026; a multiple compares that price with a filed figure and says nothing about the quality of the business.

Danaos Corporation (DAC) has an Altman Z-Score of 3.04, placing it in the Safe Zone (low bankruptcy risk). The Z-Score combines five financial ratios (working capital, retained earnings, EBIT, market capitalization, and revenue relative to total assets) to predict the likelihood of bankruptcy. Scores above 2.99 indicate financial safety while scores below 1.81 suggest financial distress. Learn more in our complete guide to financial health indicators.

Danaos Corporation (DAC) has a Piotroski F-Score of 4 out of 8 computable signals; 1 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Danaos Corporation (DAC) has an earnings quality ratio of 1.30x, considered cash-backed (high quality). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Danaos Corporation (DAC) scores 65 out of 100 on our Financial Health Score, indicating strong standing within its operating companies peer group. The score is a 0-100 composite of six dimensions (Profitability, Growth, Leverage, Liquidity, Cash Flow, Returns), each ranked as a percentile relative to companies in the same scoring family (banks against banks, REITs against REITs, and so on) rather than across all industries. It rates the quality of the business, not whether the stock is fairly priced, and is not financial advice. Learn more in our complete guide to financial health indicators.

Back to top