STOCK TITAN

Youdao, Inc. Financials

DAO
FY2025 annual
Revenue $845.0M +9.6% YoY
Net Income $13.9M +34.6% YoY
EPS (Diluted) $0.13 +30.0% YoY
Free Cash Flow $4.2M +138.7% YoY
Source SEC Filings (10-K/10-Q) Data as of Dec 31, 2025 Currency USD FYE December

Youdao, Inc. (DAO) reported $845.0M in revenue for fiscal year 2025, up 9.6% from the prior fiscal year. This page shows its income statement, balance sheet, cash flow statement, and key financial ratios. View 7 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI DAO FY2025

Profitability now comes from a leaner cost structure, while the balance sheet still reflects years of cash dependence.

From FY2023 to FY2025, gross margin compressed materially while operating margin moved from -8.7% to 3.8%, meaning the earnings turnaround came from cost resets below gross profit rather than stronger unit economics. That is reinforced by R&D staying lower than earlier years while operating profit kept improving, so management is extracting profit from a leaner expense base even as each sales dollar carries less gross profit.

FY2025's cash conversion looks more believable than FY2024's because positive earnings finally arrived with $7.9M of operating cash flow and free cash flow of $4.2M. The key teaching point is that last year's profit had not yet become cash, while this year's did, which usually says more about operating quality than the EPS line alone.

The balance sheet remains the main constraint: the current ratio stayed below 1x, which means short-term obligations still outweigh near-term assets. Liabilities of $559.0M still exceed assets of $282.4M, so despite positive net income the company is operating with negative equity and limited internal cushion.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Profitability Growth Leverage Liquidity CashFlow Returns 20 / 100
Financial Health Score 20/100

Scored against operating companies for FY2025. Each of the six dimensions is a percentile rank within that peer group; the overall is their average, with missing dimensions counted as zero out of six. A high score means strong standing among peers, not absolute cross-industry strength. How this score is calculated →

Health score ≠ stock price. This rates the quality of Youdao, Inc.'s business: profitability, growth, balance sheet strength. It doesn't tell you whether the stock is a good buy at today's price. Not financial advice. Use it alongside valuation analysis and your own research.

Profitability
37

Youdao, Inc. has an operating margin of 3.8%, meaning the company retains $4 of operating profit per $100 of revenue. This results in a moderate score of 37/100, indicating healthy but not exceptional operating efficiency. This is up from 2.6% the prior year.

Growth
52

Youdao, Inc.'s revenue grew 9.6% year-over-year to $845.0M, a solid pace of expansion. This earns a growth score of 52/100.

Leverage
0

Not available for Youdao, Inc., and counted as zero in the overall score.

Liquidity
6

Youdao, Inc.'s current ratio of 0.59 is below the typical benchmark, resulting in a score of 6/100. This tight liquidity could limit financial flexibility if cash inflows slow.

Cash Flow
25

Youdao, Inc.'s free cash flow margin of 0.5% results in a low score of 25/100. Capital expenditures of $3.7M absorb a large share of operating cash flow.

Returns
0

Not available for Youdao, Inc., and counted as zero in the overall score.

Piotroski F-Score Partial
4/8

Youdao, Inc. passes 4 of 8 computable financial strength tests (1 of the nine could not be computed from available data). 3 of 4 profitability signals pass, 1 of 2 leverage/liquidity signals pass, neither operating efficiency signal passes.

Earnings Quality Mixed
0.57x

For every $1 of reported earnings, Youdao, Inc. generates $0.57 in operating cash flow ($7.9M OCF vs $13.9M net income). This mixed ratio suggests some earnings may rely on non-cash accounting items.

Interest Coverage Adequate
3.51x

Youdao, Inc. earns $3.51 in operating income for every $1 of interest expense ($31.6M vs $9.0M). This adequate coverage means the company can meet its interest obligations, but has limited cushion if earnings fall.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$845.0M
YoY+9.6%
5Y CAGR+11.7%

Youdao, Inc. generated $845.0M in revenue in fiscal year 2025. This represents an increase of 9.6% from the prior year.

EBITDA
$35.0M
YoY+43.7%

Youdao, Inc.'s EBITDA was $35.0M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization. This represents an increase of 43.7% from the prior year.

Net Income
$13.9M
YoY+34.6%

Youdao, Inc. reported $13.9M in net income in fiscal year 2025. This represents an increase of 34.6% from the prior year.

EPS (Diluted)
$0.13
YoY+30.0%

Youdao, Inc. earned $0.13 per diluted share (EPS) in fiscal year 2025. This represents an increase of 30.0% from the prior year.

Cash & Balance Sheet

Free Cash Flow
$4.2M
YoY+138.7%

Youdao, Inc. generated $4.2M in free cash flow in fiscal year 2025, representing cash available after capex. This represents an increase of 138.7% from the prior year.

Cash & Debt
$62.9M
YoY-22.6%
5Y CAGR-7.6%

Youdao, Inc. held $62.9M in cash as of fiscal year 2025; long-term debt is not reported for that period.

Shares Outstanding
119M
YoY+0.9%
5Y CAGR+0.7%

Youdao, Inc. had 119M shares outstanding in fiscal year 2025. This represents an increase of 0.9% from the prior year.

Dividends Per Share

Not reported for fiscal year 2025.

Margins & Returns

Gross Margin
44.3%
YoY-4.6pp
5Y CAGR-1.6pp

Youdao, Inc.'s gross margin was 44.3% in fiscal year 2025, indicating the percentage of revenue retained after direct costs. This is down 4.6 percentage points from the prior year.

Operating Margin
3.8%
YoY+1.1pp
5Y CAGR+60.8pp

Youdao, Inc.'s operating margin was 3.8% in fiscal year 2025, reflecting core business profitability. This is up 1.1 percentage points from the prior year.

Net Margin
1.6%
YoY+0.3pp
5Y CAGR+57.0pp

Youdao, Inc.'s net profit margin was 1.6% in fiscal year 2025, showing the share of revenue converted to profit. This is up 0.3 percentage points from the prior year.

Return on Equity

Not reported for fiscal year 2025.

Capital Allocation

R&D Spending
$73.5M
YoY-0.6%
5Y CAGR+2.5%

Youdao, Inc. invested $73.5M in research and development in fiscal year 2025. This represents a decrease of 0.6% from the prior year.

Capital Expenditures
$3.7M
YoY+126.6%
5Y CAGR-8.3%

Youdao, Inc. invested $3.7M in capex in fiscal year 2025, funding long-term assets and infrastructure. This represents an increase of 126.6% from the prior year.

Share Buybacks

Not reported for fiscal year 2025.

DAO Income Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type.

DAO annual income statement
MetricFY25FY24FY23FY22FY21FY20FY19
Revenue$845.0M+9.6%$770.7M+1.5%$759.1M+4.4%$726.8M+15.3%$630.2M+29.8%$485.4M+159.0%$187.4M
Cost of Revenue$470.8M+19.4%$394.2M+6.8%$369.3M+5.0%$351.8M+10.6%$318.1M+21.1%$262.6M+95.7%$134.2M
Gross Profit$374.2M-0.6%$376.5M-3.4%$389.8M+3.9%$375.0M+20.2%$312.1M+40.0%$222.9M+318.7%$53.2M
R&D Expenses$73.5M-0.6%$74.0M-29.3%$104.7M-10.2%$116.5M+22.3%$95.3M+46.5%$65.1M+64.5%$39.6M
SG&A Expenses$28.2M+9.9%$25.6M-18.0%$31.3M-5.9%$33.2M+11.3%$29.9M+40.7%$21.2M+101.6%$10.5M
Operating Income$31.6M+55.2%$20.4M+131.0%-$65.7M+41.5%-$112.3M+24.1%-$148.0M+46.5%-$276.7M-220.6%-$86.3M
Interest Expense$9.0M-10.1%$10.0M+2.3%$9.8M+48.0%$6.6M+33.1%$5.0M+3.8%$4.8MN/A
Income Tax$2.4M+188.2%$823K-47.3%$1.6M-22.2%$2.0M+92.4%$1.0M+132.3%$449K+28.7%$349K
Net Income$13.9M+34.6%$10.3M+113.3%-$77.5M+28.4%-$108.1M+30.8%-$156.2M+41.8%-$268.6M-210.9%-$86.4M
EPS (Diluted)$0.13+30.0%$0.10+115.6%-$0.64+24.7%-$0.85+33.6%-$1.28+46.2%-$2.38-147.9%-$0.96

DAO Balance Sheet

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type.

DAO annual balance sheet
MetricFY25FY24FY23FY22FY21FY20FY19
Total Assets$282.4M+13.6%$248.6M+5.9%$234.7M-28.9%$330.0M-20.2%$413.3M+30.3%$317.3M+5.9%$299.7M
Current Assets$246.3M+20.9%$203.7M+11.2%$183.1M-32.5%$271.1M-23.9%$356.2M+25.5%$283.8M-2.7%$291.6M
Cash & Equivalents$62.9M-22.6%$81.2M+26.8%$64.0M-43.7%$113.6M+124.3%$50.7M-45.7%$93.4M+275.0%$24.9M
Inventory$20.1M-15.9%$23.9M-21.7%$30.6M-9.2%$33.7M-16.0%$40.1M+75.9%$22.8M+116.6%$10.5M
Accounts Receivable$54.5M-4.9%$57.4M+15.0%$49.9M-15.1%$58.7M+50.7%$39.0M-5.4%$41.2M+42.9%$28.8M
Goodwill$15.7M+4.4%$15.1M-2.7%$15.5M-2.9%$15.9M-7.6%$17.3MN/AN/A
Total Liabilities$559.0M+4.5%$534.8M0.0%$534.6M-1.8%$544.2M+3.1%$528.0M-0.9%$532.9M+107.8%$256.5M
Current Liabilities$419.7M+4.0%$403.7M-7.5%$436.5M-5.3%$460.9M-3.2%$476.1M-8.5%$520.1M+105.9%$252.6M
Total Equity-$276.6M+3.4%-$286.2M+6.2%-$305.2M-36.5%-$223.5M-76.1%-$126.9M+41.1%-$215.6M-598.7%$43.2M

Not reported in any period shown, so not listed: Long-Term Debt, Retained Earnings.

DAO Cash Flow Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type.

DAO annual cash flow statement
MetricFY25FY24FY23FY22FY21FY20FY19
Operating Cash Flow$7.9M+184.8%-$9.3M+84.9%-$61.7M+29.4%-$87.4M+58.6%-$211.3M-328.7%-$49.3M+7.8%-$53.5M
Capital Expenditures$3.7M+126.6%$1.6M-35.8%$2.5M-74.7%$10.0M-0.1%$10.0M+76.4%$5.6M+116.6%$2.6M
Free Cash Flow$4.2M+138.7%-$10.9M+83.0%-$64.2M+34.1%-$97.4M+56.0%-$221.2M-302.8%-$54.9M+2.1%-$56.1M
Investing Cash Flow-$36.2M-1846.8%-$1.9M-110.5%$17.7M-3.1%$18.2M+147.0%$7.4M-93.7%$116.6M+174.9%-$155.7M
Financing Cash Flow$6.5M-79.2%$31.3M+1273.4%-$2.7M-110.0%$26.8M-90.4%$279.9M+6777.2%$4.1M-98.2%$228.1M
Share BuybacksN/A$8.5M-52.5%$18.0M+144.4%$7.4MN/AN/AN/A

Not reported in any period shown, so not listed: Dividends Paid.

DAO Financial Ratios

Margins and returns are percentages; the remaining ratios are unitless multiples.

DAO annual financial ratios
MetricFY25FY24FY23FY22FY21FY20FY19
Gross Margin44.3%-4.6pp48.9%-2.5pp51.3%-0.2pp51.6%+2.1pp49.5%+3.6pp45.9%+17.5pp28.4%
Operating Margin3.8%+1.1pp2.6%+11.3pp-8.6%+6.8pp-15.4%+8.0pp-23.5%+33.5pp-57.0%-11.0pp-46.1%
Net Margin1.6%+0.3pp1.3%+11.5pp-10.2%+4.7pp-14.9%+9.9pp-24.8%+30.6pp-55.3%-9.2pp-46.1%
Return on EquityN/AN/AN/AN/AN/AN/A-199.8%
Return on Assets4.9%+0.8pp4.2%+37.2pp-33.0%-0.3pp-32.8%+5.0pp-37.8%+46.9pp-84.7%-55.8pp-28.8%
Current Ratio0.59+0.1x0.50+0.1x0.42-0.2x0.59-0.2x0.75+0.2x0.55-0.6x1.15
Debt-to-EquityN/AN/AN/AN/AN/AN/A5.93
FCF Margin0.5%+1.9pp-1.4%+7.0pp-8.5%+4.9pp-13.4%+21.7pp-35.1%-23.8pp-11.3%+18.6pp-29.9%

Note: Shareholder equity is negative (-$276.6M), which causes debt-to-equity and return on equity ratios to appear negative or not meaningful. This can occur from accumulated losses or large share buyback programs.

Note: The current ratio is below 1.0 (0.59), indicating current liabilities exceed current assets, which may suggest potential short-term liquidity concerns.

Similar Companies

Frequently Asked Questions

What is Youdao, Inc.'s annual revenue?

Youdao, Inc. (DAO) reported $845.0M in total revenue for fiscal year 2025. This represents a 9.6% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

How fast is Youdao, Inc.'s revenue growing?

Youdao, Inc. (DAO) revenue grew by 9.6% year-over-year, from $770.7M to $845.0M in fiscal year 2025.

Is Youdao, Inc. profitable?

Yes, Youdao, Inc. (DAO) reported a net income of $13.9M in fiscal year 2025, with a net profit margin of 1.6%.

Youdao, Inc. (DAO) reported diluted earnings per share of $0.13 for fiscal year 2025. This represents a 30.0% change compared to the previous fiscal year. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

Youdao, Inc. (DAO) had EBITDA of $35.0M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.

Youdao, Inc. (DAO) had a gross margin of 44.3% in fiscal year 2025, indicating the percentage of revenue retained after direct costs of goods sold.

Youdao, Inc. (DAO) had an operating margin of 3.8% in fiscal year 2025, reflecting the profitability of core business operations before interest and taxes.

Youdao, Inc. (DAO) had a net profit margin of 1.6% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.

Youdao, Inc. (DAO) generated $4.2M in free cash flow during fiscal year 2025. This represents a 138.7% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

Youdao, Inc. (DAO) generated $7.9M in operating cash flow during fiscal year 2025, representing cash generated from core business activities.

Youdao, Inc. (DAO) had $282.4M in total assets as of fiscal year 2025, including both current and long-term assets.

Youdao, Inc. (DAO) invested $3.7M in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.

Youdao, Inc. (DAO) invested $73.5M in research and development during fiscal year 2025.

Youdao, Inc. (DAO) had 119M shares outstanding as of fiscal year 2025.

Youdao, Inc. (DAO) had a current ratio of 0.59 as of fiscal year 2025, which is below 1.0, which may suggest potential liquidity concerns.

Youdao, Inc. (DAO) had a return on assets of 4.9% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

Youdao, Inc. (DAO) has negative shareholder equity of -$276.6M as of fiscal year 2025, so no debt-to-equity ratio is reported: dividing debt by equity that is not positive produces a number that cannot be read as leverage. This can occur when accumulated losses exceed invested capital, or after large share buyback programs. Other solvency metrics like the current ratio or interest coverage may be more informative.

Youdao, Inc. (DAO) has a Piotroski F-Score of 4 out of 8 computable signals; 1 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Youdao, Inc. (DAO) has an earnings quality ratio of 0.57x, considered mixed quality. This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Youdao, Inc. (DAO) has an interest coverage ratio of 3.51x, meaning it can adequately cover its interest obligations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.

Youdao, Inc. (DAO) scores 20 out of 100 on our Financial Health Score, indicating weak standing within its operating companies peer group. The score is a 0-100 composite of six dimensions (Profitability, Growth, Leverage, Liquidity, Cash Flow, Returns), each ranked as a percentile relative to companies in the same scoring family (banks against banks, REITs against REITs, and so on) rather than across all industries. It rates the quality of the business, not whether the stock is fairly priced, and is not financial advice. Learn more in our complete guide to financial health indicators.

Back to top