STOCK TITAN

Youdao, Inc. (DAO) Financials

DAO
FY2025 annual
Revenue $845.0M +9.6% YoY
Net Income $13.9M +34.6% YoY
EPS (Diluted) $0.13 +30.0% YoY
Free Cash Flow $4.2M +138.7% YoY
Market Cap $1.8B as of Oct 2, 2026
Price / Sales 2.2x on $845.0M revenue, FY2025
Price / Earnings 132x on $13.9M net income, FY2025
Price / Book n/m negative shareholder equity, so no book multiple, Q4 FY2025

A multiple compares the market's price with a filed figure; it says what the market pays, not how the business is doing. The market capitalization is the vendor's as of Oct 2, 2026; every other figure is from the SEC filings on this page. Not financial advice.

Source SEC Filings (10-K/10-Q) Latest period FY2025, ended Dec 31, 2025 Reported Currency USD FYE December

Newest figures come from the 20-F for FY2025, filed Apr 15, 2026. Each column of the statement tables below links to the filing it was taken from, and every filing is listed on the DAO SEC filings page.

Youdao, Inc. (DAO) reported $845.0M in revenue for fiscal year 2025, up 9.6% from the prior fiscal year. This page shows its income statement, balance sheet, cash flow statement, and key financial ratios. View 7 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI DAO FY2025

Youdao's recent profitability comes from tighter operating spending, but its balance sheet remains burdened by liabilities exceeding assets.

Despite gross-margin compression to 44.3% in FY2025, operating margin reached 3.8%, showing that improved results did not come from richer unit economics. The improvement coincided with lower research and development and selling, general and administrative spending than in earlier years, making cost allocation the clearest visible mechanism.

Operating cash conversion shifted from an outflow of $211M in FY2021 to positive $7.9M in FY2025. Free cash flow made a similar turn, from -$221M to $4.2M, so the latest profit was accompanied by cash generation rather than standing alone.

Liquidity and solvency remain separate issues: FY2025 liabilities of $559M exceeded assets of $282M, leaving negative equity even as operations became profitable. A current ratio of 0.6 indicates current assets did not cover current liabilities at year-end, so operating improvement has not yet created a conventional balance-sheet cushion.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Profitability Growth Leverage Liquidity CashFlow Returns 19 / 100
Financial Health Score 19/100

Scored against operating companies for FY2025. Each of the six dimensions is a percentile rank within that peer group; the overall is their average, with missing dimensions counted as zero out of six. A high score means strong standing among peers, not absolute cross-industry strength. How this score is calculated →

Health score ≠ stock price. This rates the quality of Youdao, Inc.'s business: profitability, growth, balance sheet strength. It doesn't tell you whether the stock is a good buy at today's price. Not financial advice. Use it alongside valuation analysis and your own research.

Profitability
34

Youdao, Inc. has an operating margin of 3.8%, meaning the company retains $4 of operating profit per $100 of revenue. This results in a moderate score of 34/100, indicating healthy but not exceptional operating efficiency. This is up from 2.6% the prior year.

Growth
52

Youdao, Inc.'s revenue grew 9.6% year-over-year to $845.0M, a solid pace of expansion. This earns a growth score of 52/100.

Leverage
0

Not available for Youdao, Inc., and counted as zero in the overall score.

Liquidity
6

Youdao, Inc.'s current ratio of 0.59 is below the typical benchmark, resulting in a score of 6/100. This tight liquidity could limit financial flexibility if cash inflows slow.

Cash Flow
21

Youdao, Inc.'s free cash flow margin of 0.5% results in a low score of 21/100. Capital expenditures of $3.7M absorb a large share of operating cash flow.

Returns
0

Not available for Youdao, Inc., and counted as zero in the overall score.

Piotroski F-Score Partial
4/8

Youdao, Inc. passes 4 of 8 computable financial strength tests (1 of the nine could not be computed from available data). 3 of 4 profitability signals pass, 1 of 2 leverage/liquidity signals pass, neither operating efficiency signal passes.

Earnings Quality Mixed
0.57x

For every $1 of reported earnings, Youdao, Inc. generates $0.57 in operating cash flow ($7.9M OCF vs $13.9M net income). This mixed ratio suggests some earnings may rely on non-cash accounting items.

Interest Coverage Adequate
3.51x

Youdao, Inc. earns $3.51 in operating income for every $1 of interest expense ($31.6M vs $9.0M). This adequate coverage means the company can meet its interest obligations, but has limited cushion if earnings fall.

Key Financial Metrics

Export CSV

Earnings & Revenue

None of these metrics is reported for Q4 2025.

Cash & Balance Sheet

Cash & Debt
$62.9M
YoY-22.6%
QoQ-22.6%

Youdao, Inc. held $62.9M in cash as of Q4 2025; long-term debt is not reported for that period.

Shares Outstanding
119M
YoY+0.9%
QoQ+0.9%

Youdao, Inc. had 119M shares outstanding in Q4 2025. This represents an increase of 0.9% from the same quarter a year earlier. Against the prior quarter it is up 0.9%.

Free Cash Flow

Not reported for Q4 2025.

Dividends Per Share

Not reported for Q4 2025.

Margins & Returns

None of these metrics is reported for Q4 2025.

Capital Allocation

None of these metrics is reported for Q4 2025.

DAO Income Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

DAO quarterly income statement
MetricQ4'2520-FQ4'2410-KQ4'2310-KQ4'2210-KQ4'2110-KQ4'2010-KQ3'2010-QQ4'1910-K
EPS (Basic)N/AN/AN/AN/AN/A-$0.67N/AN/A
EPS (Diluted)N/AN/AN/AN/AN/A-$0.67N/AN/A

Not reported in any period shown, so not listed: Revenue, Cost of Revenue, Gross Profit, R&D Expenses, SG&A Expenses, Operating Income, EBITDA, Interest Expense, Income Tax, Net Income, Diluted Shares (Avg).

DAO Balance Sheet

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

DAO quarterly balance sheet
MetricQ4'2520-FQ4'2410-KQ4'2310-KQ4'2210-KQ4'2110-KQ4'2010-KQ3'2010-QQ4'1910-K
Total Assets$282.4M+13.6%$248.6M+5.9%$234.7M-28.9%$330.0M-20.2%$413.3M+30.3%$317.3M+5.9%$282.1M$299.7M
Current Assets$246.3M+20.9%$203.7M+11.2%$183.1M-32.5%$271.1M-23.9%$356.2M+25.5%$283.8M-2.7%$260.0M$291.6M
Cash & Equivalents$62.9M-22.6%$81.2M+26.8%$64.0M-43.7%$113.6M+124.3%$50.7M-45.7%$93.4M+275.0%$11.5M$24.9M
Short-Term Investments$42.7M+393.7%$8.6M-14.6%$10.1M-69.9%$33.7M-57.4%$79.1M-11.8%$89.7M+415.3%$35.0M$17.4M
Inventory$20.1M-15.9%$23.9M-21.7%$30.6M-9.2%$33.7M-16.0%$40.1M+75.9%$22.8M+116.6%$13.5M$10.5M
Accounts Receivable$54.5M-4.9%$57.4M+15.0%$49.9M-15.1%$58.7M+50.7%$39.0M-5.4%$41.2M+42.9%$49.2M$28.8M
Long-Term Investments$2.8M-71.4%$9.9M+37.0%$7.2M-45.0%$13.2M+157.7%$5.1M-21.6%$6.5M$0$0
Goodwill$15.7M+4.4%$15.1M-2.7%$15.5M-2.9%$15.9M-7.6%$17.3MN/AN/AN/A
Total Liabilities$559.0M+4.5%$534.8M0.0%$534.6M-1.8%$544.2M+3.1%$528.0M-0.9%$532.9M+107.8%$425.1M$256.5M
Current Liabilities$419.7M+4.0%$403.7M-7.5%$436.5M-5.3%$460.9M-3.2%$476.1M-8.5%$520.1M+105.9%$414.9M$252.6M
Non-Current Liabilities$139.3M+6.3%$131.1M+33.7%$98.0M+17.6%$83.3M+60.7%$51.9M+303.9%$12.8M+234.6%$10.3M$3.8M
Total Equity-$276.6M+3.4%-$286.2M+6.2%-$305.2M-36.5%-$223.5M-76.1%-$126.9M+41.1%-$215.6M-598.7%-$143.1M$43.2M

Not reported in any period shown, so not listed: Long-Term Debt, Retained Earnings.

DAO Cash Flow Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

DAO quarterly cash flow statement
MetricQ4'2520-FQ4'2410-KQ4'2310-KQ4'2210-KQ4'2110-KQ4'2010-KQ3'2010-QQ4'1910-K
Operating Cash FlowN/AN/AN/AN/AN/A$17.1MN/AN/A
Depreciation & AmortizationN/AN/AN/AN/AN/A$801KN/AN/A
Capital ExpendituresN/AN/AN/AN/AN/A$2.6MN/AN/A
Free Cash FlowN/AN/AN/AN/AN/A$14.5MN/AN/A
Investing Cash FlowN/AN/AN/AN/AN/A$66.4MN/AN/A
Financing Cash FlowN/AN/AN/AN/AN/A$1.3MN/AN/A

Not reported in any period shown, so not listed: Stock-Based Compensation, Dividends Paid, Share Buybacks.

DAO Financial Ratios

Margins and returns are percentages; the remaining ratios are unitless multiples. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

DAO quarterly financial ratios
MetricQ4'2520-FQ4'2410-KQ4'2310-KQ4'2210-KQ4'2110-KQ4'2010-KQ3'2010-QQ4'1910-K
Current Ratio0.59+0.1x0.50+0.1x0.42-0.2x0.59-0.2x0.75+0.2x0.55-0.6x0.631.15
Debt-to-EquityN/AN/AN/AN/AN/AN/AN/A5.93

Not reported in any period shown, so not listed: Gross Margin, Operating Margin, Net Margin, Return on Equity, Return on Assets, Asset Turnover, FCF Margin.

Note: Shareholder equity is negative (-$276.6M), which causes debt-to-equity and return on equity ratios to appear negative or not meaningful. This can occur from accumulated losses or large share buyback programs.

Note: The current ratio is below 1.0 (0.59), indicating current liabilities exceed current assets, which may suggest potential short-term liquidity concerns.

Similar Companies

Newest fiscal year on record for each company. The health score is the peer-relative Financial Health Score for that year; a dash means no score is published for it.

Company Fiscal year Revenue Net income Net margin Market cap Health score
Youdao, Inc. DAO FY2025 $845.0M $13.9M 1.6% $1.8B 19/100
Udemy, Inc. UDMY FY2025 $789.8M $3.8M 0.5% $677.3M 37/100
Gaotu Techedu Inc. GOTU FY2025 $879.0M -$46.2M -5.3% $599.4M 47/100
KinderCare Learning Companies, Inc. KLC FY2025 $2.7B -$112.9M -4.1% $220.4M 30/100
American Public Education, Inc. APEI FY2025 $648.9M $31.6M 4.9% $800.3M 57/100

Frequently Asked Questions

What is Youdao, Inc.'s annual revenue?

Youdao, Inc. (DAO) reported $845.0M in total revenue for fiscal year 2025. This represents a 9.6% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

How fast is Youdao, Inc.'s revenue growing?

Youdao, Inc. (DAO) revenue grew by 9.6% year-over-year, from $770.7M to $845.0M in fiscal year 2025.

Is Youdao, Inc. profitable?

Yes, Youdao, Inc. (DAO) reported a net income of $13.9M in fiscal year 2025, with a net profit margin of 1.6%.

Youdao, Inc. (DAO) reported diluted earnings per share of $0.13 for fiscal year 2025. This represents a 30.0% change compared to the previous fiscal year. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

Youdao, Inc. (DAO) had EBITDA of $35.0M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.

Youdao, Inc. (DAO) had a gross margin of 44.3% in fiscal year 2025, indicating the percentage of revenue retained after direct costs of goods sold.

Youdao, Inc. (DAO) had an operating margin of 3.8% in fiscal year 2025, reflecting the profitability of core business operations before interest and taxes.

Youdao, Inc. (DAO) had a net profit margin of 1.6% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.

Youdao, Inc. (DAO) generated $4.2M in free cash flow during fiscal year 2025. This represents a 138.7% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

Youdao, Inc. (DAO) generated $7.9M in operating cash flow during fiscal year 2025, representing cash generated from core business activities.

Youdao, Inc. (DAO) had $282.4M in total assets as of fiscal year 2025, including both current and long-term assets.

Youdao, Inc. (DAO) invested $3.7M in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.

Youdao, Inc. (DAO) invested $73.5M in research and development during fiscal year 2025.

Youdao, Inc. (DAO) had 119M shares outstanding as of fiscal year 2025.

Youdao, Inc. (DAO) had a current ratio of 0.59 as of fiscal year 2025, which is below 1.0, which may suggest potential liquidity concerns.

Youdao, Inc. (DAO) had a return on assets of 4.9% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

Youdao, Inc. (DAO) trades at 132x earnings, its market capitalization divided by net income of $13.9M net income, FY2025. The market capitalization is $1.8B as of Oct 2, 2026; a multiple compares that price with a filed figure and says nothing about the quality of the business.

Youdao, Inc. (DAO) trades at 2.2x sales, its market capitalization divided by revenue of $845.0M revenue, FY2025. The market capitalization is $1.8B as of Oct 2, 2026; a multiple compares that price with a filed figure and says nothing about the quality of the business.

Youdao, Inc. (DAO) has negative shareholder equity of -$276.6M as of fiscal year 2025, so no debt-to-equity ratio is reported: dividing debt by equity that is not positive produces a number that cannot be read as leverage. This can occur when accumulated losses exceed invested capital, or after large share buyback programs. Other solvency metrics like the current ratio or interest coverage may be more informative.

Youdao, Inc. (DAO) has a Piotroski F-Score of 4 out of 8 computable signals; 1 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Youdao, Inc. (DAO) has an earnings quality ratio of 0.57x, considered mixed quality. This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Youdao, Inc. (DAO) has an interest coverage ratio of 3.51x, meaning it can adequately cover its interest obligations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.

Youdao, Inc. (DAO) scores 19 out of 100 on our Financial Health Score, indicating weak standing within its operating companies peer group. The score is a 0-100 composite of six dimensions (Profitability, Growth, Leverage, Liquidity, Cash Flow, Returns), each ranked as a percentile relative to companies in the same scoring family (banks against banks, REITs against REITs, and so on) rather than across all industries. It rates the quality of the business, not whether the stock is fairly priced, and is not financial advice. Learn more in our complete guide to financial health indicators.

Back to top