STOCK TITAN

Dare Bioscience, Inc. (DARE) Financials

DARE
FY2025 annual
Revenue $1.0M +10429.4% YoY
Net Income -$13.4M -230.9% YoY
EPS (Diluted) -$1.20 -150.0% YoY
Free Cash Flow -$10.3M -309.6% YoY
Market Cap $14.6M as of Oct 16, 2026
Price / Sales 14.1x on $1.0M revenue, FY2025
Price / Earnings n/m net loss, so no earnings multiple, FY2025
Price / Book n/m negative shareholder equity, so no book multiple, Q2 FY2026

A multiple compares the market's price with a filed figure; it says what the market pays, not how the business is doing. The market capitalization is the vendor's as of Oct 16, 2026; every other figure is from the SEC filings on this page. Not financial advice.

Source SEC Filings (10-K/10-Q) Latest period Q2 FY2026, ended Jun 30, 2026 Reported Currency USD FYE December

Newest figures come from the 10-Q for Q2 FY2026, filed Aug 13, 2026. Each column of the statement tables below links to the filing it was taken from, and every filing is listed on the DARE SEC filings page.

Dare Bioscience, Inc. (DARE) reported $1.0M in revenue for fiscal year 2025, up 10429.4% from the prior fiscal year. This page shows its income statement, balance sheet, cash flow statement, and key financial ratios. View 14 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI DARE FY2025

Daré remains a development-stage business: modest product revenue sits beside heavy research spending, recurring losses, and financing-dependent balance-sheet support.

The 2024 accounting picture briefly diverged from cash reality: despite a net loss of $4.1M, operating cash flow was positive at $5.5M. In 2025, R&D was 5.4x revenue while operating cash flow was -$9.9M, indicating that reported commercial activity has not yet become a self-funding operating base.

Gross margin reached 71.3%, but operating margin remained -13.2%; the product-level economics therefore do not yet absorb the company’s operating structure. R&D and selling, general, and administrative costs totaled about $14.3M against revenue of $1.0M, making overhead the dominant constraint rather than production cost.

Equity moved from negative in FY2024 to positive in FY2025, but liabilities were $29.6M and debt-to-equity reached 10.4x, leaving the balance sheet highly dependent on its equity base. Financing cash flow of $19.3M exceeded the $9.9M operating cash outflow, so balance-sheet support came from financing rather than operations.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Cash Runway Dilution R&DIntensity Revenue Progress BurnTrend BalanceSheet 61 / 100
Financial Health Score 61/100
Scored as: Emerging companies peer group

Scored against emerging companies for FY2025. Each of the six dimensions is a percentile rank within that peer group; the overall is their average, with missing dimensions counted as zero out of six. A high score means strong standing among peers, not absolute cross-industry strength. How this score is calculated →

Health score ≠ stock price. This rates the quality of Dare Bioscience, Inc.'s business: profitability, growth, balance sheet strength. It doesn't tell you whether the stock is a good buy at today's price. Not financial advice. Use it alongside valuation analysis and your own research.

Cash Runway
56

Dare Bioscience, Inc. held $24.7M in cash, cash equivalents and investments at the end of fiscal year 2025, and its operations used $9.9M of cash that year. Cash Runway ranks emerging companies on the size of that balance against the outflow behind it, and Dare Bioscience, Inc. scores 56/100 among other emerging companies.

Dilution
92

Dare Bioscience, Inc. had 15M shares outstanding at the end of fiscal year 2025, against 9M in fiscal year 2024. Dilution ranks emerging companies on how fast that count has grown over three years, where a slower rise is the better one, and Dare Bioscience, Inc. scores 92/100 among other emerging companies.

R&D Intensity
69

Dare Bioscience, Inc. spent $5.5M on research and development in fiscal year 2025, which was 37.9% of its operating costs that year. R&D Intensity ranks emerging companies on the share of operating costs that goes into research, and Dare Bioscience, Inc. scores 69/100 among other emerging companies.

Revenue Progress
9

Dare Bioscience, Inc. reported revenue of $1.0M in fiscal year 2025, against $10K in fiscal year 2024. Revenue Progress ranks emerging companies on the three-year path of that line, and Dare Bioscience, Inc. scores 9/100 among other emerging companies.

Burn Trend
82

Dare Bioscience, Inc.'s operations used $9.9M of cash in fiscal year 2025, against $5.5M generated in fiscal year 2024. Burn Trend ranks emerging companies on which way that figure has moved over three years, and Dare Bioscience, Inc. scores 82/100 among other emerging companies.

Balance Sheet
55

Dare Bioscience, Inc.'s cash, cash equivalents and investments came to $24.7M at the end of fiscal year 2025, against $29.6M of total liabilities. Balance Sheet ranks emerging companies on that comparison, and Dare Bioscience, Inc. scores 55/100 among other emerging companies.

Altman Z-Score Distress
-9.06

Dare Bioscience, Inc. scores -9.06, below the 1.81 distress threshold. The score is driven primarily by a large market capitalization ($14.6M) relative to total liabilities ($29.6M). This indicates elevated financial distress risk and warrants close attention to liquidity and debt levels.

Distress-screening estimate for non-financial companies. Not computed for banks or insurers, where the Altman model does not apply.

Piotroski F-Score Partial
3/8

Dare Bioscience, Inc. passes 3 of 8 computable financial strength tests (1 of the nine could not be computed from available data). 1 of 4 profitability signals pass, 1 of 2 leverage/liquidity signals pass, 1 of 2 efficiency signals pass.

Earnings Quality No Cash Backing
N/A

Dare Bioscience, Inc. reported a net loss of $13.4M while operations used $9.9M of cash. With neither figure positive, the ratio between the two carries no quality signal.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$188K
QoQ+23.0%

Dare Bioscience, Inc. generated $188K in revenue in Q2 2026. Against the prior quarter it is up 23.0%.

EBITDA
-$2.4M
YoY+29.0%
QoQ+2.0%

Dare Bioscience, Inc.'s EBITDA was -$2.4M in Q2 2026, measuring earnings before interest, taxes, depreciation, and amortization. This represents an increase of 29.0% from the same quarter a year earlier. Against the prior quarter it is up 2.0%.

Net Income
-$3.0M
YoY+25.7%
QoQ+0.6%

Dare Bioscience, Inc. reported -$3.0M in net income in Q2 2026. This represents an increase of 25.7% from the same quarter a year earlier. Against the prior quarter it is up 0.6%.

EPS (Diluted)
-$0.20
QoQ+4.8%

Dare Bioscience, Inc. earned -$0.20 per diluted share (EPS) in Q2 2026. Against the prior quarter it is up 4.8%.

Cash & Balance Sheet

Free Cash Flow
-$6.9M
YoY-23.1%
QoQ-24.2%

Dare Bioscience, Inc. recorded an outflow of $6.9M in free cash flow in Q2 2026, representing a cash shortfall after capex. This represents a decrease of 23.1% from the same quarter a year earlier. Against the prior quarter it is down 24.2%.

Cash & Debt
$12.6M
YoY+150.6%
QoQ-31.9%
5Y CAGR+6.7%
10Y CAGR-12.4%

Dare Bioscience, Inc. held $12.6M in cash as of Q2 2026; long-term debt is not reported for that period.

Shares Outstanding
15M
QoQ+2.1%
5Y CAGR-26.3%
10Y CAGR-5.7%

Dare Bioscience, Inc. had 15M shares outstanding in Q2 2026. Against the prior quarter it is up 2.1%.

Dividends Per Share

Not reported for Q2 2026.

Margins & Returns

Gross Margin
-70.6%
QoQ-11.6pp

Dare Bioscience, Inc.'s gross margin was -70.6% in Q2 2026, indicating the percentage of revenue retained after direct costs. Against the prior quarter it is down 11.6 percentage points.

Operating Margin

Not shown for Q2 2026: the reported ratio is below -100.0% of revenue, so it does not read as a share of revenue.

Net Margin

Not shown for Q2 2026: the reported ratio is below -100.0% of revenue, so it does not read as a share of revenue.

Return on Equity

Not reported for Q2 2026.

Capital Allocation

R&D Spending
$242K
YoY-83.1%
QoQ-63.4%

Dare Bioscience, Inc. invested $242K in research and development in Q2 2026. This represents a decrease of 83.1% from the same quarter a year earlier. Against the prior quarter it is down 63.4%.

Capital Expenditures
$81K
YoY-47.5%

Dare Bioscience, Inc. invested $81K in capex in Q2 2026, funding long-term assets and infrastructure. This represents a decrease of 47.5% from the same quarter a year earlier.

Share Buybacks

Not reported for Q2 2026.

DARE Income Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

DARE quarterly income statement
MetricQ2'2610-QQ1'2610-QQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-Q
Revenue$188K$152K+499.6%N/A$2K-94.6%N/A$25K+173.3%N/A$42K-95.8%
Cost of Revenue$320K$242KN/AN/A$0$0N/AN/A
Gross Profit-$132K-$90K-453.4%N/AN/AN/A$25KN/AN/A
R&D Expenses$242K-83.1%$660K-71.3%N/A$1.2M-56.2%$1.4M-71.0%$2.3M-31.5%N/A$2.7M-59.8%
SG&A Expenses$2.6M+9.1%$2.2M-2.6%N/A$2.5M+22.4%$2.4M-2.9%$2.3M-13.5%N/A$2.0M-24.3%
Operating Income-$3.0M+22.5%-$3.0M+34.5%N/A-$3.7M+21.6%-$3.8M+48.0%-$4.6M+23.9%N/A-$4.7M+44.2%
EBITDA-$2.4M+29.0%-$2.4M+44.5%N/A-$3.2M+31.5%-$3.4M+54.1%-$4.4M+26.7%N/A-$4.7M+44.3%
Net Income-$3.0M+25.7%-$3.0M+31.5%N/A-$3.6M+24.2%-$4.0M-131.1%-$4.4M+35.2%N/A-$4.7M+43.3%
EPS (Basic)-$0.20+55.6%-$0.21+58.0%-$0.02+96.9%-$0.28+49.1%-$0.45-129.4%-$0.50+38.3%-$0.65+7.1%-$0.55+49.5%
EPS (Diluted)-$0.20-$0.21-$0.02+96.9%-$0.28+49.1%-$0.45-129.6%-$0.50-$0.65-$0.55+49.5%
Diluted Shares (Avg)15M15MN/A13M+49.5%9M+4.7%9MN/A9M+12.5%

Not reported in any period shown, so not listed: Interest Expense, Income Tax.

DARE Balance Sheet

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

DARE quarterly balance sheet
MetricQ2'2610-QQ1'2610-QQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-Q
Total Assets$22.4M+72.3%$27.8M+49.5%$32.5M+46.9%$30.7M+70.3%$13.0M-45.0%$18.6M+43.1%$22.1M+3.8%$18.1M-27.9%
Current Assets$16.7M+152.7%$21.7M+83.2%$27.1M+46.7%$25.0M+67.3%$6.6M-68.3%$11.8M+18.4%$18.4M+5.2%$14.9M-33.4%
Cash & Equivalents$12.6M+150.6%$18.5M+79.3%$24.7M+57.4%$23.1M+105.4%$5.0M-69.3%$10.3M+184.5%$15.7M+49.8%$11.2M-19.2%
Short-Term Investments$0$0$0$0$0$0$0$0
Long-Term Investments$0$0$0$0$0$0$0$0
Total Liabilities$22.9M-10.8%$27.1M-3.9%$29.6M+5.4%$27.9M+42.7%$25.7M+22.8%$28.2M+17.4%$28.1M+6.8%$19.5M-28.5%
Current Liabilities$16.9M-12.0%$21.1M-0.3%$23.7M+9.6%$21.2M+61.3%$19.2M+31.7%$21.2M+19.5%$21.6M+5.5%$13.2M-50.1%
Non-Current Liabilities$6.0M-7.5%$6.0M-14.6%$5.9M-8.5%$6.7M+4.5%$6.5M+2.3%$7.0M+11.3%$6.5M+11.1%$6.4M+538.8%
Total Equity-$560K+95.6%$734K+107.7%$2.8M+147.3%$2.9M+292.5%-$12.7M-576.6%-$9.6M+13.1%-$6.0M-19.1%-$1.5M+35.1%
Retained Earnings-$194.7M-6.0%-$191.7M-6.7%-$188.7M-7.6%-$187.2M-10.3%-$183.7M-11.3%-$179.7M-0.9%-$175.3M-2.4%-$169.8M-2.2%

Not reported in any period shown, so not listed: Inventory, Accounts Receivable, Goodwill, Long-Term Debt.

DARE Cash Flow Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

DARE quarterly cash flow statement
MetricQ2'2610-QQ1'2610-QQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-Q
Operating Cash Flow-$6.8M-25.1%-$5.5M-0.9%$1.4M-72.8%-$442K+92.5%-$5.4M-142.0%-$5.5M+19.7%$5.3M+164.9%-$5.9M+25.7%
Depreciation & Amortization$572K+26.0%$555K+215.8%$534K+8291.9%$470K+4727.4%$454K+2842.1%$176K+1529.6%$6K-36.2%$10K+5.2%
Stock-Based Compensation$287K-20.2%$455K+20.6%N/AN/A$359K$377K-39.9%N/AN/A
Capital Expenditures$81K-47.5%$0-100.0%$207K-63.3%$175K-38.1%-$153K-46.2%$157K+2056.4%$563K-7.3%-$282K+1177.5%
Free Cash Flow-$6.9M-23.1%-$5.5M+1.9%$1.2M-73.9%-$617K+90.1%-$5.6M-144.1%-$5.6M+17.5%$4.7M+154.0%-$6.2M+22.4%
Investing Cash Flow-$81K-152.5%$0+100.0%-$207K+63.3%-$175K-161.9%$153K+153.8%-$157K-2056.4%-$563K+7.3%$282K+1377.5%
Financing Cash Flow$951K+2272.0%-$715K-390.2%$424K+300.7%$18.7M+4173.2%-$44K-138.0%$247K+1657.2%-$211K-104.0%$436K-94.9%

Not reported in any period shown, so not listed: Dividends Paid, Share Buybacks.

DARE Financial Ratios

Margins and returns are percentages; the remaining ratios are unitless multiples. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

DARE quarterly financial ratios
MetricQ2'2610-QQ1'2610-QQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-Q
Gross Margin-70.6%-59.0%-159.0ppN/AN/AN/A100.0%N/AN/A
Operating Margin-1582.5%-1967.1%N/A-162340.8%N/A-18016.8%N/A-11228.7%
Net Margin-1590.4%-1967.7%N/A-157505.1%N/A-17219.1%N/A-11279.4%
Return on EquityN/A-408.5%N/A-124.7%N/AN/AN/AN/A
Return on Assets-13.3%+17.6pp-10.8%+12.7ppN/A-11.6%+14.5pp-30.9%-85.6pp-23.5%+28.4ppN/A-26.0%+7.1pp
Current Ratio0.99+0.6x1.03+0.5x1.14+0.3x1.180.0x0.34-1.1x0.560.0x0.850.0x1.14+0.3x
Debt-to-EquityN/A36.8910.429.76N/AN/AN/AN/A
Asset Turnover0.010.010.0xN/A0.000.0xN/A0.000.0xN/A0.000.0x
FCF Margin-3655.4%-3621.2%N/A-27269.5%N/A-22133.5%N/A-14886.7%

Reported as filed but not readable as a share of revenue in the periods where the ratio runs further from zero than a revenue base allows; no change figure is given where either compared period is one of those: Operating Margin, Net Margin, FCF Margin.

Similar Companies

Newest fiscal year on record for each company. The health score is the peer-relative Financial Health Score for that year; a dash means no score is published for it.

Company Fiscal year Revenue Net income Net margin Market cap Health score
Dare Bioscience, Inc. DARE FY2025 $1.0M -$13.4M N/A $14.6M 61/100
Tenax Therapeutics, Inc. TENX FY2025 $0 -$52.6M N/A $57.4M —
Kezar Life Sciences, Inc. KZR FY2025 $0 -$56.0M N/A $53.9M —
NeuroSense Therapeutics Ltd. NRSN FY2025 N/A N/A N/A $5.8M —
Allarity Therapeutics, Inc. ALLR FY2025 $320K -$11.2M N/A $13.9M —
Cadrenal Therapeutics, Inc. CVKD FY2025 N/A -$13.2M N/A $3.6M —

Frequently Asked Questions

What is Dare Bioscience, Inc.'s annual revenue?

Dare Bioscience, Inc. (DARE) reported $1.0M in total revenue for fiscal year 2025. This represents a 10429.4% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

How fast is Dare Bioscience, Inc.'s revenue growing?

Dare Bioscience, Inc. (DARE) revenue grew by 10429.4% year-over-year, from $10K to $1.0M in fiscal year 2025.

Is Dare Bioscience, Inc. profitable?

No, Dare Bioscience, Inc. (DARE) reported a net income of -$13.4M in fiscal year 2025.

Dare Bioscience, Inc. (DARE) reported diluted earnings per share of -$1.20 for fiscal year 2025. This represents a -150.0% change compared to the previous fiscal year. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

Dare Bioscience, Inc. (DARE) had EBITDA of -$11.9M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.

Dare Bioscience, Inc. (DARE) had a gross margin of 71.3% in fiscal year 2025, indicating the percentage of revenue retained after direct costs of goods sold.

Dare Bioscience, Inc. (DARE) has a return on equity of -471.4% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

Dare Bioscience, Inc. (DARE) recorded an outflow of $10.3M in free cash flow during fiscal year 2025. This represents a -309.6% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

Dare Bioscience, Inc. (DARE) recorded an outflow of $9.9M in operating cash flow during fiscal year 2025, representing cash used by core business activities.

Dare Bioscience, Inc. (DARE) had $32.5M in total assets as of fiscal year 2025, including both current and long-term assets.

Dare Bioscience, Inc. (DARE) invested $385K in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.

Dare Bioscience, Inc. (DARE) invested $5.5M in research and development during fiscal year 2025.

Dare Bioscience, Inc. (DARE) had 15M shares outstanding as of fiscal year 2025.

Dare Bioscience, Inc. (DARE) had a current ratio of 1.14 as of fiscal year 2025, which is considered adequate.

Dare Bioscience, Inc. (DARE) had a debt-to-equity ratio of 10.42 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

Dare Bioscience, Inc. (DARE) had a return on assets of -41.3% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

Dare Bioscience, Inc. (DARE) has no price-to-earnings ratio at the moment: net loss, so no earnings multiple (FY2025). The market capitalization is $14.6M as of Oct 16, 2026; a multiple compares that price with a filed figure and says nothing about the quality of the business.

Dare Bioscience, Inc. (DARE) trades at 14.1x sales, its market capitalization divided by revenue of $1.0M revenue, FY2025. The market capitalization is $14.6M as of Oct 16, 2026; a multiple compares that price with a filed figure and says nothing about the quality of the business.

At the end of fiscal year 2025, Dare Bioscience, Inc. (DARE) held $24.7M in cash, cash equivalents and investments, and reported an operating cash outflow of $9.9M over that year. Dividing the one by the other, the reported balance equals about 30 months of the outflow reported that year. This is arithmetic over figures already filed, not a projection: it assumes nothing about future spending, financing or operations.

Dare Bioscience, Inc. (DARE) has an Altman Z-Score of -9.06, placing it in the Distress Zone (elevated bankruptcy risk). The Z-Score combines five financial ratios (working capital, retained earnings, EBIT, market capitalization, and revenue relative to total assets) to predict the likelihood of bankruptcy. Scores above 2.99 indicate financial safety while scores below 1.81 suggest financial distress. Learn more in our complete guide to financial health indicators.

Dare Bioscience, Inc. (DARE) has a Piotroski F-Score of 3 out of 8 computable signals; 1 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Dare Bioscience, Inc. (DARE) reported a net loss of $13.4M while operations used $9.9M of cash. With neither figure positive, the ratio between the two carries no quality signal. This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Dare Bioscience, Inc. (DARE) scores 61 out of 100 on our Financial Health Score, indicating moderate standing within its emerging companies peer group. The score is a 0-100 composite of six dimensions (Cash Runway, Dilution, R&D Intensity, Revenue Progress, Burn Trend, Balance Sheet), each ranked as a percentile relative to companies in the same scoring family (banks against banks, REITs against REITs, and so on) rather than across all industries. It rates the quality of the business, not whether the stock is fairly priced, and is not financial advice. Learn more in our complete guide to financial health indicators.

Back to top