STOCK TITAN

Day One Biopharmaceuticals, Inc. Financials

DAWN
Source SEC Filings (10-K/10-Q) Data as of Dec 31, 2025 Currency USD FYE December

This page shows Day One Biopharmaceuticals, Inc. (DAWN) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 7 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI DAWN FY2025

Revenue has started to scale, but the company still runs on an equity-funded research spend model.

FY2025 shows a different loss engine: revenue grew 20.6% while operating loss narrowed 41.2%, and with R&D spending lower but SG&A slightly higher, that improvement came from reduced development intensity more than from sales absorbing overhead. Operating cash flow of -$104M was nearly identical to free cash flow of -$104M, which signals an asset-light burn profile where cash use is driven by expensed operations, not capital equipment.

The balance sheet is still cash-heavy: cash of $197M sits against total liabilities of $66.7M, with no reported long-term debt. That means the company is financing itself primarily through equity capital, not lender support, even after years of losses.

Combined R&D plus SG&A reached $269M versus revenue of $158M, so the operating gap is still mainly about the scale of ongoing research and commercialization spend. The business has crossed into revenue, but its cost structure still looks more like a company building out a commercial base than one harvesting mature economics.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Profitability Growth Leverage Liquidity Cash Flow Returns 53 / 100
Financial Health Score 53/100

Scored against operating companies for FY2025. Each of the six dimensions is a percentile rank within that peer group; the overall is their average, with missing dimensions counted as zero out of six. A high score means strong standing among peers, not absolute cross-industry strength. How this score is calculated →

Health score ≠ stock price. This rates the quality of Day One Biopharmaceuticals, Inc.'s business: profitability, growth, balance sheet strength. It doesn't tell you whether the stock is a good buy at today's price. Not financial advice. Use it alongside valuation analysis and your own research.

Profitability
24

Day One Biopharmaceuticals, Inc. has an operating margin of -80.8%, meaning the company retains $-81 of operating profit per $100 of revenue. This below-average margin results in a low score of 24/100, suggesting thin profitability after operating expenses. This is up from -165.7% the prior year.

Growth
82

Day One Biopharmaceuticals, Inc.'s revenue surged 20.6% year-over-year to $158.2M, reflecting rapid business expansion. This strong growth earns a score of 82/100.

Leverage
78

Day One Biopharmaceuticals, Inc. carries a low D/E ratio of 0.15, meaning only $0.15 of long-term debt for every $1 of shareholders' equity. This conservative leverage earns a score of 78/100, indicating a strong balance sheet with room for future borrowing.

Liquidity
95

With a current ratio of 8.02, Day One Biopharmaceuticals, Inc. holds $8.02 in current assets for every $1 of short-term obligations. This comfortable liquidity earns a score of 95/100.

Cash Flow
8

While Day One Biopharmaceuticals, Inc. generated -$103.8M in operating cash flow, capex of $320K consumed most of it, leaving -$104.1M in free cash flow. This results in a low score of 8/100, reflecting heavy capital investment rather than weak cash generation.

Altman Z-Score Safe
18.68

Day One Biopharmaceuticals, Inc. scores 18.68, well above the 2.99 safe threshold. The score is driven primarily by a large market capitalization ($2.2B) relative to total liabilities ($66.7M). This indicates low bankruptcy risk based on profitability, leverage, and asset efficiency.

Distress-screening estimate for non-financial companies. Not computed for banks or insurers, where the Altman model does not apply.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$158.2M
YoY+20.6%

Day One Biopharmaceuticals, Inc. generated $158.2M in revenue in fiscal year 2025. This represents an increase of 20.6% from the prior year.

EBITDA
-$127.4M
YoY+41.3%

Day One Biopharmaceuticals, Inc.'s EBITDA was -$127.4M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization. This represents an increase of 41.3% from the prior year.

Net Income
N/A
EPS (Diluted)
$-1.04
YoY-2.0%

Day One Biopharmaceuticals, Inc. earned $-1.04 per diluted share (EPS) in fiscal year 2025. This represents a decrease of 2.0% from the prior year.

Cash & Balance Sheet

Free Cash Flow
-$104.1M
YoY-29.6%

Day One Biopharmaceuticals, Inc. generated -$104.1M in free cash flow in fiscal year 2025, representing cash available after capex. This represents a decrease of 29.6% from the prior year.

Cash & Debt
$197.1M
YoY+57.7%
5Y CAGR+35.1%

Day One Biopharmaceuticals, Inc. held $197.1M in cash against $0 in long-term debt as of fiscal year 2025.

Dividends Per Share
N/A
Shares Outstanding
103M
YoY+1.8%

Day One Biopharmaceuticals, Inc. had 103M shares outstanding in fiscal year 2025. This represents an increase of 1.8% from the prior year.

Margins & Returns

Gross Margin
N/A
Operating Margin
-80.8%
YoY+84.9pp

Day One Biopharmaceuticals, Inc.'s operating margin was -80.8% in fiscal year 2025, reflecting core business profitability. This is up 84.9 percentage points from the prior year.

Net Margin
N/A
Return on Equity
N/A

Capital Allocation

R&D Spending
$148.1M
YoY-34.9%
5Y CAGR+74.7%

Day One Biopharmaceuticals, Inc. invested $148.1M in research and development in fiscal year 2025. This represents a decrease of 34.9% from the prior year.

Share Buybacks
N/A
Capital Expenditures
$320K
YoY-85.2%
5Y CAGR+28.3%

Day One Biopharmaceuticals, Inc. invested $320K in capex in fiscal year 2025, funding long-term assets and infrastructure. This represents a decrease of 85.2% from the prior year.

DAWN Income Statement

Metric Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24 Q1'24
Revenue $53.7M+35.0% $39.8M+17.4% $33.9M+10.2% $30.8M N/A $93.8M+1044.5% $8.2M $0
Cost of Revenue N/A N/A N/A N/A N/A N/A N/A N/A
Gross Profit N/A N/A N/A N/A N/A N/A N/A N/A
R&D Expenses $40.9M+30.3% $31.4M-13.1% $36.1M-8.8% $39.6M N/A $33.6M-63.6% $92.1M+129.1% $40.2M
SG&A Expenses $34.1M+21.3% $28.1M-2.8% $29.0M-1.2% $29.3M N/A $29.0M-4.0% $30.2M+13.7% $26.6M
Operating Income -$27.5M-13.2% -$24.3M+30.7% -$35.0M+14.8% -$41.1M N/A $29.6M+125.8% -$114.8M-72.0% -$66.8M
Interest Expense N/A N/A N/A N/A N/A N/A N/A N/A
Income Tax -$2.0M $0 $0 $0 N/A -$882K-156.8% $1.6M $0
Net Income N/A -$19.7M+34.9% -$30.3M+15.8% -$36.0M N/A $37.0M+940.4% -$4.4M+92.9% -$62.4M
EPS (Diluted) N/A $-0.19+34.5% $-0.29+17.1% $-0.35 N/A $0.38+860.0% $-0.05+93.1% $-0.72

DAWN Balance Sheet

Metric Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24 Q1'24
Total Assets $507.8M-1.2% $513.8M-1.0% $519.0M-2.9% $534.4M-8.3% $582.8M-3.0% $600.8M+50.0% $400.4M+22.6% $326.6M
Current Assets $485.1M-1.0% $490.0M-0.9% $494.4M-2.8% $508.7M-9.5% $562.3M-3.2% $581.0M+51.6% $383.2M+17.5% $326.0M
Cash & Equivalents $197.1M+355.4% $43.3M+21.5% $35.6M+6.8% $33.4M-73.3% $125.0M-70.4% $422.8M+76.4% $239.6M-11.4% $270.4M
Inventory $6.3M-10.4% $7.1M+7.9% $6.5M+83.5% $3.6M+7.3% $3.3M+21.4% $2.7M+1711.3% $151K N/A
Accounts Receivable N/A N/A N/A N/A N/A N/A N/A N/A
Goodwill N/A N/A N/A N/A N/A N/A N/A N/A
Total Liabilities $66.7M+6.0% $62.9M+8.1% $58.2M+6.1% $54.8M-31.5% $80.0M+76.5% $45.3M-51.6% $93.7M+214.0% $29.8M
Current Liabilities $60.5M+7.2% $56.5M+10.2% $51.2M+7.0% $47.9M-34.8% $73.5M+84.8% $39.7M-57.6% $93.7M+214.0% $29.8M
Long-Term Debt N/A N/A N/A N/A N/A N/A N/A N/A
Total Equity $441.2M-2.2% $450.9M-2.2% $460.8M-3.9% $479.5M-4.6% $502.8M-9.5% $555.5M+81.1% $306.7M+3.3% $296.8M
Retained Earnings -$661.4M-3.3% -$640.1M-3.2% -$620.4M-5.1% -$590.1M-6.5% -$554.1M-13.5% -$488.4M+7.0% -$525.4M-0.8% -$521.0M

DAWN Cash Flow Statement

Metric Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24 Q1'24
Operating Cash Flow -$14.1M-143.7% -$5.8M+76.6% -$24.8M+58.0% -$59.0M-96.6% -$30.0M-159.1% $50.8M+203.3% -$49.1M+1.2% -$49.7M
Capital Expenditures $0 $0-100.0% $3K-99.1% $317K-77.7% $1.4M+96.0% $724K+2684.6% $26K $0
Free Cash Flow -$14.1M-143.7% -$5.8M+76.6% -$24.8M+58.2% -$59.3M-88.7% -$31.4M-162.8% $50.0M+201.8% -$49.2M+1.2% -$49.7M
Investing Cash Flow $167.5M+1144.3% $13.5M-48.9% $26.3M+180.7% -$32.6M+87.9% -$269.6M-298.3% -$67.7M-496.9% $17.1M-80.9% $89.3M
Financing Cash Flow $471K $0-100.0% $748K $0-100.0% $1.9M-99.1% $200.1M+15327.5% $1.3M+2602.1% $48K
Dividends Paid N/A N/A N/A N/A N/A N/A N/A N/A
Share Buybacks N/A N/A N/A N/A N/A N/A N/A N/A

DAWN Financial Ratios

Metric Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24 Q1'24
Gross Margin N/A N/A N/A N/A N/A N/A N/A N/A
Operating Margin -51.1%+9.8pp -60.9%+42.2pp -103.1%+30.4pp -133.5% N/A 31.6%+1433.1pp -1401.5% N/A
Net Margin N/A -49.6%+39.9pp -89.4%+27.6pp -117.0% N/A 39.5%+93.3pp -53.8% N/A
Return on Equity N/A -4.4%+2.2pp -6.6%+0.9pp -7.5% N/A 6.7%+8.1pp -1.4%+19.6pp -21.0%
Return on Assets N/A -3.8%+2.0pp -5.8%+0.9pp -6.7% N/A 6.2%+7.3pp -1.1%+18.0pp -19.1%
Current Ratio 8.02-0.7 8.68-1.0 9.65-1.0 10.62+3.0 7.66-7.0 14.62+10.5 4.09-6.8 10.93
Debt-to-Equity 0.15+0.0 0.14+0.0 0.13+0.0 0.11-0.0 0.16+0.1 0.08-0.2 0.31+0.2 0.10
FCF Margin -26.3%-11.8pp -14.6%+58.6pp -73.2%+119.6pp -192.8% N/A 53.4%+653.4pp -600.0% N/A

Similar Companies

Frequently Asked Questions

Day One Biopharmaceuticals, Inc. (DAWN) reported $158.2M in total revenue for fiscal year 2025. This represents a 20.6% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

Day One Biopharmaceuticals, Inc. (DAWN) revenue grew by 20.6% year-over-year, from $131.2M to $158.2M in fiscal year 2025.

Day One Biopharmaceuticals, Inc. (DAWN) reported diluted earnings per share of $-1.04 for fiscal year 2025. This represents a -2.0% change compared to the previous fiscal year. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

Day One Biopharmaceuticals, Inc. (DAWN) had EBITDA of -$127.4M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.

Day One Biopharmaceuticals, Inc. (DAWN) had an operating margin of -80.8% in fiscal year 2025, reflecting the profitability of core business operations before interest and taxes.

Day One Biopharmaceuticals, Inc. (DAWN) generated -$104.1M in free cash flow during fiscal year 2025. This represents a -29.6% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

Day One Biopharmaceuticals, Inc. (DAWN) generated -$103.8M in operating cash flow during fiscal year 2025, representing cash generated from core business activities.

Day One Biopharmaceuticals, Inc. (DAWN) had $507.8M in total assets as of fiscal year 2025, including both current and long-term assets.

Day One Biopharmaceuticals, Inc. (DAWN) invested $320K in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.

Day One Biopharmaceuticals, Inc. (DAWN) invested $148.1M in research and development during fiscal year 2025.

Day One Biopharmaceuticals, Inc. (DAWN) had 103M shares outstanding as of fiscal year 2025.

Day One Biopharmaceuticals, Inc. (DAWN) had a current ratio of 8.02 as of fiscal year 2025, which is generally considered healthy.

Day One Biopharmaceuticals, Inc. (DAWN) had a debt-to-equity ratio of 0.15 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

Based on fiscal year 2025 data, Day One Biopharmaceuticals, Inc. (DAWN) had $197.1M in cash against an annual operating cash burn of $103.8M. This gives an estimated cash runway of approximately 23 months at the current burn rate. Cash runway measures how long a company can continue operating before running out of cash, assuming no additional funding.

Day One Biopharmaceuticals, Inc. (DAWN) has an Altman Z-Score of 18.68, placing it in the Safe Zone (low bankruptcy risk). The Z-Score combines five financial ratios (working capital, retained earnings, EBIT, market capitalization, and revenue relative to total assets) to predict the likelihood of bankruptcy. Scores above 2.99 indicate financial safety while scores below 1.81 suggest financial distress. Learn more in our complete guide to financial health indicators.

Day One Biopharmaceuticals, Inc. (DAWN) scores 53 out of 100 on our Financial Health Score, indicating moderate standing within its operating companies peer group. The score is a 0-100 composite of six dimensions (Profitability, Growth, Leverage, Liquidity, Cash Flow, Returns), each ranked as a percentile relative to companies in the same scoring family (banks against banks, REITs against REITs, and so on) rather than across all industries. It rates the quality of the business, not whether the stock is fairly priced, and is not financial advice. Learn more in our complete guide to financial health indicators.

Back to top