This page shows DeFi Development Corp (DFDV) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 4 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).
Financial Health Signals
For every $1 of reported earnings, DeFi Development Corp generates $0.24 in operating cash flow (-$18.0M OCF vs -$73.8M net income). This low ratio suggests earnings are primarily driven by accounting accruals rather than cash generation, which may not be sustainable.
DeFi Development Corp earns $-6.7 in operating income for every $1 of interest expense (-$36.4M vs $5.4M). This narrow margin raises concern about the company's ability to service its debt if operating income declines.
Key Financial Metrics
Earnings & Revenue
DeFi Development Corp generated $11.4M in revenue in fiscal year 2025. This represents an increase of 442.3% from the prior year.
DeFi Development Corp's EBITDA was -$35.4M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization. This represents a decrease of 1171.9% from the prior year.
DeFi Development Corp reported -$73.8M in net income in fiscal year 2025. This represents a decrease of 2606.0% from the prior year.
DeFi Development Corp earned $-4.00 per diluted share (EPS) in fiscal year 2025. This represents a decrease of 105.1% from the prior year.
Cash & Balance Sheet
DeFi Development Corp generated -$18.0M in free cash flow in fiscal year 2025, representing cash available after capex. This represents a decrease of 637.0% from the prior year.
DeFi Development Corp had 29M shares outstanding in fiscal year 2025. This represents an increase of 197.7% from the prior year.
Margins & Returns
DeFi Development Corp's gross margin was 97.8% in fiscal year 2025, indicating the percentage of revenue retained after direct costs.
DeFi Development Corp's operating margin was -319.7% in fiscal year 2025, reflecting core business profitability. This is down 176.6 percentage points from the prior year.
DeFi Development Corp's net profit margin was -648.1% in fiscal year 2025, showing the share of revenue converted to profit. This is down 518.2 percentage points from the prior year.
Capital Allocation
DeFi Development Corp invested $1.1M in research and development in fiscal year 2025. This represents an increase of 74.4% from the prior year.
DeFi Development Corp spent $11.5M on share buybacks in fiscal year 2025, returning capital to shareholders by reducing shares outstanding. This represents an increase of 219621.5% from the prior year.
DeFi Development Corp invested $2K in capex in fiscal year 2025, funding long-term assets and infrastructure. This represents a decrease of 89.9% from the prior year.
DFDV Income Statement
| Metric | Q2'26 | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $4.6M+132.9% | $2.0M+591.6% | $287K-54.3% | $629K+1.5% | $619K+40.4% | $441K+7.3% | $411K+17.4% | $350K |
| Cost of Revenue | $88K+214.3% | $28K | N/A | N/A | $8K0.0% | $8K-7.3% | $9K | N/A |
| Gross Profit | $4.5M+131.7% | $2.0M | N/A | N/A | $611K+41.1% | $433K+7.6% | $403K | N/A |
| R&D Expenses | $269K-14.1% | $313K+85.2% | $169K-4.2% | $176K+16.8% | $151K-1.9% | $154K-11.2% | $173K-50.4% | $350K |
| SG&A Expenses | $3.6M-23.6% | $4.7M+759.9% | $544K-12.7% | $623K+10.4% | $564K-15.4% | $667K-12.1% | $759K+17.9% | $644K |
| Operating Income | $72.1M+319.3% | $17.2M+2046.4% | -$883K-30.0% | -$679K-49.6% | -$454K+46.7% | -$852K+16.3% | -$1.0M+18.3% | -$1.2M |
| Interest Expense | $2.9M+278.0% | $776K+4058.2% | -$20K | N/A | N/A | N/A | -$51K | N/A |
| Income Tax | $17.9M+1393.3% | $1.2M | N/A | N/A | N/A | N/A | N/A | N/A |
| Net Income | $56.0M+263.1% | $15.4M+2083.5% | -$778K-59.8% | -$487K-3.4% | -$471K+41.5% | -$805K+16.5% | -$964K+18.1% | -$1.2M |
| EPS (Diluted) | $1.83+117.9% | $0.84+252.7% | $-0.55 | N/A | $-0.05+37.5% | $-0.08+88.6% | $-0.70 | N/A |
DFDV Balance Sheet
| Metric | Q2'26 | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 |
|---|---|---|---|---|---|---|---|---|
| Total Assets | $480.0M+347.6% | $107.2M+2478.9% | $4.2M-5.0% | $4.4M-2.4% | $4.5M-5.7% | $4.8M-13.4% | $5.5M-17.9% | $6.7M |
| Current Assets | $174.4M+3026.7% | $5.6M+82.6% | $3.1M-6.7% | $3.3M+5.2% | $3.1M-9.0% | $3.4M-18.1% | $4.2M-21.1% | $5.3M |
| Cash & Equivalents | $8.8M+256.3% | $2.5M+37.2% | $1.8M-28.0% | $2.5M-9.7% | $2.8M-14.5% | $3.2M-17.5% | $3.9M-22.7% | $5.1M |
| Inventory | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Accounts Receivable | $52K-95.2% | $1.1M+73.1% | $631K+223.8% | $195K+17.6% | $166K+49.1% | $111K-7.9% | $121K+40.2% | $86K |
| Goodwill | $607K0.0% | $607K+0.1% | $607K-0.1% | $607K+0.1% | $607K0.0% | $607K0.0% | $607K0.0% | $607K |
| Total Liabilities | $236.2M+755.1% | $27.6M+2007.8% | $1.3M+49.9% | $874K+65.2% | $529K+7.2% | $494K-6.6% | $529K-39.1% | $868K |
| Current Liabilities | $85.5M+1563.7% | $5.1M+386.6% | $1.1M+78.2% | $593K+69.4% | $350K+11.2% | $315K-10.0% | $350K-48.2% | $675K |
| Long-Term Debt | $131.4M+519.7% | $21.2M | N/A | $0 | N/A | N/A | N/A | N/A |
| Total Equity | $243.8M+206.2% | $79.6M+2695.4% | $2.8M-18.7% | $3.5M-11.5% | $4.0M-7.2% | $4.3M-14.1% | $5.0M-14.7% | $5.8M |
| Retained Earnings | $61.3M+1060.3% | $5.3M+152.1% | -$10.1M-8.3% | -$9.4M-5.5% | -$8.9M-5.6% | -$8.4M-10.6% | -$7.6M-14.5% | -$6.6M |
DFDV Cash Flow Statement
| Metric | Q2'26 | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 |
|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | -$5.0M-292.0% | -$1.3M-61.8% | -$786K-338.2% | -$179K+56.5% | -$412K+39.5% | -$681K+40.6% | -$1.1M-73.8% | -$659K |
| Capital Expenditures | $0 | N/A | N/A | $7K | $0-100.0% | $7K+3.9% | $6K-68.1% | $20K |
| Free Cash Flow | -$5.0M | N/A | N/A | -$186K+54.8% | -$412K+40.1% | -$687K+40.4% | -$1.2M-69.7% | -$679K |
| Investing Cash Flow | -$175.1M | N/A | N/A | -$6K-110.3% | -$3K+54.7% | -$7K-3.9% | -$6K+92.0% | -$80K |
| Financing Cash Flow | $186.4M+194.9% | $63.2M+90513.7% | $70K+208.1% | -$65K-19.5% | -$54K-23175.9% | -$232-118.8% | $1K | $0 |
| Dividends Paid | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Share Buybacks | N/A | N/A | N/A | $243 | N/A | N/A | N/A | N/A |
DFDV Financial Ratios
| Metric | Q2'26 | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 |
|---|---|---|---|---|---|---|---|---|
| Gross Margin | 98.1%-0.5pp | 98.6% | N/A | N/A | 98.7%+0.5pp | 98.2%+0.3pp | 97.9% | N/A |
| Operating Margin | 1558.6%+693.1pp | 865.6%+1173.1pp | -307.5%-199.5pp | -108.1%-34.7pp | -73.3%+119.9pp | -193.2%+54.5pp | -247.7%+108.1pp | -355.8% |
| Net Margin | 1211.4%+434.3pp | 777.0%+1048.0pp | -270.9%-193.5pp | -77.5%-1.4pp | -76.1%+106.4pp | -182.5%+51.9pp | -234.5%+101.7pp | -336.2% |
| Return on Equity | 23.0%+3.6pp | 19.4%+46.7pp | -27.3%-13.4pp | -13.9%-2.0pp | -11.9%+7.0pp | -18.9%+0.5pp | -19.4%+0.8pp | -20.2% |
| Return on Assets | 11.7%-2.7pp | 14.4%+33.1pp | -18.7%-7.6pp | -11.1%-0.6pp | -10.5%+6.4pp | -16.9%+0.6pp | -17.6%+0.1pp | -17.6% |
| Current Ratio | 2.04+1.0 | 1.08-1.8 | 2.89-2.6 | 5.52-3.4 | 8.89-2.0 | 10.86-1.1 | 11.94+4.1 | 7.84 |
| Debt-to-Equity | 0.54+0.3 | 0.27-0.2 | 0.46+0.5 | 0.00-0.1 | 0.13+0.0 | 0.120.0 | 0.11-0.0 | 0.15 |
| FCF Margin | -107.8% | N/A | N/A | -29.6%+37.0pp | -66.6%+89.3pp | -155.9%+124.5pp | -280.4%-86.3pp | -194.0% |
Similar Companies
Frequently Asked Questions
What is DeFi Development Corp's annual revenue?
DeFi Development Corp (DFDV) reported $11.4M in total revenue for fiscal year 2025. This represents a 442.3% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.
How fast is DeFi Development Corp's revenue growing?
DeFi Development Corp (DFDV) revenue grew by 442.3% year-over-year, from $2.1M to $11.4M in fiscal year 2025.
Is DeFi Development Corp profitable?
No, DeFi Development Corp (DFDV) reported a net income of -$73.8M in fiscal year 2025, with a net profit margin of -648.1%.
What is DeFi Development Corp's EBITDA?
DeFi Development Corp (DFDV) had EBITDA of -$35.4M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.
What is DeFi Development Corp's gross margin?
DeFi Development Corp (DFDV) had a gross margin of 97.8% in fiscal year 2025, indicating the percentage of revenue retained after direct costs of goods sold.
What is DeFi Development Corp's operating margin?
DeFi Development Corp (DFDV) had an operating margin of -319.7% in fiscal year 2025, reflecting the profitability of core business operations before interest and taxes.
What is DeFi Development Corp's net profit margin?
DeFi Development Corp (DFDV) had a net profit margin of -648.1% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.
What is DeFi Development Corp's free cash flow?
DeFi Development Corp (DFDV) generated -$18.0M in free cash flow during fiscal year 2025. This represents a -637.0% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.
What is DeFi Development Corp's operating cash flow?
DeFi Development Corp (DFDV) generated -$18.0M in operating cash flow during fiscal year 2025, representing cash generated from core business activities.
What are DeFi Development Corp's capital expenditures?
DeFi Development Corp (DFDV) invested $2K in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.
How much does DeFi Development Corp spend on research and development?
DeFi Development Corp (DFDV) invested $1.1M in research and development during fiscal year 2025.
Are DeFi Development Corp's earnings high quality?
DeFi Development Corp (DFDV) has an earnings quality ratio of 0.24x, considered low quality (accrual-driven). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.
Can DeFi Development Corp cover its interest payments?
DeFi Development Corp (DFDV) has an interest coverage ratio of -6.7x, meaning it can struggle to cover its interest obligations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.