STOCK TITAN

DeFi Development Corp. (DFDV) Financials

DFDV
FY2025 annual
Revenue $11.4M +442.3% YoY
Net Income -$73.8M -2605.8% YoY
EPS (Diluted) -$4.00 YoY not available
Free Cash Flow -$18.0M -636.1% YoY
Market Cap $165.7M as of Sep 11, 2026
Price / Sales 11.0x on $15.1M revenue, trailing 12 months to June 30, 2026
Price / Earnings n/m net loss, so no earnings multiple, trailing 12 months to June 30, 2026
Price / Book n/m negative shareholder equity, so no book multiple, Q2 FY2026

A multiple compares the market's price with a filed figure; it says what the market pays, not how the business is doing. The market capitalization is the vendor's as of Sep 11, 2026; every other figure is from the SEC filings on this page. Not financial advice.

Source SEC Filings (10-K/10-Q) Latest period Q2 FY2026, ended Jun 30, 2026 Reported Currency USD FYE December

Newest figures come from the 10-K for Q2 FY2026, filed Aug 13, 2026. Each column of the statement tables below links to the filing it was taken from, and every filing is listed on the DFDV SEC filings page.

DeFi Development Corp. (DFDV) reported $11.4M in revenue for fiscal year 2025, up 442.3% from the prior fiscal year. This page shows its income statement, balance sheet, cash flow statement, and key financial ratios. View 4 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI DFDV FY2025

External financing funded asset expansion, shifting the company from a small operating model toward a leveraged structure in FY2025.

The FY2025 asset base reached $307.4M while revenue was only $11.4M, making the business balance-sheet-led rather than sales-led. The $221.5M investing outflow was accompanied by $242.9M of financing inflow, showing that expansion depended on external capital rather than internally generated cash.

A 97.8% gross margin alongside a -319.7% operating margin shows that the economics deteriorate below gross profit: the reported cost structure absorbs more than the gross profit pool.

Operating and free cash flow were each about -$18.0M, indicating cash use was operational rather than primarily capex-driven. Debt-to-equity moved from 0.0x in FY2024 to 1.3x in FY2025, making the funding mix materially more debt-bearing.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Cash Runway Dilution R&DIntensity Revenue Progress BurnTrend BalanceSheet 25 / 100
Financial Health Score 25/100
Scored as: Emerging companies peer group

Scored against emerging companies for FY2025. Each of the six dimensions is a percentile rank within that peer group; the overall is their average, with missing dimensions counted as zero out of six. A high score means strong standing among peers, not absolute cross-industry strength. How this score is calculated →

Health score ≠ stock price. This rates the quality of DeFi Development Corp.'s business: profitability, growth, balance sheet strength. It doesn't tell you whether the stock is a good buy at today's price. Not financial advice. Use it alongside valuation analysis and your own research.

Cash Runway
22

DeFi Development Corp. held $9.6M in cash, cash equivalents and investments at the end of fiscal year 2025, and its operations used $18.0M of cash that year. Cash Runway ranks emerging companies on the size of that balance against the outflow behind it, and DeFi Development Corp. scores 22/100 among other emerging companies.

Dilution
16

DeFi Development Corp. had 29M shares outstanding at the end of fiscal year 2025. Dilution ranks emerging companies on how fast that count has grown over three years, where a slower rise is the better one, and DeFi Development Corp. scores 16/100 among other emerging companies.

R&D Intensity
15

DeFi Development Corp. spent $1.1M on research and development in fiscal year 2025, which was 2.4% of its operating costs that year. R&D Intensity ranks emerging companies on the share of operating costs that goes into research, and DeFi Development Corp. scores 15/100 among other emerging companies.

Revenue Progress
88

DeFi Development Corp. reported revenue of $11.4M in fiscal year 2025, against $2.1M in fiscal year 2024. Revenue Progress ranks emerging companies on the three-year path of that line, and DeFi Development Corp. scores 88/100 among other emerging companies.

Burn Trend
2

DeFi Development Corp.'s operations used $18.0M of cash in fiscal year 2025, against $2.4M used in fiscal year 2024. Burn Trend ranks emerging companies on which way that figure has moved over three years, and DeFi Development Corp. scores 2/100 among other emerging companies.

Balance Sheet
9

DeFi Development Corp.'s cash, cash equivalents and investments came to $9.6M at the end of fiscal year 2025, against $208.1M of total liabilities. Balance Sheet ranks emerging companies on that comparison, and DeFi Development Corp. scores 9/100 among other emerging companies.

Altman Z-Score Distress
-0.13

DeFi Development Corp. scores -0.13, below the 1.81 distress threshold. The score is driven primarily by a large market capitalization ($165.7M) relative to total liabilities ($208.1M). This indicates elevated financial distress risk and warrants close attention to liquidity and debt levels.

Distress-screening estimate for non-financial companies. Not computed for banks or insurers, where the Altman model does not apply.

Piotroski F-Score Weak
2/9

DeFi Development Corp. passes 2 of 9 financial strength tests. 2 of 4 profitability signals pass, no leverage/liquidity signals pass (rising debt, declining liquidity, or share dilution), neither operating efficiency signal passes.

Earnings Quality No Cash Backing
N/A

DeFi Development Corp. reported a net loss of $73.8M while operations used $18.0M of cash. With neither figure positive, the ratio between the two carries no quality signal.

Interest Coverage At Risk
N/A

DeFi Development Corp. reported an operating loss of $36.4M against $8.9M in interest expense. There is no operating profit to cover interest, so interest must be met from cash reserves or from financing rather than from operations.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$3.3M
YoY+66.9%
QoQ+24.4%

DeFi Development Corp. generated $3.3M in revenue in Q2 2026. This represents an increase of 66.9% from the same quarter a year earlier. Against the prior quarter it is up 24.4%.

EBITDA
-$22.5M
YoY-228.6%
QoQ+59.0%

DeFi Development Corp.'s EBITDA was -$22.5M in Q2 2026, measuring earnings before interest, taxes, depreciation, and amortization. This represents a decrease of 228.6% from the same quarter a year earlier. Against the prior quarter it is up 59.0%.

Net Income
-$27.3M
YoY-276.8%
QoQ+67.3%

DeFi Development Corp. reported -$27.3M in net income in Q2 2026. This represents a decrease of 276.8% from the same quarter a year earlier. Against the prior quarter it is up 67.3%.

EPS (Diluted)
-$1.00
YoY-219.0%
QoQ+68.6%

DeFi Development Corp. earned -$1.00 per diluted share (EPS) in Q2 2026. This represents a decrease of 219.0% from the same quarter a year earlier. Against the prior quarter it is up 68.6%.

Cash & Balance Sheet

Cash & Debt
$4.3M
YoY+75.5%
QoQ+17.7%

DeFi Development Corp. held $4.3M in cash against $120.6M in long-term debt as of Q2 2026.

Shares Outstanding
31M
YoY+47.3%
QoQ+2.9%

DeFi Development Corp. had 31M shares outstanding in Q2 2026. This represents an increase of 47.3% from the same quarter a year earlier. Against the prior quarter it is up 2.9%.

Free Cash Flow

Not reported for Q2 2026.

Dividends Per Share

Not reported for Q2 2026.

Margins & Returns

Gross Margin
99.4%
YoY+0.8pp
QoQ+3.2pp

DeFi Development Corp.'s gross margin was 99.4% in Q2 2026, indicating the percentage of revenue retained after direct costs. This is up 0.8 percentage points from the same quarter a year earlier. Against the prior quarter it is up 3.2 percentage points.

Operating Margin

Not shown for Q2 2026: the reported ratio is below -100.0% of revenue, so it does not read as a share of revenue.

Net Margin

Not shown for Q2 2026: the reported ratio is below -100.0% of revenue, so it does not read as a share of revenue.

Return on Equity

Not reported for Q2 2026.

Capital Allocation

R&D Spending
$83K
YoY-73.5%
QoQ-41.1%

DeFi Development Corp. invested $83K in research and development in Q2 2026. This represents a decrease of 73.5% from the same quarter a year earlier. Against the prior quarter it is down 41.1%.

Share Buybacks
$0
QoQ-100.0%

DeFi Development Corp. repurchased no shares in Q2 2026. Against the prior quarter it is down 100.0%.

Capital Expenditures

Not reported for Q2 2026.

DFDV Income Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

DFDV quarterly income statement
MetricQ2'2610-KQ1'2610-QQ4'2510-KQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-Q
Revenue$3.3M+66.9%$2.7M+827.7%$4.5M+614.0%$4.6M+647.2%$2.0M+350.3%$287K-30.2%$629K+79.5%$619K+6.0%
Cost of Revenue$21K-25.0%$103K+1371.4%$126K+1610.3%$88K+1000.0%$28K+250.0%$7K-18.9%$7K$8K
Gross Profit$3.3M+68.2%$2.6M+814.1%$4.4M+602.2%$4.5M+642.5%$2.0M+352.3%$280K-30.4%$621K$611K+4.7%
R&D Expenses$83K-73.5%$141K-16.6%$391K+121.4%$269K+78.1%$313K+103.2%$169K-2.5%$177K-49.5%$151K-38.8%
SG&A Expenses$4.1M-13.2%$6.0M+1006.1%$5.5M+790.0%$3.6M+533.3%$4.7M+601.2%$543K-28.4%$622K-3.3%$564K-53.4%
Operating Income-$22.8M-232.9%-$55.2M-6153.7%-$124.8M-18285.5%$72.1M+15978.0%$17.2M+2117.6%-$883K+13.3%-$679K+45.5%-$454K+72.3%
EBITDA-$22.5M-228.6%-$54.9M-6486.9%-$124.4M-22702.2%$72.4M+18074.7%$17.5M+2279.7%-$833K+11.9%-$546K+56.2%-$403K+75.4%
Interest Expense$2.1M+176.6%$2.2M$5.2M$2.9M$770K$0+100.0%N/AN/A
Income Tax$1K-99.9%$0-$19.1M$17.9M$1.2M$0N/AN/A
Net Income-$27.3M-276.8%-$83.4M-10618.5%-$144.5M-29564.9%$56.0M+11995.1%$15.4M+2017.0%-$778K+19.3%-$487K+58.6%-$471K+70.2%
EPS (Basic)-$1.00-191.7%-$3.18-3875.0%-$8.71-17320.0%$2.70+5500.0%$1.09+1462.5%-$0.08+88.6%-$0.05+58.3%-$0.05+70.6%
EPS (Diluted)-$1.00-219.0%-$3.18-$7.74$1.95$0.84-$0.08-$0.05-$0.05+70.6%
Diluted Shares (Avg)27M+41.5%26MN/A30M19M10MN/A10M+6.8%

DFDV Balance Sheet

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

DFDV quarterly balance sheet
MetricQ2'2610-KQ1'2610-QQ4'2510-KQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-Q
Total Assets$203.3M+89.6%$229.7M+5424.6%$307.4M+6924.9%$480.0M+10601.8%$107.2M+2155.3%$4.2M-24.3%$4.4M-34.5%$4.5M-28.1%
Current Assets$114.6M+1955.4%$127.8M+4082.5%$121.9M+3622.9%$174.4M+5504.6%$5.6M+63.1%$3.1M-26.9%$3.3M-38.1%$3.1M-49.3%
Cash & Equivalents$4.3M+75.5%$3.7M+104.6%$5.9M+136.8%$8.8M+217.9%$2.5M-23.7%$1.8M-54.1%$2.5M-50.7%$2.8M-52.4%
Short-Term Investments$1.9M+227.7%$2.7M+533.0%$3.7M+980.9%$1.4M$595K$425K$340K$0
Accounts ReceivableN/AN/A$52K-73.3%$52K-68.6%$1.1M+883.1%$631K+422.8%$195K+126.4%$166K+29.8%
Long-Term Investments$0$0$0$0-100.0%$0$0$0$173K
Goodwill$607K0.0%$607K+0.1%$607K0.0%$607K+0.1%$607K+0.1%$607K0.0%$607K+0.1%$607K
Total Liabilities$215.4M+679.8%$219.5M+16654.1%$208.1M+23715.7%$236.2M+44543.8%$27.6M+5494.4%$1.3M+147.8%$874K+0.7%$529K+116.5%
Current Liabilities$94.8M+1743.7%$91.7M+8581.5%$80.8M+13523.6%$85.5M+24332.4%$5.1M+1533.2%$1.1M+202.0%$593K-12.2%$350K+61.6%
Non-Current Liabilities$120.6M+436.4%$127.8M+50307.3%$127.4M+45224.2%$150.6M+84119.8%$22.5M+12468.6%$253K+41.8%$281K+45.8%$179K+546.5%
Long-Term Debt$120.6M+468.4%$127.8M$127.4M$131.4M$21.2MN/A$0N/A
Total Equity-$12.0M-115.1%$10.2M+257.9%$99.3M+2734.4%$243.8M+6062.9%$79.6M+1768.4%$2.8M-42.6%$3.5M-39.8%$4.0M-34.0%
Retained Earnings-$202.6M-3933.7%-$175.3M-1627.3%-$91.8M-879.4%$61.3M+790.1%$5.3M+162.8%-$10.1M-33.4%-$9.4M-41.0%-$8.9M-62.5%

Not reported in any period shown, so not listed: Inventory.

DFDV Cash Flow Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

DFDV quarterly cash flow statement
MetricQ2'2610-KQ1'2610-QQ4'2510-KQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-Q
Operating Cash Flow-$4.3M-237.3%-$9.8M-1150.6%-$10.9M-6003.9%-$5.0M-1109.7%-$1.3M-86.8%-$785K+31.5%-$179K+72.9%-$412K+29.7%
Depreciation & Amortization$352K+21.0%$351K+602.0%$352K+162.7%$352K+590.2%$291K+482.0%$50K-31.5%$134K+16546.0%$51K+47563.6%
Stock-Based Compensation$1.7M+81.1%$720K+1233.3%N/A$331K+562.0%$952K+806.7%$54K-50.1%N/A$50K-95.9%
Capital ExpendituresN/AN/A$0-100.0%$0N/AN/A$10K-49.9%$0-100.0%
Free Cash FlowN/AN/A-$10.9M-5681.0%-$5.0M-1109.7%N/AN/A-$189K+72.2%-$412K+30.8%
Investing Cash Flow$10.4M+117.0%$16.2M$14.8M+211071.4%-$175.1M-5835233.3%-$61.3M-924583.0%$0+100.0%-$7K+91.2%-$3K+66.9%
Financing Cash Flow-$5.4M-108.6%-$8.6M-12401.4%-$6.7M-10243.1%$186.4M+345238.9%$63.2M+27237600.0%$70K+5581.8%-$65K-$54K-101.1%
Share Buybacks$0$10.5MN/AN/A$0$0$0N/A

Not reported in any period shown, so not listed: Dividends Paid.

DFDV Financial Ratios

Margins and returns are percentages; the remaining ratios are unitless multiples. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

DFDV quarterly financial ratios
MetricQ2'2610-KQ1'2610-QQ4'2510-KQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-Q
Gross Margin99.4%+0.8pp96.1%-1.4pp97.2%-1.6pp98.1%-0.6pp98.6%+0.4pp97.6%-0.3pp98.8%98.7%-1.3pp
Operating Margin-689.2%-2072.8%-2780.7%1558.6%865.6%-307.5%-108.0%-73.3%
Net Margin-823.4%-3130.3%-3219.1%1211.4%777.0%-270.9%-77.5%-76.1%
Return on EquityN/A-818.0%-790.7pp-145.5%-131.6pp23.0%+34.9pp19.4%+38.3pp-27.3%-7.9pp-13.9%+6.3pp-11.9%+14.4pp
Return on Assets-13.4%-27.8pp-36.3%-17.6pp-47.0%-35.9pp11.7%+22.2pp14.4%+31.3pp-18.7%-1.1pp-11.1%+6.5pp-10.5%+14.8pp
Current Ratio1.21+0.1x1.39-1.5x1.51-4.0x2.04-6.8x1.08-9.8x2.89-9.0x5.52-2.3x8.89-19.4x
Debt-to-EquityN/A12.53+12.1x1.28+1.3x0.54+0.4x0.27+0.2x0.46+0.4x0.00-0.1x0.13+0.1x
Asset Turnover0.020.0x0.01-0.1x0.01-0.1x0.01-0.1x0.02-0.1x0.070.0x0.14+0.1x0.140.0x
FCF MarginN/AN/A-243.5%-107.8%N/AN/A-30.1%-66.6%

Reported as filed but not readable as a share of revenue in the periods where the ratio runs further from zero than a revenue base allows; no change figure is given where either compared period is one of those: Operating Margin, Net Margin, FCF Margin.

Similar Companies

Newest fiscal year on record for each company. The health score is the peer-relative Financial Health Score for that year; a dash means no score is published for it.

Company Fiscal year Revenue Net income Net margin Market cap Health score
DeFi Development Corp. DFDV FY2025 $11.4M -$73.8M N/A $165.7M 25/100
Gorilla Technology Group GRRR FY2025 $101.4M -$11.3M -11.1% $378.5M 49/100
Amber International AMBR FY2025 $308K -$13.5M N/A $95.2M
Allot Ltd ALLT FY2025 $102.0M $3.7M 3.6% $368.9M 65/100
International Mny Express Inc IMXI FY2025 $607.8M $32.7M 5.4% $425.1M 62/100
Xunlei Ltd XNET FY2025 $460.4M $1.0B N/A $311.7M 55/100

Frequently Asked Questions

What is DeFi Development Corp.'s annual revenue?

DeFi Development Corp. (DFDV) reported $11.4M in total revenue for fiscal year 2025. This represents a 442.3% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

How fast is DeFi Development Corp.'s revenue growing?

DeFi Development Corp. (DFDV) revenue grew by 442.3% year-over-year, from $2.1M to $11.4M in fiscal year 2025.

Is DeFi Development Corp. profitable?

No, DeFi Development Corp. (DFDV) reported a net income of -$73.8M in fiscal year 2025.

DeFi Development Corp. (DFDV) reported diluted earnings per share of -$4.00 for fiscal year 2025. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

DeFi Development Corp. (DFDV) had EBITDA of -$35.4M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.

As of fiscal year 2025, DeFi Development Corp. (DFDV) had $5.9M in cash and equivalents against $127.4M in long-term debt.

DeFi Development Corp. (DFDV) had a gross margin of 97.8% in fiscal year 2025, indicating the percentage of revenue retained after direct costs of goods sold.

DeFi Development Corp. (DFDV) has a return on equity of -74.3% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

DeFi Development Corp. (DFDV) recorded an outflow of $18.0M in free cash flow during fiscal year 2025. This represents a -636.1% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

DeFi Development Corp. (DFDV) recorded an outflow of $18.0M in operating cash flow during fiscal year 2025, representing cash used by core business activities.

DeFi Development Corp. (DFDV) had $307.4M in total assets as of fiscal year 2025, including both current and long-term assets.

DeFi Development Corp. (DFDV) invested $2K in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.

DeFi Development Corp. (DFDV) invested $1.1M in research and development during fiscal year 2025.

Yes, DeFi Development Corp. (DFDV) spent $11.5M on share buybacks during fiscal year 2025, returning capital to shareholders by reducing shares outstanding.

DeFi Development Corp. (DFDV) had 29M shares outstanding as of fiscal year 2025.

DeFi Development Corp. (DFDV) had a current ratio of 1.51 as of fiscal year 2025, which is generally considered healthy.

DeFi Development Corp. (DFDV) had a debt-to-equity ratio of 1.28 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

DeFi Development Corp. (DFDV) had a return on assets of -24.0% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

DeFi Development Corp. (DFDV) has no price-to-earnings ratio at the moment: net loss, so no earnings multiple (trailing 12 months to June 30, 2026). The market capitalization is $165.7M as of Sep 11, 2026; a multiple compares that price with a filed figure and says nothing about the quality of the business.

DeFi Development Corp. (DFDV) trades at 11.0x sales, its market capitalization divided by revenue of $15.1M revenue, trailing 12 months to June 30, 2026. The market capitalization is $165.7M as of Sep 11, 2026; a multiple compares that price with a filed figure and says nothing about the quality of the business.

DeFi Development Corp. (DFDV) has an Altman Z-Score of -0.13, placing it in the Distress Zone (elevated bankruptcy risk). The Z-Score combines five financial ratios (working capital, retained earnings, EBIT, market capitalization, and revenue relative to total assets) to predict the likelihood of bankruptcy. Scores above 2.99 indicate financial safety while scores below 1.81 suggest financial distress. Learn more in our complete guide to financial health indicators.

DeFi Development Corp. (DFDV) has a Piotroski F-Score of 2 out of 9, indicating weak financial health. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

DeFi Development Corp. (DFDV) reported a net loss of $73.8M while operations used $18.0M of cash. With neither figure positive, the ratio between the two carries no quality signal. This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

DeFi Development Corp. (DFDV) reported an operating loss of $36.4M against $8.9M in interest expense. There is no operating profit to cover interest, so interest must be met from cash reserves or from financing rather than from operations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.

DeFi Development Corp. (DFDV) scores 25 out of 100 on our Financial Health Score, indicating weak standing within its emerging companies peer group. The score is a 0-100 composite of six dimensions (Cash Runway, Dilution, R&D Intensity, Revenue Progress, Burn Trend, Balance Sheet), each ranked as a percentile relative to companies in the same scoring family (banks against banks, REITs against REITs, and so on) rather than across all industries. It rates the quality of the business, not whether the stock is fairly priced, and is not financial advice. Learn more in our complete guide to financial health indicators.

Back to top