STOCK TITAN

Cykel AI PLC (DFUKF) Financials

DFUKF
FY2025 annual
Revenue $11.4M +442.3% YoY
Net Income -$73.8M -2605.8% YoY
EPS (Diluted) -$4.00 YoY not available
Free Cash Flow -$18.0M -636.1% YoY
Source SEC Filings (10-K/10-Q) Latest period Q2 FY2026, ended Jun 30, 2026 Reported Currency USD FYE December

Newest figures come from the 10-K for Q2 FY2026, filed Aug 13, 2026. Each column of the statement tables below links to the filing it was taken from, and every filing is listed on the DFUKF SEC filings page.

Cykel AI PLC (DFUKF) reported $11.4M in revenue for fiscal year 2025, up 442.3% from the prior fiscal year. This page shows its income statement, balance sheet, cash flow statement, and key financial ratios. View 4 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI DFUKF FY2025

External financing and balance-sheet expansion are funding a business whose revenue growth has not yet translated into operating scale.

Revenue reached $11.4M while operating margin was -319.7%, showing that even sharp sales expansion has not produced operating leverage; the bottleneck sits below gross profit. Operating cash flow of -$18.0M nearly matched free cash flow of -$18.0M, indicating that the cash deficit was operational rather than driven by routine capital expenditures.

Gross margin was 97.8%, yet operating loss reached $36.4M; strong direct economics did not translate into company-level profitability. SG&A was $14.3M and R&D $1.1M, making overhead and development spending the visible drag after gross profit.

Assets expanded to $307.4M while financing cash flow supplied $242.9M, revealing a financing-led balance-sheet change rather than ordinary operating growth. Liabilities reached $208.1M and the current ratio was 1.5x, leaving tighter short-term coverage alongside the enlarged asset base.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Financial health score not available

Cykel AI PLC does not currently provide enough eligible data for a peer-relative financial health score, so none is published. The signals and metrics below are current.

Piotroski F-Score Weak
2/9

Cykel AI PLC passes 2 of 9 financial strength tests. 2 of 4 profitability signals pass, no leverage/liquidity signals pass (rising debt, declining liquidity, or share dilution), neither operating efficiency signal passes.

Earnings Quality No Cash Backing
N/A

Cykel AI PLC reported a net loss of $73.8M while operations used $18.0M of cash. With neither figure positive, the ratio between the two carries no quality signal.

Interest Coverage At Risk
N/A

Cykel AI PLC reported an operating loss of $36.4M against $8.9M in interest expense. There is no operating profit to cover interest, so interest must be met from cash reserves or from financing rather than from operations.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$3.3M
YoY+66.9%
QoQ+24.4%

Cykel AI PLC generated $3.3M in revenue in Q2 2026. This represents an increase of 66.9% from the same quarter a year earlier. Against the prior quarter it is up 24.4%.

EBITDA
-$22.5M
YoY-228.6%
QoQ+59.0%

Cykel AI PLC's EBITDA was -$22.5M in Q2 2026, measuring earnings before interest, taxes, depreciation, and amortization. This represents a decrease of 228.6% from the same quarter a year earlier. Against the prior quarter it is up 59.0%.

Net Income
-$27.3M
YoY-276.8%
QoQ+67.3%

Cykel AI PLC reported -$27.3M in net income in Q2 2026. This represents a decrease of 276.8% from the same quarter a year earlier. Against the prior quarter it is up 67.3%.

EPS (Diluted)
-$1.00
YoY-219.0%
QoQ+68.6%

Cykel AI PLC earned -$1.00 per diluted share (EPS) in Q2 2026. This represents a decrease of 219.0% from the same quarter a year earlier. Against the prior quarter it is up 68.6%.

Cash & Balance Sheet

Cash & Debt
$4.3M
YoY+75.5%
QoQ+17.7%

Cykel AI PLC held $4.3M in cash against $120.6M in long-term debt as of Q2 2026.

Shares Outstanding
31M
YoY+47.3%
QoQ+2.9%

Cykel AI PLC had 31M shares outstanding in Q2 2026. This represents an increase of 47.3% from the same quarter a year earlier. Against the prior quarter it is up 2.9%.

Free Cash Flow

Not reported for Q2 2026.

Dividends Per Share

Not reported for Q2 2026.

Margins & Returns

Gross Margin
99.4%
YoY+0.8pp
QoQ+3.2pp

Cykel AI PLC's gross margin was 99.4% in Q2 2026, indicating the percentage of revenue retained after direct costs. This is up 0.8 percentage points from the same quarter a year earlier. Against the prior quarter it is up 3.2 percentage points.

Operating Margin

Not shown for Q2 2026: the reported ratio is below -100.0% of revenue, so it does not read as a share of revenue.

Net Margin

Not shown for Q2 2026: the reported ratio is below -100.0% of revenue, so it does not read as a share of revenue.

Return on Equity

Not reported for Q2 2026.

Capital Allocation

R&D Spending
$83K
YoY-73.5%
QoQ-41.1%

Cykel AI PLC invested $83K in research and development in Q2 2026. This represents a decrease of 73.5% from the same quarter a year earlier. Against the prior quarter it is down 41.1%.

Share Buybacks
$0
QoQ-100.0%

Cykel AI PLC repurchased no shares in Q2 2026. Against the prior quarter it is down 100.0%.

Capital Expenditures

Not reported for Q2 2026.

DFUKF Income Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

DFUKF quarterly income statement
MetricQ2'2610-KQ1'2610-QQ4'2510-KQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-Q
Revenue$3.3M+66.9%$2.7M+827.7%$4.5M+614.0%$4.6M+647.2%$2.0M+350.3%$287K-30.2%$629K+79.5%$619K+6.0%
Cost of Revenue$21K-25.0%$103K+1371.4%$126K+1610.3%$88K+1000.0%$28K+250.0%$7K-18.9%$7K$8K
Gross Profit$3.3M+68.2%$2.6M+814.1%$4.4M+602.2%$4.5M+642.5%$2.0M+352.3%$280K-30.4%$621K$611K+4.7%
R&D Expenses$83K-73.5%$141K-16.6%$391K+121.4%$269K+78.1%$313K+103.2%$169K-2.5%$177K-49.5%$151K-38.8%
SG&A Expenses$4.1M-13.2%$6.0M+1006.1%$5.5M+790.0%$3.6M+533.3%$4.7M+601.2%$543K-28.4%$622K-3.3%$564K-53.4%
Operating Income-$22.8M-232.9%-$55.2M-6153.7%-$124.8M-18285.5%$72.1M+15978.0%$17.2M+2117.6%-$883K+13.3%-$679K+45.5%-$454K+72.3%
EBITDA-$22.5M-228.6%-$54.9M-6486.9%-$124.4M-22702.2%$72.4M+18074.7%$17.5M+2279.7%-$833K+11.9%-$546K+56.2%-$403K+75.4%
Interest Expense$2.1M+176.6%$2.2M$5.2M$2.9M$770K$0+100.0%N/AN/A
Income Tax$1K-99.9%$0-$19.1M$17.9M$1.2M$0N/AN/A
Net Income-$27.3M-276.8%-$83.4M-10618.5%-$144.5M-29564.9%$56.0M+11995.1%$15.4M+2017.0%-$778K+19.3%-$487K+58.6%-$471K+70.2%
EPS (Basic)-$1.00-191.7%-$3.18-3875.0%-$8.71-17320.0%$2.70+5500.0%$1.09+1462.5%-$0.08+88.6%-$0.05+58.3%-$0.05+70.6%
EPS (Diluted)-$1.00-219.0%-$3.18-$7.74$1.95$0.84-$0.08-$0.05-$0.05+70.6%
Diluted Shares (Avg)27M+41.5%26MN/A30M19M10MN/A10M+6.8%

DFUKF Balance Sheet

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

DFUKF quarterly balance sheet
MetricQ2'2610-KQ1'2610-QQ4'2510-KQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-Q
Total Assets$203.3M+89.6%$229.7M+5424.6%$307.4M+6924.9%$480.0M+10601.8%$107.2M+2155.3%$4.2M-24.3%$4.4M-34.5%$4.5M-28.1%
Current Assets$114.6M+1955.4%$127.8M+4082.5%$121.9M+3622.9%$174.4M+5504.6%$5.6M+63.1%$3.1M-26.9%$3.3M-38.1%$3.1M-49.3%
Cash & Equivalents$4.3M+75.5%$3.7M+104.6%$5.9M+136.8%$8.8M+217.9%$2.5M-23.7%$1.8M-54.1%$2.5M-50.7%$2.8M-52.4%
Short-Term Investments$1.9M+227.7%$2.7M+533.0%$3.7M+980.9%$1.4M$595K$425K$340K$0
Accounts ReceivableN/AN/A$52K-73.3%$52K-68.6%$1.1M+883.1%$631K+422.8%$195K+126.4%$166K+29.8%
Long-Term Investments$0$0$0$0-100.0%$0$0$0$173K
Goodwill$607K0.0%$607K+0.1%$607K0.0%$607K+0.1%$607K+0.1%$607K0.0%$607K+0.1%$607K
Total Liabilities$215.4M+679.8%$219.5M+16654.1%$208.1M+23715.7%$236.2M+44543.8%$27.6M+5494.4%$1.3M+147.8%$874K+0.7%$529K+116.5%
Current Liabilities$94.8M+1743.7%$91.7M+8581.5%$80.8M+13523.6%$85.5M+24332.4%$5.1M+1533.2%$1.1M+202.0%$593K-12.2%$350K+61.6%
Non-Current Liabilities$120.6M+436.4%$127.8M+50307.3%$127.4M+45224.2%$150.6M+84119.8%$22.5M+12468.6%$253K+41.8%$281K+45.8%$179K+546.5%
Long-Term Debt$120.6M+468.4%$127.8M$127.4M$131.4M$21.2MN/A$0N/A
Total Equity-$12.0M-115.1%$10.2M+257.9%$99.3M+2734.4%$243.8M+6062.9%$79.6M+1768.4%$2.8M-42.6%$3.5M-39.8%$4.0M-34.0%
Retained Earnings-$202.6M-3933.7%-$175.3M-1627.3%-$91.8M-879.4%$61.3M+790.1%$5.3M+162.8%-$10.1M-33.4%-$9.4M-41.0%-$8.9M-62.5%

Not reported in any period shown, so not listed: Inventory.

DFUKF Cash Flow Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

DFUKF quarterly cash flow statement
MetricQ2'2610-KQ1'2610-QQ4'2510-KQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-Q
Operating Cash Flow-$4.3M-237.3%-$9.8M-1150.6%-$10.9M-6003.9%-$5.0M-1109.7%-$1.3M-86.8%-$785K+31.5%-$179K+72.9%-$412K+29.7%
Depreciation & Amortization$352K+21.0%$351K+602.0%$352K+162.7%$352K+590.2%$291K+482.0%$50K-31.5%$134K+16546.0%$51K+47563.6%
Stock-Based Compensation$1.7M+81.1%$720K+1233.3%N/A$331K+562.0%$952K+806.7%$54K-50.1%N/A$50K-95.9%
Capital ExpendituresN/AN/A$0-100.0%$0N/AN/A$10K-49.9%$0-100.0%
Free Cash FlowN/AN/A-$10.9M-5681.0%-$5.0M-1109.7%N/AN/A-$189K+72.2%-$412K+30.8%
Investing Cash Flow$10.4M+117.0%$16.2M$14.8M+211071.4%-$175.1M-5835233.3%-$61.3M-924583.0%$0+100.0%-$7K+91.2%-$3K+66.9%
Financing Cash Flow-$5.4M-108.6%-$8.6M-12401.4%-$6.7M-10243.1%$186.4M+345238.9%$63.2M+27237600.0%$70K+5581.8%-$65K-$54K-101.1%
Share Buybacks$0$10.5MN/AN/A$0$0$0N/A

Not reported in any period shown, so not listed: Dividends Paid.

DFUKF Financial Ratios

Margins and returns are percentages; the remaining ratios are unitless multiples. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

DFUKF quarterly financial ratios
MetricQ2'2610-KQ1'2610-QQ4'2510-KQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-Q
Gross Margin99.4%+0.8pp96.1%-1.4pp97.2%-1.6pp98.1%-0.6pp98.6%+0.4pp97.6%-0.3pp98.8%98.7%-1.3pp
Operating Margin-689.2%-2072.8%-2780.7%1558.6%865.6%-307.5%-108.0%-73.3%
Net Margin-823.4%-3130.3%-3219.1%1211.4%777.0%-270.9%-77.5%-76.1%
Return on EquityN/A-818.0%-790.7pp-145.5%-131.6pp23.0%+34.9pp19.4%+38.3pp-27.3%-7.9pp-13.9%+6.3pp-11.9%+14.4pp
Return on Assets-13.4%-27.8pp-36.3%-17.6pp-47.0%-35.9pp11.7%+22.2pp14.4%+31.3pp-18.7%-1.1pp-11.1%+6.5pp-10.5%+14.8pp
Current Ratio1.21+0.1x1.39-1.5x1.51-4.0x2.04-6.8x1.08-9.8x2.89-9.0x5.52-2.3x8.89-19.4x
Debt-to-EquityN/A12.53+12.1x1.28+1.3x0.54+0.4x0.27+0.2x0.46+0.4x0.00-0.1x0.13+0.1x
Asset Turnover0.020.0x0.01-0.1x0.01-0.1x0.01-0.1x0.02-0.1x0.070.0x0.14+0.1x0.140.0x
FCF MarginN/AN/A-243.5%-107.8%N/AN/A-30.1%-66.6%

Reported as filed but not readable as a share of revenue in the periods where the ratio runs further from zero than a revenue base allows; no change figure is given where either compared period is one of those: Operating Margin, Net Margin, FCF Margin.

Frequently Asked Questions

What is Cykel AI PLC's annual revenue?

Cykel AI PLC (DFUKF) reported $11.4M in total revenue for fiscal year 2025. This represents a 442.3% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

How fast is Cykel AI PLC's revenue growing?

Cykel AI PLC (DFUKF) revenue grew by 442.3% year-over-year, from $2.1M to $11.4M in fiscal year 2025.

Is Cykel AI PLC profitable?

No, Cykel AI PLC (DFUKF) reported a net income of -$73.8M in fiscal year 2025.

Cykel AI PLC (DFUKF) reported diluted earnings per share of -$4.00 for fiscal year 2025. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

Cykel AI PLC (DFUKF) had EBITDA of -$35.4M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.

As of fiscal year 2025, Cykel AI PLC (DFUKF) had $5.9M in cash and equivalents against $127.4M in long-term debt.

Cykel AI PLC (DFUKF) had a gross margin of 97.8% in fiscal year 2025, indicating the percentage of revenue retained after direct costs of goods sold.

Cykel AI PLC (DFUKF) has a return on equity of -74.3% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

Cykel AI PLC (DFUKF) recorded an outflow of $18.0M in free cash flow during fiscal year 2025. This represents a -636.1% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

Cykel AI PLC (DFUKF) recorded an outflow of $18.0M in operating cash flow during fiscal year 2025, representing cash used by core business activities.

Cykel AI PLC (DFUKF) had $307.4M in total assets as of fiscal year 2025, including both current and long-term assets.

Cykel AI PLC (DFUKF) invested $2K in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.

Cykel AI PLC (DFUKF) invested $1.1M in research and development during fiscal year 2025.

Yes, Cykel AI PLC (DFUKF) spent $11.5M on share buybacks during fiscal year 2025, returning capital to shareholders by reducing shares outstanding.

Cykel AI PLC (DFUKF) had 29M shares outstanding as of fiscal year 2025.

Cykel AI PLC (DFUKF) had a current ratio of 1.51 as of fiscal year 2025, which is generally considered healthy.

Cykel AI PLC (DFUKF) had a debt-to-equity ratio of 1.28 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

Cykel AI PLC (DFUKF) had a return on assets of -24.0% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

Cykel AI PLC (DFUKF) has a Piotroski F-Score of 2 out of 9, indicating weak financial health. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Cykel AI PLC (DFUKF) reported a net loss of $73.8M while operations used $18.0M of cash. With neither figure positive, the ratio between the two carries no quality signal. This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Cykel AI PLC (DFUKF) reported an operating loss of $36.4M against $8.9M in interest expense. There is no operating profit to cover interest, so interest must be met from cash reserves or from financing rather than from operations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.

Back to top