STOCK TITAN

Walt Disney Financials

DIS
Source SEC Filings (10-K/10-Q) Updated Dec 27, 2025 Currency USD FYE September

This page shows Walt Disney (DIS) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 10 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Financial Health Signals

Profitability Growth Leverage Liquidity Cash Flow Returns 49 / 100
Financial Profile 49/100

Based on FY2025 annual data. Scores normalized against common benchmarks. How we calculate these scores

Profitability
64

Walt Disney has an operating margin of 18.6%, meaning the company retains $19 of operating profit per $100 of revenue. This results in a moderate score of 64/100, indicating healthy but not exceptional operating efficiency. This is up from 17.1% the prior year.

Growth
39

Walt Disney's revenue grew a modest 3.4% year-over-year to $94.4B. This slow but positive growth earns a score of 39/100.

Leverage
95

Walt Disney carries a low D/E ratio of 0.32, meaning only $0.32 of long-term debt for every $1 of shareholders' equity. This conservative leverage earns a score of 95/100, indicating a strong balance sheet with room for future borrowing.

Liquidity
9

Walt Disney's current ratio of 0.71 means current assets barely cover short-term liabilities. This tight liquidity results in a low score of 9/100, which could limit financial flexibility.

Cash Flow
52

Walt Disney has a free cash flow margin of 10.7%, earning a moderate score of 52/100. The company generates positive cash flow after capital investments, but with room for improvement.

Returns
36

Walt Disney's ROE of 11.3% shows moderate profitability relative to equity, earning a score of 36/100. This is up from 4.9% the prior year.

Altman Z-Score Grey Zone
2.31

Walt Disney scores 2.31, placing it in the grey zone between 1.81 and 2.99. The score is driven primarily by a large market capitalization ($170.7B) relative to total liabilities ($87.6B). This signals moderate financial risk that warrants monitoring.

Piotroski F-Score Strong
7/9

Walt Disney passes 7 of 9 financial strength tests. All 4 profitability signals pass (positive income, cash flow, and earnings quality), 2 of 3 leverage/liquidity signals pass, both operating efficiency signals pass.

Earnings Quality Cash-Backed
1.46x

For every $1 of reported earnings, Walt Disney generates $1.46 in operating cash flow ($18.1B OCF vs $12.4B net income). This indicates profits are well-supported by actual cash generation, not accounting adjustments.

Interest Coverage Safe
9.7x

Walt Disney earns $9.7 in operating income for every $1 of interest expense ($17.6B vs $1.8B). This wide margin provides strong safety for debt servicing, even if earnings decline temporarily.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$94.4B
YoY+3.4%
5Y CAGR+7.6%

Walt Disney generated $94.4B in revenue in fiscal year 2025. This represents an increase of 3.4% from the prior year.

EBITDA
$22.9B
YoY+11.1%
5Y CAGR+11.2%

Walt Disney's EBITDA was $22.9B in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization. This represents an increase of 11.1% from the prior year.

Net Income
$12.4B
YoY+149.5%

Walt Disney reported $12.4B in net income in fiscal year 2025. This represents an increase of 149.5% from the prior year.

EPS (Diluted)
$6.85
YoY+151.8%

Walt Disney earned $6.85 per diluted share (EPS) in fiscal year 2025. This represents an increase of 151.8% from the prior year.

Cash & Balance Sheet

Free Cash Flow
$10.1B
YoY+17.7%
5Y CAGR+22.9%

Walt Disney generated $10.1B in free cash flow in fiscal year 2025, representing cash available after capex. This represents an increase of 17.7% from the prior year.

Cash & Debt
$5.7B
YoY-5.1%
5Y CAGR-19.7%

Walt Disney held $5.7B in cash against $35.3B in long-term debt as of fiscal year 2025.

Dividends Per Share
N/A
Shares Outstanding
1.79B
YoY-1.4%
5Y CAGR-0.3%

Walt Disney had 1.79B shares outstanding in fiscal year 2025. This represents a decrease of 1.4% from the prior year.

Margins & Returns

Gross Margin
N/A
Operating Margin
18.6%
YoY+1.5pp
5Y CAGR+6.2pp

Walt Disney's operating margin was 18.6% in fiscal year 2025, reflecting core business profitability. This is up 1.5 percentage points from the prior year.

Net Margin
13.1%
YoY+7.7pp
5Y CAGR+17.5pp

Walt Disney's net profit margin was 13.1% in fiscal year 2025, showing the share of revenue converted to profit. This is up 7.7 percentage points from the prior year.

Return on Equity
11.3%
YoY+6.3pp
5Y CAGR+14.7pp

Walt Disney's ROE was 11.3% in fiscal year 2025, measuring profit generated per dollar of shareholder equity. This is up 6.3 percentage points from the prior year.

Capital Allocation

R&D Spending
N/A
Share Buybacks
$3.5B
YoY+17.0%

Walt Disney spent $3.5B on share buybacks in fiscal year 2025, returning capital to shareholders by reducing shares outstanding. This represents an increase of 17.0% from the prior year.

Capital Expenditures
$8.0B
YoY+48.3%
5Y CAGR+14.8%

Walt Disney invested $8.0B in capex in fiscal year 2025, funding long-term assets and infrastructure. This represents an increase of 48.3% from the prior year.

DIS Income Statement

Metric Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24
Revenue $26.0B+15.7% $22.5B-5.0% $23.6B+0.1% $23.6B-4.3% $24.7B+9.4% $22.6B-2.5% $23.2B+4.9% $22.1B
Cost of Revenue N/A N/A N/A N/A N/A N/A N/A N/A
Gross Profit N/A N/A N/A N/A N/A N/A N/A N/A
R&D Expenses N/A N/A N/A N/A N/A N/A N/A N/A
SG&A Expenses $4.1B-7.4% $4.4B+7.4% $4.1B+4.0% $4.0B+1.3% $3.9B-8.9% $4.3B+11.4% $3.9B+2.2% $3.8B
Operating Income $4.6B+32.2% $3.5B-23.9% $4.6B+3.1% $4.4B-12.3% $5.1B+38.4% $3.7B-13.5% $4.2B+9.9% $3.8B
Interest Expense $443.0M+113.8% -$3.2B-832.4% $438.0M-7.0% $471.0M-3.3% $487.0M+113.5% -$3.6B-808.8% $509.0M+1.6% $501.0M
Income Tax $1.2B+100.8% $602.0M+122.0% -$2.7B-770.1% -$314.0M-130.9% $1.0B+164.6% $384.0M+53.0% $251.0M-43.1% $441.0M
Net Income $2.4B+82.9% $1.3B-75.0% $5.3B+60.7% $3.3B+28.2% $2.6B+455.2% $460.0M-82.4% $2.6B+13205.0% -$20.0M
EPS (Diluted) $1.34 N/A $2.92+61.3% $1.81+29.3% $1.40 N/A $1.43+14400.0% $-0.01

DIS Balance Sheet

Metric Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24
Total Assets $202.1B+2.3% $197.5B+0.5% $196.6B+0.4% $195.8B-0.6% $197.0B+0.4% $196.2B-0.8% $197.8B+1.4% $195.1B
Current Assets $25.5B+4.9% $24.3B+1.9% $23.8B+4.8% $22.7B-3.9% $23.7B-6.2% $25.2B-1.0% $25.5B+3.5% $24.6B
Cash & Equivalents $5.7B-0.3% $5.7B+6.1% $5.4B-8.3% $5.9B+6.7% $5.5B-8.6% $6.0B+0.8% $6.0B-10.3% $6.6B
Inventory $2.2B+1.1% $2.1B+2.6% $2.1B+4.1% $2.0B-0.9% $2.0B-0.2% $2.0B+1.9% $2.0B+1.8% $1.9B
Accounts Receivable N/A N/A N/A N/A N/A N/A N/A N/A
Goodwill $74.7B+2.0% $73.3B0.0% $73.3B0.0% $73.3B0.0% $73.3B0.0% $73.3B-0.8% $73.9B0.0% $73.9B
Total Liabilities $93.6B+6.8% $87.6B+0.2% $87.5B-4.4% $91.5B-3.8% $95.1B-0.4% $95.5B-1.7% $97.2B+1.3% $95.9B
Current Liabilities $38.0B+11.4% $34.2B+3.6% $33.0B-3.1% $34.0B-2.3% $34.8B+0.7% $34.6B-2.8% $35.6B+8.3% $32.9B
Long-Term Debt $35.8B+1.4% $35.3B-3.3% $36.5B+0.2% $36.4B-5.8% $38.7B-0.7% $39.0B-1.4% $39.5B0.0% $39.5B
Total Equity $108.5B-1.3% $109.9B+0.7% $109.1B+4.6% $104.3B+2.4% $101.9B+1.2% $100.7B+0.1% $100.6B+1.4% $99.3B
Retained Earnings $60.2B-0.4% $60.4B+2.2% $59.1B+10.0% $53.7B+6.5% $50.5B+1.5% $49.7B+0.9% $49.3B+5.6% $46.6B

DIS Cash Flow Statement

Metric Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24
Operating Cash Flow $735.0M-83.6% $4.5B+21.9% $3.7B-45.7% $6.8B+110.7% $3.2B-41.9% $5.5B+112.1% $2.6B-29.0% $3.7B
Capital Expenditures $3.0B+57.3% $1.9B+7.6% $1.8B-4.4% $1.9B-24.5% $2.5B+65.6% $1.5B+9.1% $1.4B+8.4% $1.3B
Free Cash Flow -$2.3B-189.1% $2.6B+35.4% $1.9B-61.4% $4.9B+561.8% $739.0M-81.7% $4.0B+225.7% $1.2B-48.6% $2.4B
Investing Cash Flow -$2.7B-47.9% -$1.9B-7.6% -$1.7B+9.4% -$1.9B+26.3% -$2.6B-30.2% -$2.0B+15.8% -$2.4B-79.8% -$1.3B
Financing Cash Flow $2.0B+187.2% -$2.3B+10.3% -$2.5B+44.3% -$4.6B-357.0% -$997.0M+72.0% -$3.6B-297.1% -$898.0M+68.1% -$2.8B
Dividends Paid N/A $898.0M $0 N/A N/A $817.0M $0 N/A
Share Buybacks $2.0B+102.6% $1.0B+41.2% $711.0M-28.3% $991.0M+24.8% $794.0M+69.3% $469.0M-69.2% $1.5B+52.0% $1.0B

DIS Financial Ratios

Metric Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24
Gross Margin N/A N/A N/A N/A N/A N/A N/A N/A
Operating Margin 17.7%+2.2pp 15.5%-3.8pp 19.3%+0.6pp 18.8%-1.7pp 20.5%+4.3pp 16.2%-2.1pp 18.3%+0.8pp 17.4%
Net Margin 9.3%+3.4pp 5.8%-16.4pp 22.3%+8.4pp 13.9%+3.5pp 10.3%+8.3pp 2.0%-9.3pp 11.3%+11.4pp -0.1%
Return on Equity 2.2%+1.0pp 1.2%-3.6pp 4.8%+1.7pp 3.1%+0.6pp 2.5%+2.1pp 0.5%-2.1pp 2.6%+2.6pp -0.0%
Return on Assets 1.2%+0.5pp 0.7%-2.0pp 2.7%+1.0pp 1.7%+0.4pp 1.3%+1.1pp 0.2%-1.1pp 1.3%+1.3pp -0.0%
Current Ratio 0.67-0.0 0.71-0.0 0.72+0.1 0.67-0.0 0.68-0.1 0.73+0.0 0.72-0.0 0.75
Debt-to-Equity 0.330.0 0.32-0.0 0.33-0.0 0.35-0.0 0.380.0 0.390.0 0.390.0 0.40
FCF Margin -8.8%-20.2pp 11.4%+3.4pp 8.0%-12.7pp 20.7%+17.7pp 3.0%-14.9pp 17.8%+12.5pp 5.3%-5.6pp 10.9%

Note: The current ratio is below 1.0 (0.71), indicating current liabilities exceed current assets, which may suggest potential short-term liquidity concerns.

Similar Companies

Frequently Asked Questions

Walt Disney (DIS) reported $94.4B in total revenue for fiscal year 2025. This represents a 3.4% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

Walt Disney (DIS) revenue grew by 3.4% year-over-year, from $91.4B to $94.4B in fiscal year 2025.

Yes, Walt Disney (DIS) reported a net income of $12.4B in fiscal year 2025, with a net profit margin of 13.1%.

Walt Disney (DIS) reported diluted earnings per share of $6.85 for fiscal year 2025. This represents a 151.8% change compared to the previous fiscal year. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

Walt Disney (DIS) had EBITDA of $22.9B in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.

As of fiscal year 2025, Walt Disney (DIS) had $5.7B in cash and equivalents against $35.3B in long-term debt.

Walt Disney (DIS) had an operating margin of 18.6% in fiscal year 2025, reflecting the profitability of core business operations before interest and taxes.

Walt Disney (DIS) had a net profit margin of 13.1% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.

Walt Disney (DIS) has a return on equity of 11.3% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

Walt Disney (DIS) generated $10.1B in free cash flow during fiscal year 2025. This represents a 17.7% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

Walt Disney (DIS) generated $18.1B in operating cash flow during fiscal year 2025, representing cash generated from core business activities.

Walt Disney (DIS) had $197.5B in total assets as of fiscal year 2025, including both current and long-term assets.

Walt Disney (DIS) invested $8.0B in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.

Yes, Walt Disney (DIS) spent $3.5B on share buybacks during fiscal year 2025, returning capital to shareholders by reducing shares outstanding.

Walt Disney (DIS) had 1.79B shares outstanding as of fiscal year 2025.

Walt Disney (DIS) had a current ratio of 0.71 as of fiscal year 2025, which is below 1.0, which may suggest potential liquidity concerns.

Walt Disney (DIS) had a debt-to-equity ratio of 0.32 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

Walt Disney (DIS) had a return on assets of 6.3% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

Walt Disney (DIS) has an Altman Z-Score of 2.31, placing it in the Grey Zone (moderate risk). The Z-Score combines five financial ratios—working capital, retained earnings, EBIT, market capitalization, and revenue relative to total assets—to predict the likelihood of bankruptcy. Scores above 2.99 indicate financial safety while scores below 1.81 suggest financial distress. Learn more in our complete guide to financial health indicators.

Walt Disney (DIS) has a Piotroski F-Score of 7 out of 9, indicating strong financial health. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7–9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Walt Disney (DIS) has an earnings quality ratio of 1.46x, considered cash-backed (high quality). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Walt Disney (DIS) has an interest coverage ratio of 9.7x, meaning it can comfortably cover its interest obligations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.

Walt Disney (DIS) scores 49 out of 100 on our Financial Profile, indicating moderate overall financial health. This composite score evaluates six dimensions: profitability (operating margin), revenue growth, leverage (debt-to-equity), liquidity (current ratio), cash flow quality (free cash flow margin), and shareholder returns (return on equity). Each dimension is normalized against standard financial benchmarks. Learn more in our complete guide to financial health indicators.

Back to top