STOCK TITAN

Walt Disney Company Financials

DIS
FY2025 annual
Revenue $94.4B +3.4% YoY
Net Income $12.4B +149.5% YoY
EPS (Diluted) $6.85 +151.8% YoY
Free Cash Flow $10.1B +17.7% YoY
Source SEC Filings (10-K/10-Q) Data as of Jun 27, 2026 Currency USD FYE September

Walt Disney Company (DIS) reported $94.4B in revenue for fiscal year 2025, up 3.4% from the prior fiscal year. This page shows its income statement, balance sheet, cash flow statement, and key financial ratios. View 10 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI DIS FY2025

Disney’s dominant mechanic is operating improvement funding capital returns while near-term liquidity remains below one.

From FY2023 to FY2025, operating margin expanded from 14.5% to 18.6% while revenue rose only from $88.9B to $94.4B, indicating that profitability improved through better conversion of sales rather than sheer volume. The FY2025 net margin of 13.1% also benefited from a reported negative income-tax expense of -$1.4B, so the bottom-line jump was larger than the operating improvement alone would suggest.

Cash conversion strengthened materially: FY2025 operating cash flow reached $18.1B against $12.4B of net income, but capital expenditures also rose to $8.0B, leaving $10.1B of free cash flow. This means accounting earnings translated into cash, although sustaining or expanding the asset base consumed a larger share of that cash than in FY2024.

The balance sheet is less debt-funded but more short-term constrained. Debt-to-equity fell from 0.4x in FY2023 to 0.3x in FY2025, while the current ratio declined from 1.1x to 0.7x; simultaneously, FY2025 financing outflows of $10.4B included $3.5B of buybacks and $1.8B of dividends. The combination suggests long-term deleveraging occurred alongside substantial distributions despite current liabilities exceeding current assets.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Profitability Growth Leverage Liquidity CashFlow Returns 52 / 100
Financial Health Score 52/100

Scored against operating companies for FY2025. Each of the six dimensions is a percentile rank within that peer group; the overall is their average, with missing dimensions counted as zero out of six. A high score means strong standing among peers, not absolute cross-industry strength. How this score is calculated →

Health score ≠ stock price. This rates the quality of Walt Disney Company's business: profitability, growth, balance sheet strength. It doesn't tell you whether the stock is a good buy at today's price. Not financial advice. Use it alongside valuation analysis and your own research.

Profitability
83

Walt Disney Company has an operating margin of 18.6%, meaning the company retains $19 of operating profit per $100 of revenue. This strong profitability earns a score of 83/100, reflecting efficient cost management and pricing power. This is up from 17.1% the prior year.

Growth
43

Walt Disney Company's revenue grew a modest 3.4% year-over-year to $94.4B. This slow but positive growth earns a score of 43/100.

Leverage
41

Walt Disney Company has a moderate D/E ratio of 0.32. This balance of debt and equity financing earns a leverage score of 41/100.

Liquidity
9

Walt Disney Company's current ratio of 0.71 is below the typical benchmark, resulting in a score of 9/100. This tight liquidity could limit financial flexibility if cash inflows slow.

Cash Flow
65

Walt Disney Company converts 10.7% of revenue into free cash flow ($10.1B). This strong cash generation earns a score of 65/100.

Returns
69

Walt Disney Company earns a strong 11.3% return on equity (ROE), meaning it generates $11 of profit for every $100 of shareholders' equity. This efficient capital use earns a returns score of 69/100. This is up from 4.9% the prior year.

Altman Z-Score Grey Zone
2.40

Walt Disney Company scores 2.40, placing it in the grey zone between 1.81 and 2.99. The score is driven primarily by a large market capitalization ($184.7B) relative to total liabilities ($87.6B). This signals moderate financial risk that warrants monitoring.

Distress-screening estimate for non-financial companies. Not computed for banks or insurers, where the Altman model does not apply.

Piotroski F-Score Partial
7/8

Walt Disney Company passes 7 of 8 computable financial strength tests (1 of the nine could not be computed from available data). All 4 profitability signals pass (positive income, cash flow, and earnings quality), 2 of 3 leverage/liquidity signals pass, both operating efficiency signals pass.

Earnings Quality Cash-Backed
1.46x

For every $1 of reported earnings, Walt Disney Company generates $1.46 in operating cash flow ($18.1B OCF vs $12.4B net income). This indicates profits are well-supported by actual cash generation, not accounting adjustments.

Interest Coverage Safe
9.69x

Walt Disney Company earns $9.69 in operating income for every $1 of interest expense ($17.6B vs $1.8B). This wide margin provides strong safety for debt servicing, even if earnings decline temporarily.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$94.4B
YoY+3.4%
5Y CAGR+7.6%

Walt Disney Company generated $94.4B in revenue in fiscal year 2025. This represents an increase of 3.4% from the prior year.

EBITDA
$22.9B
YoY+11.1%
5Y CAGR+11.2%

Walt Disney Company's EBITDA was $22.9B in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization. This represents an increase of 11.1% from the prior year.

Net Income
$12.4B
YoY+149.5%

Walt Disney Company reported $12.4B in net income in fiscal year 2025. This represents an increase of 149.5% from the prior year.

EPS (Diluted)
$6.85
YoY+151.8%

Walt Disney Company earned $6.85 per diluted share (EPS) in fiscal year 2025. This represents an increase of 151.8% from the prior year.

Cash & Balance Sheet

Free Cash Flow
$10.1B
YoY+17.7%
5Y CAGR+22.9%

Walt Disney Company generated $10.1B in free cash flow in fiscal year 2025, representing cash available after capex. This represents an increase of 17.7% from the prior year.

Cash & Debt
$5.7B
YoY-5.1%
5Y CAGR-20.5%

Walt Disney Company held $5.7B in cash against $35.3B in long-term debt as of fiscal year 2025.

Shares Outstanding
1.79B
YoY-1.4%

Walt Disney Company had 1.79B shares outstanding in fiscal year 2025. This represents a decrease of 1.4% from the prior year.

Dividends Per Share

Not reported for fiscal year 2025.

Margins & Returns

Operating Margin
18.6%
YoY+1.5pp
5Y CAGR+6.2pp

Walt Disney Company's operating margin was 18.6% in fiscal year 2025, reflecting core business profitability. This is up 1.5 percentage points from the prior year.

Net Margin
13.1%
YoY+7.7pp
5Y CAGR+17.5pp

Walt Disney Company's net profit margin was 13.1% in fiscal year 2025, showing the share of revenue converted to profit. This is up 7.7 percentage points from the prior year.

Return on Equity
11.3%
YoY+6.3pp
5Y CAGR+14.7pp

Walt Disney Company's ROE was 11.3% in fiscal year 2025, measuring profit generated per dollar of shareholder equity. This is up 6.3 percentage points from the prior year.

Gross Margin

Not reported for fiscal year 2025.

Capital Allocation

Share Buybacks
$3.5B
YoY+17.0%

Walt Disney Company spent $3.5B on share buybacks in fiscal year 2025, returning capital to shareholders by reducing shares outstanding. This represents an increase of 17.0% from the prior year.

Capital Expenditures
$8.0B
YoY+48.3%
5Y CAGR+14.8%

Walt Disney Company invested $8.0B in capex in fiscal year 2025, funding long-term assets and infrastructure. This represents an increase of 48.3% from the prior year.

R&D Spending

Not reported for fiscal year 2025.

DIS Income Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type.

DIS annual income statement
MetricTTMFY25FY24FY23FY22FY21FY20FY19FY18FY17FY16
Revenue$98.9B$94.4B+3.4%$91.4B+2.8%$88.9B+7.5%$82.7B+22.7%$67.4B+3.1%$65.4B-6.1%$69.6B+17.1%$59.4B+7.8%$55.1B-0.9%$55.6B
SG&A Expenses$16.6B$16.5B+4.7%$15.8B+2.8%$15.3B-6.4%$16.4B+21.2%$13.5B+9.3%$12.4B+7.1%$11.5B+30.3%$8.9B+8.4%$8.2B-6.6%$8.8B
Operating Income$18.2B$17.6B+12.5%$15.6B+21.3%$12.9B+6.1%$12.1B+56.1%$7.8B-4.2%$8.1B-45.4%$14.8B-5.4%$15.7B+6.2%$14.8B-6.0%$15.7B
Interest Expense-$1.8B-$1.8B+12.5%-$2.1B-4.9%-$2.0B-27.4%-$1.5B-0.2%-$1.5B-193.9%$1.6B+32.2%$1.2B+82.7%$682.0M+34.5%$507.0M+43.2%$354.0M
Income Tax$3.5B-$1.4B-179.5%$1.8B+30.2%$1.4B-20.4%$1.7B+6828.0%$25.0M-96.4%$699.0M-76.9%$3.0B+82.0%$1.7B-62.4%$4.4B-12.9%$5.1B
Net Income$8.6B$12.4B+149.5%$5.0B+111.2%$2.4B-25.2%$3.1B+57.6%$2.0B+169.7%-$2.9B-125.9%$11.1B-12.3%$12.6B+40.3%$9.0B-4.4%$9.4B
EPS (Diluted)$6.85+151.8%$2.72+110.9%$1.29-25.0%$1.72+57.8%$1.09+169.0%-$1.58-123.8%$6.64-20.6%$8.36+46.9%$5.69-0.7%$5.73

Not reported in any period shown, so not listed: Cost of Revenue, Gross Profit, R&D Expenses.

TTM is the trailing twelve months, Q4 FY2025 through Q3 FY2026, summed from the four most recent quarterly filings. A row marked — cannot be summed at all, because a quarter in the window reports no per-share figure; a row marked N/A could be summed, but a quarter in the window does not report that metric.

DIS Balance Sheet

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type.

DIS annual balance sheet
MetricFY25FY24FY23FY22FY21FY20FY19FY18FY17FY16
Total Assets$197.5B+0.7%$196.2B-4.6%$205.6B+1.0%$203.6B0.0%$203.6B+1.0%$201.5B+3.9%$194.0B+96.7%$98.6B+2.9%$95.8BN/A
Current Assets$24.3B-3.9%$25.2B-23.0%$32.8B+12.6%$29.1B-13.5%$33.7B-4.5%$35.3B+25.3%$28.1B+67.2%$16.8B+5.9%$15.9BN/A
Cash & Equivalents$5.7B-5.1%$6.0B-57.7%$14.2B+22.1%$11.6B-27.2%$16.0B-10.9%$17.9B+230.6%$5.4B+30.6%$4.2B+3.3%$4.0B-12.9%$4.6B
Inventory$2.1B+5.5%$2.0B+3.0%$2.0B+12.7%$1.7B+30.9%$1.3B-15.9%$1.6B-4.0%$1.6B+18.5%$1.4B+1.4%$1.4BN/A
Goodwill$73.3B0.0%$73.3B-4.9%$77.1B-1.1%$77.9B-0.2%$78.1B+0.5%$77.7B-3.2%$80.3B+156.8%$31.3B-0.5%$31.4B+13.0%$27.8B
Total Liabilities$87.6B-8.2%$95.5B-10.1%$106.3B-2.1%$108.6B-5.6%$115.1B-2.5%$118.0B+12.2%$105.1B+111.0%$49.8B-8.5%$54.5BN/A
Current Liabilities$34.2B-1.3%$34.6B+11.1%$31.1B+7.1%$29.1B-6.4%$31.1B+16.7%$26.6B-15.0%$31.3B+75.5%$17.9B-8.9%$19.6BN/A
Long-Term Debt$35.3B-9.4%$39.0B-7.4%$42.1B-7.1%$45.3B-6.7%$48.5B-8.3%$52.9B+38.8%$38.1B+123.2%$17.1B-10.6%$19.1BN/A
Total Equity$109.9B+9.1%$100.7B+1.4%$99.3B+4.5%$95.0B+7.3%$88.6B+5.9%$83.6B-6.0%$88.9B+82.2%$48.8B+18.1%$41.3BN/A
Retained Earnings$60.4B+21.5%$49.7B+7.9%$46.1B+5.6%$43.6B+7.9%$40.4B+5.5%$38.3B-9.8%$42.5B-48.6%$82.7B+13.9%$72.6BN/A

Not reported in any period shown, so not listed: Accounts Receivable.

DIS Cash Flow Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type.

DIS annual cash flow statement
MetricTTMFY25FY24FY23FY22FY21FY20FY19FY18FY17FY16
Operating Cash Flow$17.0B$18.1B+29.6%$14.0B+41.6%$9.9B+64.4%$6.0B+7.8%$5.6B-26.9%$7.6B+27.3%$6.0B-58.1%$14.3B+15.8%$12.3B-6.0%$13.1B
Capital Expenditures$8.7B$8.0B+48.3%$5.4B+8.9%$5.0B+0.5%$4.9B+38.1%$3.6B-11.0%$4.0B-17.5%$4.9B+9.2%$4.5B+23.2%$3.6B-24.1%$4.8B
Free Cash Flow$8.3B$10.1B+17.7%$8.6B+74.8%$4.9B+362.4%$1.1B-46.7%$2.0B-44.7%$3.6B+224.4%$1.1B-88.7%$9.8B+12.7%$8.7B+4.3%$8.4B
Investing Cash Flow-$9.1B-$8.0B-16.9%-$6.9B-48.3%-$4.6B+7.3%-$5.0BN/AN/AN/A-$5.3B-29.8%-$4.1B+28.6%-$5.8B
Financing Cash Flow-$8.0B-$10.4B+32.2%-$15.3B-461.2%-$2.7BN/AN/AN/AN/A-$8.8B+1.3%-$9.0B-24.1%-$7.2B
Dividends PaidN/A$1.8B+32.0%$1.4B$0$0$0-100.0%$1.6B-45.2%$2.9B+15.1%$2.5B+2.9%$2.4B+5.7%$2.3B
Share Buybacks$8.2B$3.5B+17.0%$3.0B$0$0N/A$0$0-100.0%$3.6B-61.8%$9.4B+24.9%$7.5B

TTM is the trailing twelve months, Q4 FY2025 through Q3 FY2026, summed from the four most recent quarterly filings. A row marked — cannot be summed at all, because a quarter in the window reports no per-share figure; a row marked N/A could be summed, but a quarter in the window does not report that metric.

DIS Financial Ratios

Margins and returns are percentages; the remaining ratios are unitless multiples.

DIS annual financial ratios
MetricFY25FY24FY23FY22FY21FY20FY19FY18FY17FY16
Operating Margin18.6%+1.5pp17.1%+2.6pp14.5%-0.2pp14.6%+3.1pp11.5%-0.9pp12.4%-8.9pp21.3%-5.1pp26.4%-0.4pp26.8%-1.5pp28.3%
Net Margin13.1%+7.7pp5.4%+2.8pp2.6%-1.1pp3.8%+0.8pp3.0%+7.3pp-4.4%-20.3pp15.9%-5.3pp21.2%+4.9pp16.3%-0.6pp16.9%
Return on Equity11.3%+6.3pp4.9%+2.6pp2.4%-0.9pp3.3%+1.1pp2.3%+5.7pp-3.4%-15.9pp12.4%-13.4pp25.8%+4.1pp21.7%N/A
Return on Assets6.3%+3.7pp2.5%+1.4pp1.1%-0.4pp1.5%+0.6pp1.0%+2.4pp-1.4%-7.1pp5.7%-7.1pp12.8%+3.4pp9.4%N/A
Current Ratio0.710.0x0.73-0.3x1.05+0.1x1.00-0.1x1.08-0.2x1.32+0.4x0.900.0x0.94+0.1x0.81N/A
Debt-to-Equity0.32-0.1x0.390.0x0.42-0.1x0.48-0.1x0.55-0.1x0.63+0.2x0.43+0.1x0.35-0.1x0.46N/A
FCF Margin10.7%+1.3pp9.4%+3.9pp5.5%+4.2pp1.3%-1.7pp2.9%-2.6pp5.5%+3.9pp1.6%-14.9pp16.5%+0.7pp15.8%+0.8pp15.0%

Not reported in any period shown, so not listed: Gross Margin.

Note: The current ratio is below 1.0 (0.71), indicating current liabilities exceed current assets, which may suggest potential short-term liquidity concerns.

Similar Companies

Frequently Asked Questions

What is Walt Disney Company's annual revenue?

Walt Disney Company (DIS) reported $94.4B in total revenue for fiscal year 2025. This represents a 3.4% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

How fast is Walt Disney Company's revenue growing?

Walt Disney Company (DIS) revenue grew by 3.4% year-over-year, from $91.4B to $94.4B in fiscal year 2025.

Is Walt Disney Company profitable?

Yes, Walt Disney Company (DIS) reported a net income of $12.4B in fiscal year 2025, with a net profit margin of 13.1%.

Walt Disney Company (DIS) reported diluted earnings per share of $6.85 for fiscal year 2025. This represents a 151.8% change compared to the previous fiscal year. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

Walt Disney Company (DIS) had EBITDA of $22.9B in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.

As of fiscal year 2025, Walt Disney Company (DIS) had $5.7B in cash and equivalents against $35.3B in long-term debt.

Walt Disney Company (DIS) had an operating margin of 18.6% in fiscal year 2025, reflecting the profitability of core business operations before interest and taxes.

Walt Disney Company (DIS) had a net profit margin of 13.1% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.

Walt Disney Company (DIS) has a return on equity of 11.3% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

Walt Disney Company (DIS) generated $10.1B in free cash flow during fiscal year 2025. This represents a 17.7% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

Walt Disney Company (DIS) generated $18.1B in operating cash flow during fiscal year 2025, representing cash generated from core business activities.

Walt Disney Company (DIS) had $197.5B in total assets as of fiscal year 2025, including both current and long-term assets.

Walt Disney Company (DIS) invested $8.0B in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.

Yes, Walt Disney Company (DIS) spent $3.5B on share buybacks during fiscal year 2025, returning capital to shareholders by reducing shares outstanding.

Walt Disney Company (DIS) had 1.79B shares outstanding as of fiscal year 2025.

Walt Disney Company (DIS) had a current ratio of 0.71 as of fiscal year 2025, which is below 1.0, which may suggest potential liquidity concerns.

Walt Disney Company (DIS) had a debt-to-equity ratio of 0.32 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

Walt Disney Company (DIS) had a return on assets of 6.3% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

Walt Disney Company (DIS) has an Altman Z-Score of 2.40, placing it in the Grey Zone (moderate risk). The Z-Score combines five financial ratios (working capital, retained earnings, EBIT, market capitalization, and revenue relative to total assets) to predict the likelihood of bankruptcy. Scores above 2.99 indicate financial safety while scores below 1.81 suggest financial distress. Learn more in our complete guide to financial health indicators.

Walt Disney Company (DIS) has a Piotroski F-Score of 7 out of 8 computable signals; 1 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Walt Disney Company (DIS) has an earnings quality ratio of 1.46x, considered cash-backed (high quality). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Walt Disney Company (DIS) has an interest coverage ratio of 9.69x, meaning it can comfortably cover its interest obligations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.

Walt Disney Company (DIS) scores 52 out of 100 on our Financial Health Score, indicating moderate standing within its operating companies peer group. The score is a 0-100 composite of six dimensions (Profitability, Growth, Leverage, Liquidity, Cash Flow, Returns), each ranked as a percentile relative to companies in the same scoring family (banks against banks, REITs against REITs, and so on) rather than across all industries. It rates the quality of the business, not whether the stock is fairly priced, and is not financial advice. Learn more in our complete guide to financial health indicators.

Back to top