STOCK TITAN

Delek Logistics Partners Lp Financials

DKL
FY2025 annual
Revenue $1.0B +7.7% YoY
Net Income $176.5M +23.7% YoY
EPS (Diluted) Not reported for FY2025
Free Cash Flow -$30.6M -139.6% YoY
Source SEC Filings (10-K/10-Q) Latest period Q2 FY2026, ended Jun 30, 2026 Reported Currency USD FYE December

Delek Logistics Partners Lp (DKL) reported $1.0B in revenue for fiscal year 2025, up 7.7% from the prior fiscal year. This page shows its income statement, balance sheet, cash flow statement, and key financial ratios. View 15 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI DKL FY2025

Stable operating cash generation is being consumed by a heavier reinvestment cycle, pushing the business toward debt-backed expansion.

In the latest year, operating cash flow still did not cover a $268M capex bill, so free cash flow fell to -$30.6M even with positive net income and sturdy operating cash coming in. Long-term debt also rose by roughly $670M over the last two fiscal years, pointing to an asset build financed externally and a more debt-reliant funding mix rather than a core business that stopped converting earnings into cash.

By the latest year, revenue was back above $1.0B, but gross margin had compressed to 21.2%, showing that added sales were not carrying the same unit economics as earlier periods. With return on assets down to 6.4% as the asset base expanded, this looks more like throughput-led growth on a larger footprint than margin-rich expansion.

Short-term liquidity looks less tight because the current ratio moved above 1.0x in the latest year after several sub-1.0x years. But cash was only $10.9M, so the easier day-to-day posture comes from broader working capital, which makes collections and other current assets more important than a large cash reserve.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Profitability Growth Leverage Liquidity CashFlow Returns 45 / 100
Financial Health Score 45/100
Scored as: Energy peer group

Scored against energy companies for FY2025. Each of the six dimensions is a percentile rank within that peer group; the overall is their average, with missing dimensions counted as zero out of six. A high score means strong standing among peers, not absolute cross-industry strength. How this score is calculated →

Health score ≠ stock price. This rates the quality of Delek Logistics Partners Lp's business: profitability, growth, balance sheet strength. It doesn't tell you whether the stock is a good buy at today's price. Not financial advice. Use it alongside valuation analysis and your own research.

Profitability
74
Growth
44
Leverage
4
Liquidity
39
Cash Flow
37
Returns
69
Piotroski F-Score Neutral
5/9

Delek Logistics Partners Lp passes 5 of 9 financial strength tests. 3 of 4 profitability signals pass, 2 of 3 leverage/liquidity signals pass, neither operating efficiency signal passes.

Earnings Quality Cash-Backed
1.34x

For every $1 of reported earnings, Delek Logistics Partners Lp generates $1.34 in operating cash flow ($237.1M OCF vs $176.5M net income). This indicates profits are well-supported by actual cash generation, not accounting adjustments.

Interest Coverage At Risk
1.01x

Delek Logistics Partners Lp earns $1.01 in operating income for every $1 of interest expense ($181.8M vs $179.3M). This narrow margin raises concern about the company's ability to service its debt if operating income declines.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$1.0B
YoY+7.7%
5Y CAGR+12.5%
10Y CAGR+5.6%

Delek Logistics Partners Lp generated $1.0B in revenue in fiscal year 2025. This represents an increase of 7.7% from the prior year.

EBITDA
$307.4M
YoY+2.8%
5Y CAGR+7.4%
10Y CAGR+12.2%

Delek Logistics Partners Lp's EBITDA was $307.4M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization. This represents an increase of 2.8% from the prior year.

Net Income
$176.5M
YoY+23.7%
5Y CAGR+2.1%
10Y CAGR+10.3%

Delek Logistics Partners Lp reported $176.5M in net income in fiscal year 2025. This represents an increase of 23.7% from the prior year.

EPS (Diluted)

Not reported for fiscal year 2025.

Cash & Balance Sheet

Free Cash Flow
-$30.6M
YoY-139.6%

Delek Logistics Partners Lp recorded an outflow of $30.6M in free cash flow in fiscal year 2025, representing a cash shortfall after capex. This represents a decrease of 139.6% from the prior year.

Cash & Debt
$10.9M
YoY+102.3%
5Y CAGR+20.7%

Delek Logistics Partners Lp held $10.9M in cash against $2.3B in long-term debt as of fiscal year 2025.

Shares Outstanding
54M
YoY-0.3%
5Y CAGR+4.3%

Delek Logistics Partners Lp had 54M shares outstanding in fiscal year 2025. This represents a decrease of 0.3% from the prior year.

Dividends Per Share

Not reported for fiscal year 2025.

Margins & Returns

Gross Margin
21.2%
YoY-4.7pp
5Y CAGR-15.5pp
10Y CAGR-4.8pp

Delek Logistics Partners Lp's gross margin was 21.2% in fiscal year 2025, indicating the percentage of revenue retained after direct costs. This is down 4.7 percentage points from the prior year.

Operating Margin
17.9%
YoY-3.6pp
5Y CAGR-14.0pp
10Y CAGR+4.8pp

Delek Logistics Partners Lp's operating margin was 17.9% in fiscal year 2025, reflecting core business profitability. This is down 3.6 percentage points from the prior year.

Net Margin
17.4%
YoY+2.2pp
5Y CAGR-10.9pp
10Y CAGR+6.2pp

Delek Logistics Partners Lp's net profit margin was 17.4% in fiscal year 2025, showing the share of revenue converted to profit. This is up 2.2 percentage points from the prior year.

Return on Equity

Not reported for fiscal year 2025.

Capital Allocation

Share Buybacks
$10.0M

Delek Logistics Partners Lp spent $10.0M on share buybacks in fiscal year 2025, returning capital to shareholders by reducing shares outstanding.

Capital Expenditures
$267.8M
YoY+107.5%
5Y CAGR+82.4%
10Y CAGR+29.6%

Delek Logistics Partners Lp invested $267.8M in capex in fiscal year 2025, funding long-term assets and infrastructure. This represents an increase of 107.5% from the prior year.

R&D Spending

Not reported for fiscal year 2025.

DKL Income Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type.

DKL quarterly income statement
MetricQ2'26Q1'26Q4'25Q3'25Q2'25Q1'25Q4'24Q3'24
Revenue$384.8M+29.3%$297.5M+16.3%$255.8M-2.1%$261.3M+6.1%$246.3M-1.4%$249.9M+19.1%$209.9M-2.0%$214.1M
Cost of Revenue$318.7M+27.2%$250.6M+18.3%$211.9M+2.2%$207.3M+13.4%$182.8M-6.8%$196.2M+22.0%$160.9M-2.6%$165.2M
Gross Profit$66.1M+40.9%$46.9M+6.9%$43.9M-18.7%$54.0M-15.1%$63.6M+18.3%$53.8M+9.7%$49.0M+0.3%$48.8M
SG&A Expenses$3.3M-23.3%$4.3M-32.3%$6.3M+39.6%$4.5M-49.5%$8.9M+0.9%$8.9M-4.9%$9.3M-40.8%$15.7M
Operating Income$61.9M+54.7%$40.0M+9.8%$36.4M-19.7%$45.4M-13.5%$52.4M+10.2%$47.6M+25.2%$38.0M+19.5%$31.8M
Interest Expense$70.1M+35.9%$51.6M+6.4%$48.5M+1.0%$48.0M+15.1%$41.7M+1.5%$41.1M+6.9%$38.4M+3.8%$37.0M
Income Tax$0$0+100.0%-$313K-191.0%$344K+40.4%$245K+34.6%$182K+437.0%-$54K-136.0%$150K
Net IncomeN/A$32.4MN/AN/AN/A$39.0MN/AN/A

Not reported in any period shown, so not listed: R&D Expenses, EPS (Diluted).

DKL Balance Sheet

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type.

DKL quarterly balance sheet
MetricQ2'26Q1'26Q4'25Q3'25Q2'25Q1'25Q4'24Q3'24
Total Assets$2.9B-1.3%$2.9B+4.7%$2.8B+1.2%$2.7B-0.2%$2.8B+14.9%$2.4B+17.3%$2.0B+4.1%$2.0B
Current Assets$470.1M-12.3%$536.3M+33.8%$400.8M+4.7%$382.8M-6.6%$409.8M+161.2%$156.9M+7.6%$145.9M+69.8%$85.9M
Cash & Equivalents$13.7M+38.3%$9.9M-9.0%$10.9M+57.6%$6.9M+381.3%$1.4M-31.8%$2.1M-60.9%$5.4M-26.4%$7.3M
Inventory$23.7M+13.1%$21.0M+17.0%$17.9M-3.9%$18.6M+8.7%$17.1M+97.9%$8.7M+59.6%$5.4M+17.2%$4.6M
Goodwill$12.2M0.0%$12.2M0.0%$12.2M0.0%$12.2M0.0%$12.2M0.0%$12.2M0.0%$12.2M0.0%$12.2M
Current Liabilities$489.3M-12.8%$561.0M+57.4%$356.5M-3.7%$370.2M-16.4%$442.6M+354.1%$97.5M+9.8%$88.8M+27.6%$69.6M
Long-Term Debt$2.4B+3.4%$2.3B-2.1%$2.3B+2.5%$2.3B+3.5%$2.2B+3.1%$2.1B+14.4%$1.9B-1.0%$1.9B

Not reported in any period shown, so not listed: Accounts Receivable, Total Liabilities, Total Equity, Retained Earnings.

DKL Cash Flow Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type.

DKL quarterly cash flow statement
MetricQ2'26Q1'26Q4'25Q3'25Q2'25Q1'25Q4'24Q3'24
Operating Cash Flow$71.2M-58.2%$170.4M+294.3%$43.2M-21.4%$54.9M-48.9%$107.4M+240.5%$31.6M-36.8%$49.9M+100.0%$24.9M
Capital Expenditures$59.5M+22.7%$48.5M+58.5%$30.6M-54.4%$67.2M-41.3%$114.5M+106.4%$55.5M+20.5%$46.0M-18.7%$56.6M
Free Cash Flow$11.7M-90.4%$121.9M+867.9%$12.6M+202.7%-$12.3M-73.8%-$7.1M+70.5%-$23.9M-718.8%$3.9M+112.2%-$31.7M
Investing Cash Flow-$59.8M-21.3%-$49.3M-51.5%-$32.5M+49.1%-$64.0M+43.3%-$112.9M+51.9%-$234.8M-235.1%-$70.1M+76.6%-$299.1M
Financing Cash Flow-$7.6M+93.8%-$122.1M-1725.7%-$6.7M-146.1%$14.5M+201.1%$4.8M-97.6%$199.9M+997.4%$18.2M-93.4%$276.4M
Share Buybacks$0$0$0$0$0-100.0%$10.0M$0$0

Not reported in any period shown, so not listed: Dividends Paid.

DKL Financial Ratios

Margins and returns are percentages; the remaining ratios are unitless multiples.

DKL quarterly financial ratios
MetricQ2'26Q1'26Q4'25Q3'25Q2'25Q1'25Q4'24Q3'24
Gross Margin17.2%+1.4pp15.8%-1.4pp17.2%-3.5pp20.6%-5.2pp25.8%+4.3pp21.5%-1.8pp23.4%+0.5pp22.8%
Operating Margin16.1%+2.6pp13.5%-0.8pp14.2%-3.1pp17.4%-3.9pp21.3%+2.2pp19.0%+0.9pp18.1%+3.3pp14.9%
Net MarginN/A10.9%N/AN/AN/A15.6%N/AN/A
Return on AssetsN/A1.1%N/AN/AN/A1.6%N/AN/A
Current Ratio0.960.0x0.96-0.2x1.12+0.1x1.03+0.1x0.93-0.7x1.610.0x1.64+0.4x1.24
FCF Margin3.0%-37.9pp41.0%+36.0pp4.9%+9.6pp-4.7%-1.8pp-2.9%+6.7pp-9.6%-11.4pp1.8%+16.6pp-14.8%

Not reported in any period shown, so not listed: Return on Equity, Debt-to-Equity.

Similar Companies

Frequently Asked Questions

What is Delek Logistics Partners Lp's annual revenue?

Delek Logistics Partners Lp (DKL) reported $1.0B in total revenue for fiscal year 2025. This represents a 7.7% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

How fast is Delek Logistics Partners Lp's revenue growing?

Delek Logistics Partners Lp (DKL) revenue grew by 7.7% year-over-year, from $940.6M to $1.0B in fiscal year 2025.

Is Delek Logistics Partners Lp profitable?

Yes, Delek Logistics Partners Lp (DKL) reported a net income of $176.5M in fiscal year 2025, with a net profit margin of 17.4%.

Delek Logistics Partners Lp (DKL) had EBITDA of $307.4M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.

As of fiscal year 2025, Delek Logistics Partners Lp (DKL) had $10.9M in cash and equivalents against $2.3B in long-term debt.

Delek Logistics Partners Lp (DKL) had a gross margin of 21.2% in fiscal year 2025, indicating the percentage of revenue retained after direct costs of goods sold.

Delek Logistics Partners Lp (DKL) had an operating margin of 17.9% in fiscal year 2025, reflecting the profitability of core business operations before interest and taxes.

Delek Logistics Partners Lp (DKL) had a net profit margin of 17.4% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.

Delek Logistics Partners Lp (DKL) recorded an outflow of $30.6M in free cash flow during fiscal year 2025. This represents a -139.6% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

Delek Logistics Partners Lp (DKL) generated $237.1M in operating cash flow during fiscal year 2025, representing cash generated from core business activities.

Delek Logistics Partners Lp (DKL) had $2.8B in total assets as of fiscal year 2025, including both current and long-term assets.

Delek Logistics Partners Lp (DKL) invested $267.8M in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.

Yes, Delek Logistics Partners Lp (DKL) spent $10.0M on share buybacks during fiscal year 2025, returning capital to shareholders by reducing shares outstanding.

Delek Logistics Partners Lp (DKL) had 54M shares outstanding as of fiscal year 2025.

Delek Logistics Partners Lp (DKL) had a current ratio of 1.12 as of fiscal year 2025, which is considered adequate.

Delek Logistics Partners Lp (DKL) had a return on assets of 6.3% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

Delek Logistics Partners Lp (DKL) has a Piotroski F-Score of 5 out of 9, indicating neutral financial health. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Delek Logistics Partners Lp (DKL) has an earnings quality ratio of 1.34x, considered cash-backed (high quality). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Delek Logistics Partners Lp (DKL) has an interest coverage ratio of 1.01x, meaning it can struggle to cover its interest obligations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.

Delek Logistics Partners Lp (DKL) scores 45 out of 100 on our Financial Health Score, indicating moderate standing within its energy companies peer group. The score is a 0-100 composite of six dimensions (Profitability, Growth, Leverage, Liquidity, Cash Flow, Returns), each ranked as a percentile relative to companies in the same scoring family (banks against banks, REITs against REITs, and so on) rather than across all industries. It rates the quality of the business, not whether the stock is fairly priced, and is not financial advice. Learn more in our complete guide to financial health indicators.

Back to top