STOCK TITAN

DISTRIBUTION SOLUTIONS GROUP INC Financials

DSGR
Source SEC Filings (10-K/10-Q) Updated Dec 31, 2025 Currency USD FYE December

This page shows DISTRIBUTION SOLUTIONS GROUP INC (DSGR) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 17 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Financial Health Signals

Profitability Growth Leverage Liquidity Cash Flow Returns 43 / 100
Financial Profile 43/100

Based on FY2025 annual data. Scores normalized against common benchmarks. How we calculate these scores

Profitability
31

DISTRIBUTION SOLUTIONS GROUP INC has an operating margin of 4.0%, meaning the company retains $4 of operating profit per $100 of revenue. This results in a moderate score of 31/100, indicating healthy but not exceptional operating efficiency. This is up from 3.1% the prior year.

Growth
50

DISTRIBUTION SOLUTIONS GROUP INC's revenue grew 9.8% year-over-year to $2.0B, a solid pace of expansion. This earns a growth score of 50/100.

Leverage
81

DISTRIBUTION SOLUTIONS GROUP INC carries a low D/E ratio of 1.02, meaning only $1.02 of long-term debt for every $1 of shareholders' equity. This conservative leverage earns a score of 81/100, indicating a strong balance sheet with room for future borrowing.

Liquidity
48

DISTRIBUTION SOLUTIONS GROUP INC's current ratio of 2.56 indicates adequate short-term liquidity, earning a score of 48/100. The company can meet its near-term obligations, though with limited headroom.

Cash Flow
33

DISTRIBUTION SOLUTIONS GROUP INC has a free cash flow margin of 3.2%, earning a moderate score of 33/100. The company generates positive cash flow after capital investments, but with room for improvement.

Returns
14

DISTRIBUTION SOLUTIONS GROUP INC generates a 1.3% ROE, indicating limited profit relative to shareholders' investment. This results in a returns score of 14/100. This is up from -1.1% the prior year.

Altman Z-Score Grey Zone
2.24

DISTRIBUTION SOLUTIONS GROUP INC scores 2.24, placing it in the grey zone between 1.81 and 2.99. This signals moderate financial risk that warrants monitoring.

Piotroski F-Score Strong
7/9

DISTRIBUTION SOLUTIONS GROUP INC passes 7 of 9 financial strength tests. All 4 profitability signals pass (positive income, cash flow, and earnings quality), 2 of 3 leverage/liquidity signals pass, 1 of 2 efficiency signals pass.

Earnings Quality Cash-Backed
10.05x

For every $1 of reported earnings, DISTRIBUTION SOLUTIONS GROUP INC generates $10.05 in operating cash flow ($83.8M OCF vs $8.3M net income). This indicates profits are well-supported by actual cash generation, not accounting adjustments.

Interest Coverage At Risk
1.4x

DISTRIBUTION SOLUTIONS GROUP INC earns $1.4 in operating income for every $1 of interest expense ($78.3M vs $55.4M). This narrow margin raises concern about the company's ability to service its debt if operating income declines.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$2.0B
YoY+9.8%
5Y CAGR+41.3%
10Y CAGR+21.8%

DISTRIBUTION SOLUTIONS GROUP INC generated $2.0B in revenue in fiscal year 2025. This represents an increase of 9.8% from the prior year.

EBITDA
$159.1M
YoY+22.1%
5Y CAGR+42.3%
10Y CAGR+31.0%

DISTRIBUTION SOLUTIONS GROUP INC's EBITDA was $159.1M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization. This represents an increase of 22.1% from the prior year.

Net Income
$8.3M
YoY+213.8%
5Y CAGR-11.2%
10Y CAGR+39.6%

DISTRIBUTION SOLUTIONS GROUP INC reported $8.3M in net income in fiscal year 2025. This represents an increase of 213.8% from the prior year.

EPS (Diluted)
$0.18
YoY+212.5%

DISTRIBUTION SOLUTIONS GROUP INC earned $0.18 per diluted share (EPS) in fiscal year 2025. This represents an increase of 212.5% from the prior year.

Cash & Balance Sheet

Free Cash Flow
$62.8M
YoY+46.9%
5Y CAGR+15.3%
10Y CAGR+24.2%

DISTRIBUTION SOLUTIONS GROUP INC generated $62.8M in free cash flow in fiscal year 2025, representing cash available after capex. This represents an increase of 46.9% from the prior year.

Cash & Debt
$61.8M
YoY-7.1%
5Y CAGR+16.8%
10Y CAGR+19.1%

DISTRIBUTION SOLUTIONS GROUP INC held $61.8M in cash against $664.2M in long-term debt as of fiscal year 2025.

Dividends Per Share
N/A
Shares Outstanding
46M
YoY-1.4%

DISTRIBUTION SOLUTIONS GROUP INC had 46M shares outstanding in fiscal year 2025. This represents a decrease of 1.4% from the prior year.

Margins & Returns

Gross Margin
33.4%
YoY-0.6pp
5Y CAGR-19.6pp
10Y CAGR-27.9pp

DISTRIBUTION SOLUTIONS GROUP INC's gross margin was 33.4% in fiscal year 2025, indicating the percentage of revenue retained after direct costs. This is down 0.6 percentage points from the prior year.

Operating Margin
4.0%
YoY+0.9pp
5Y CAGR-1.9pp
10Y CAGR+3.2pp

DISTRIBUTION SOLUTIONS GROUP INC's operating margin was 4.0% in fiscal year 2025, reflecting core business profitability. This is up 0.9 percentage points from the prior year.

Net Margin
0.4%
YoY+0.8pp
5Y CAGR-3.9pp
10Y CAGR+0.3pp

DISTRIBUTION SOLUTIONS GROUP INC's net profit margin was 0.4% in fiscal year 2025, showing the share of revenue converted to profit. This is up 0.8 percentage points from the prior year.

Return on Equity
1.3%
YoY+2.4pp
5Y CAGR-8.4pp
10Y CAGR+0.8pp

DISTRIBUTION SOLUTIONS GROUP INC's ROE was 1.3% in fiscal year 2025, measuring profit generated per dollar of shareholder equity. This is up 2.4 percentage points from the prior year.

Capital Allocation

R&D Spending
N/A
Share Buybacks
$23.8M
YoY+820.7%
5Y CAGR+48.8%
10Y CAGR+57.8%

DISTRIBUTION SOLUTIONS GROUP INC spent $23.8M on share buybacks in fiscal year 2025, returning capital to shareholders by reducing shares outstanding. This represents an increase of 820.7% from the prior year.

Capital Expenditures
$21.0M
YoY+53.6%
5Y CAGR+65.6%
10Y CAGR+24.5%

DISTRIBUTION SOLUTIONS GROUP INC invested $21.0M in capex in fiscal year 2025, funding long-term assets and infrastructure. This represents an increase of 53.6% from the prior year.

DSGR Income Statement

Metric Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24 Q1'24
Revenue $481.6M-7.0% $518.0M+3.1% $502.4M+5.1% $478.0M-0.5% $480.5M+2.7% $468.0M+6.5% $439.5M+5.6% $416.1M
Cost of Revenue $324.0M-6.8% $347.6M+4.6% $332.4M+5.8% $314.0M-2.0% $320.5M+3.7% $309.2M+7.3% $288.0M+5.6% $272.7M
Gross Profit $157.6M-7.4% $170.3M+0.1% $170.1M+3.7% $164.0M+2.5% $160.0M+0.7% $158.8M+4.8% $151.5M+5.7% $143.4M
R&D Expenses N/A N/A N/A N/A N/A N/A N/A N/A
SG&A Expenses $149.9M+2.2% $146.7M+2.4% $143.3M-0.4% $143.9M+2.8% $139.9M0.0% $139.9M+1.8% $137.4M-2.3% $140.6M
Operating Income $7.7M-67.3% $23.6M-12.0% $26.8M+33.5% $20.1M+0.1% $20.1M+5.9% $18.9M+33.8% $14.2M+408.7% $2.8M
Interest Expense $12.9M-7.2% $14.0M-2.0% $14.2M+0.2% $14.2M-7.5% $15.4M+1.4% $15.2M+18.5% $12.8M+8.2% $11.8M
Income Tax $25K-98.7% $1.9M-71.9% $6.9M+204.4% $2.3M-92.5% $30.1M+258.2% -$19.0M-10459.4% -$180K+95.6% -$4.1M
Net Income -$6.4M-198.7% $6.5M+29.0% $5.0M+53.4% $3.3M+112.6% -$25.9M-218.3% $21.9M+1056.2% $1.9M+136.3% -$5.2M
EPS (Diluted) N/A $0.14+27.3% $0.11+57.1% $0.07 N/A $0.46+1050.0% $0.04+136.4% $-0.11

DSGR Balance Sheet

Metric Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24 Q1'24
Total Assets $1.7B-1.0% $1.8B+0.8% $1.8B-0.6% $1.8B+2.1% $1.7B-3.2% $1.8B+11.0% $1.6B+4.2% $1.5B
Current Assets $746.9M-2.5% $766.4M+3.4% $740.9M-0.5% $744.8M+4.6% $712.2M-7.6% $770.7M+16.7% $660.4M+0.8% $655.1M
Cash & Equivalents $61.8M-10.8% $69.2M+45.9% $47.4M-27.5% $65.4M-1.6% $66.5M+8.4% $61.3M+31.1% $46.8M-36.0% $73.1M
Inventory $353.4M+2.4% $345.2M-1.5% $350.3M+0.3% $349.4M+0.3% $348.2M+0.3% $347.0M+8.2% $320.7M+2.2% $313.8M
Accounts Receivable $271.3M-8.2% $295.5M+4.2% $283.5M+1.1% $280.4M+11.8% $250.7M-10.8% $281.1M+19.2% $235.8M+6.6% $221.3M
Goodwill $467.9M+0.2% $467.0M-0.3% $468.6M+1.0% $464.1M+0.3% $462.8M-1.0% $467.3M+9.1% $428.3M+6.5% $402.0M
Total Liabilities $1.1B-1.2% $1.1B+0.9% $1.1B-2.1% $1.1B+3.6% $1.1B-1.6% $1.1B+15.7% $954.2M+7.4% $888.5M
Current Liabilities $291.5M-4.7% $306.0M+6.9% $286.3M+5.2% $272.2M+2.2% $266.3M-2.9% $274.1M+3.6% $264.5M+10.0% $240.5M
Long-Term Debt $664.2M-0.2% $665.5M-1.4% $675.0M-5.2% $712.4M+2.7% $693.9M-1.5% $704.1M+22.7% $573.7M+7.1% $535.7M
Total Equity $649.3M-0.7% $653.9M+0.7% $649.4M+2.0% $636.7M-0.6% $640.5M-5.9% $680.8M+4.2% $653.3M-0.2% $654.7M
Retained Earnings -$33.7M-23.3% -$27.3M+19.1% -$33.8M+12.9% -$38.8M+7.8% -$42.0M-160.9% -$16.1M+57.6% -$38.0M+4.7% -$39.9M

DSGR Cash Flow Statement

Metric Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24 Q1'24
Operating Cash Flow $16.9M-55.8% $38.4M+15.2% $33.3M+799.2% -$4.8M-110.4% $45.7M+364.7% -$17.3M-180.7% $21.4M+223.4% $6.6M
Capital Expenditures $5.2M-5.2% $5.5M+18.6% $4.6M-17.8% $5.6M+22.9% $4.6M+40.8% $3.3M-3.3% $3.4M+37.5% $2.5M
Free Cash Flow $11.7M-64.3% $32.9M+14.7% $28.7M+375.3% -$10.4M-125.3% $41.1M+300.3% -$20.5M-214.0% $18.0M+333.0% $4.2M
Investing Cash Flow -$9.0M-6.5% -$8.5M-22.2% -$6.9M-37.3% -$5.1M+79.2% -$24.3M+76.4% -$103.0M-19.3% -$86.4M-439.5% -$16.0M
Financing Cash Flow -$15.8M-68.5% -$9.4M+79.9% -$46.7M-711.7% $7.6M+160.3% -$12.6M-109.1% $138.7M+273.4% $37.2M+1040.5% -$4.0M
Dividends Paid N/A N/A N/A N/A N/A N/A N/A N/A
Share Buybacks $3.5M+87625.0% -$4K-100.0% $9.1M-19.2% $11.2M $0-100.0% $897K-46.7% $1.7M $0

DSGR Financial Ratios

Metric Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24 Q1'24
Gross Margin 32.7%-0.2pp 32.9%-1.0pp 33.9%-0.5pp 34.3%+1.0pp 33.3%-0.6pp 33.9%-0.5pp 34.5%0.0pp 34.5%
Operating Margin 1.6%-3.0pp 4.6%-0.8pp 5.3%+1.1pp 4.2%+0.0pp 4.2%+0.1pp 4.0%+0.8pp 3.2%+2.5pp 0.7%
Net Margin -1.3%-2.6pp 1.3%+0.3pp 1.0%+0.3pp 0.7%+6.1pp -5.4%-10.1pp 4.7%+4.3pp 0.4%+1.7pp -1.3%
Return on Equity -1.0%-2.0pp 1.0%+0.2pp 0.8%+0.3pp 0.5%+4.6pp -4.0%-7.3pp 3.2%+2.9pp 0.3%+1.1pp -0.8%
Return on Assets -0.4%-0.7pp 0.4%+0.1pp 0.3%+0.1pp 0.2%+1.7pp -1.5%-2.7pp 1.2%+1.1pp 0.1%+0.5pp -0.3%
Current Ratio 2.56+0.1 2.50-0.1 2.59-0.1 2.74+0.1 2.67-0.1 2.81+0.3 2.50-0.2 2.72
Debt-to-Equity 1.020.0 1.02-0.0 1.04-0.1 1.12+0.0 1.08+0.0 1.03+0.2 0.88+0.1 0.82
FCF Margin 2.4%-3.9pp 6.3%+0.6pp 5.7%+7.9pp -2.2%-10.7pp 8.6%+13.0pp -4.4%-8.5pp 4.1%+3.1pp 1.0%

Similar Companies

Frequently Asked Questions

DISTRIBUTION SOLUTIONS GROUP INC (DSGR) reported $2.0B in total revenue for fiscal year 2025. This represents a 9.8% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

DISTRIBUTION SOLUTIONS GROUP INC (DSGR) revenue grew by 9.8% year-over-year, from $1.8B to $2.0B in fiscal year 2025.

Yes, DISTRIBUTION SOLUTIONS GROUP INC (DSGR) reported a net income of $8.3M in fiscal year 2025, with a net profit margin of 0.4%.

DISTRIBUTION SOLUTIONS GROUP INC (DSGR) reported diluted earnings per share of $0.18 for fiscal year 2025. This represents a 212.5% change compared to the previous fiscal year. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

DISTRIBUTION SOLUTIONS GROUP INC (DSGR) had EBITDA of $159.1M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.

As of fiscal year 2025, DISTRIBUTION SOLUTIONS GROUP INC (DSGR) had $61.8M in cash and equivalents against $664.2M in long-term debt.

DISTRIBUTION SOLUTIONS GROUP INC (DSGR) had a gross margin of 33.4% in fiscal year 2025, indicating the percentage of revenue retained after direct costs of goods sold.

DISTRIBUTION SOLUTIONS GROUP INC (DSGR) had an operating margin of 4.0% in fiscal year 2025, reflecting the profitability of core business operations before interest and taxes.

DISTRIBUTION SOLUTIONS GROUP INC (DSGR) had a net profit margin of 0.4% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.

DISTRIBUTION SOLUTIONS GROUP INC (DSGR) has a return on equity of 1.3% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

DISTRIBUTION SOLUTIONS GROUP INC (DSGR) generated $62.8M in free cash flow during fiscal year 2025. This represents a 46.9% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

DISTRIBUTION SOLUTIONS GROUP INC (DSGR) generated $83.8M in operating cash flow during fiscal year 2025, representing cash generated from core business activities.

DISTRIBUTION SOLUTIONS GROUP INC (DSGR) had $1.7B in total assets as of fiscal year 2025, including both current and long-term assets.

DISTRIBUTION SOLUTIONS GROUP INC (DSGR) invested $21.0M in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.

Yes, DISTRIBUTION SOLUTIONS GROUP INC (DSGR) spent $23.8M on share buybacks during fiscal year 2025, returning capital to shareholders by reducing shares outstanding.

DISTRIBUTION SOLUTIONS GROUP INC (DSGR) had 46M shares outstanding as of fiscal year 2025.

DISTRIBUTION SOLUTIONS GROUP INC (DSGR) had a current ratio of 2.56 as of fiscal year 2025, which is generally considered healthy.

DISTRIBUTION SOLUTIONS GROUP INC (DSGR) had a debt-to-equity ratio of 1.02 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

DISTRIBUTION SOLUTIONS GROUP INC (DSGR) had a return on assets of 0.5% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

DISTRIBUTION SOLUTIONS GROUP INC (DSGR) has an Altman Z-Score of 2.24, placing it in the Grey Zone (moderate risk). The Z-Score combines five financial ratios—working capital, retained earnings, EBIT, market capitalization, and revenue relative to total assets—to predict the likelihood of bankruptcy. Scores above 2.99 indicate financial safety while scores below 1.81 suggest financial distress. Learn more in our complete guide to financial health indicators.

DISTRIBUTION SOLUTIONS GROUP INC (DSGR) has a Piotroski F-Score of 7 out of 9, indicating strong financial health. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7–9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

DISTRIBUTION SOLUTIONS GROUP INC (DSGR) has an earnings quality ratio of 10.05x, considered cash-backed (high quality). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

DISTRIBUTION SOLUTIONS GROUP INC (DSGR) has an interest coverage ratio of 1.4x, meaning it can struggle to cover its interest obligations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.

DISTRIBUTION SOLUTIONS GROUP INC (DSGR) scores 43 out of 100 on our Financial Profile, indicating moderate overall financial health. This composite score evaluates six dimensions: profitability (operating margin), revenue growth, leverage (debt-to-equity), liquidity (current ratio), cash flow quality (free cash flow margin), and shareholder returns (return on equity). Each dimension is normalized against standard financial benchmarks. Learn more in our complete guide to financial health indicators.

Back to top