STOCK TITAN

Davis Commoditie (DTCK) Financials

DTCK
FY2025 annual
Revenue $184.2M +39.2% YoY
Net Income -$5.0M -42.7% YoY
Free Cash Flow -$1.0M -32.0% YoY
Operating Cash Flow -$1.0M -32.6% YoY
Source SEC Filings (10-K/10-Q) Latest period FY2025, ended Dec 31, 2025 Reported Currency USD FYE December

Newest figures come from the 10-K for FY2025, filed May 15, 2026. Each column of the statement tables below links to the filing it was taken from, and every filing is listed on the DTCK SEC filings page.

Davis Commoditie (DTCK) reported $184.2M in revenue for fiscal year 2025, up 39.2% from the prior fiscal year. This page shows its income statement, balance sheet, cash flow statement, and key financial ratios. View 5 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI DTCK FY2025

Revenue volume returned in FY2025, but thin gross margins and rising overhead kept the trading model loss-making.

Revenue rebounded to $184.2M in FY2025 from $132.4M, but gross margin remained near its FY2024 trough, so the volume recovery did not restore unit economics. Higher overhead then amplified that weakness: SG&A reached $6.4M while operating income was -$5.2M, indicating costs—not just demand—are central to the deterioration.

Net loss was -$5.0M versus operating cash flow of -$1.0M, so cash usage was materially smaller than the accounting loss; the gap points to working-capital timing or other non-cash effects, not positive cash earnings. Minimal capital spending of $2K alongside free cash flow of -$1.0M further shows the shortfall was operating in nature rather than reinvestment-heavy.

Liabilities of $18.8M against assets of $21.4M left a narrow equity buffer, with liabilities representing most of the asset base. Debt-to-equity reached 7.4x while the reported liquidity comparison was 16.3 months of annual outflow, so leverage—not merely cash availability—defines the balance-sheet posture.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Profitability Growth Leverage Liquidity CashFlow Returns 19 / 100
Financial Health Score 19/100

Scored against operating companies for FY2025. Each of the six dimensions is a percentile rank within that peer group; the overall is their average, with missing dimensions counted as zero out of six. A high score means strong standing among peers, not absolute cross-industry strength. How this score is calculated →

Health score ≠ stock price. This rates the quality of Davis Commoditie's business: profitability, growth, balance sheet strength. It doesn't tell you whether the stock is a good buy at today's price. Not financial advice. Use it alongside valuation analysis and your own research.

Profitability
24

Davis Commoditie has an operating margin of -2.8%, meaning the company loses $3 on every $100 of revenue. This results in a profitability score of 24/100. This is unchanged from the prior year.

Growth
26

Davis Commoditie's revenue surged 39.2% year-over-year to $184.2M, reflecting rapid business expansion. This strong growth earns a score of 26/100.

Leverage
7

Davis Commoditie has elevated debt relative to equity (D/E of 7.35), meaning the company relies heavily on borrowed funds. This high leverage results in a low score of 7/100, reflecting increased financial risk.

Liquidity
28

Davis Commoditie's current ratio of 1.18 is below the typical benchmark, resulting in a score of 28/100. This tight liquidity could limit financial flexibility if cash inflows slow.

Cash Flow
25

Davis Commoditie's operations used $1.0M of cash, and capex of $2K added to the outflow, for a free cash flow shortfall of $1.0M. This results in a cash flow score of 25/100.

Returns
5

Davis Commoditie posts a -197.0% return on equity (ROE), meaning it loses $197 for every $100 of shareholders' equity. This results in a returns score of 5/100. This is down from -52.5% the prior year.

Altman Z-Score Safe
7.88

Davis Commoditie scores 7.88, well above the 2.99 safe threshold. This indicates low bankruptcy risk based on profitability, leverage, and asset efficiency.

Distress-screening estimate for non-financial companies. Not computed for banks or insurers, where the Altman model does not apply.

Piotroski F-Score Partial
3/7

Davis Commoditie passes 3 of 7 computable financial strength tests (2 of the nine could not be computed from available data). 1 of 4 profitability signals pass, all 1 leverage/liquidity signals pass, 1 of 2 efficiency signals pass.

Earnings Quality No Cash Backing
N/A

Davis Commoditie reported a net loss of $5.0M while operations used $1.0M of cash. With neither figure positive, the ratio between the two carries no quality signal.

Interest Coverage At Risk
N/A

Davis Commoditie reported an operating loss of $5.2M against $433K in interest expense. There is no operating profit to cover interest, so interest must be met from cash reserves or from financing rather than from operations.

Key Financial Metrics

Export CSV

Earnings & Revenue

None of these metrics is reported for Q4 2025.

Cash & Balance Sheet

Cash & Debt
$1.4M
YoY+106.6%
QoQ-15.7%

Davis Commoditie held $1.4M in cash as of Q4 2025; long-term debt is not reported for that period.

Free Cash Flow

Not reported for Q4 2025.

Dividends Per Share

Not reported for Q4 2025.

Shares Outstanding

Not reported for Q4 2025.

Margins & Returns

None of these metrics is reported for Q4 2025.

Capital Allocation

None of these metrics is reported for Q4 2025.

DTCK Income Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

DTCK quarterly income statement
MetricQ4'2510-KQ2'25Q4'2410-KQ4'23Q4'22

Not reported in any period shown, so not listed: Revenue, Cost of Revenue, Gross Profit, R&D Expenses, SG&A Expenses, Operating Income, EBITDA, Interest Expense, Income Tax, Net Income, EPS (Basic), EPS (Diluted), Diluted Shares (Avg).

DTCK Balance Sheet

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

DTCK quarterly balance sheet
MetricQ4'2510-KQ2'25Q4'2410-KQ4'23Q4'22
Total Assets$21.4M+8.4%$40.5M$19.7M-34.1%$29.9M+66.9%$17.9M
Current Assets$20.8M+70.6%$33.3M$12.2M-47.5%$23.3M+32.9%$17.5M
Cash & Equivalents$1.4M+106.6%$1.7M$678K-49.0%$1.3M-47.6%$2.5M
Inventory$189K-40.8%$123K$319K-40.6%$537K-75.3%$2.2M
Accounts Receivable$10.7M+39.0%$27.3M$7.7M-49.6%$15.3M+227.9%$4.7M
Total Liabilities$18.8M+45.0%$33.8M$13.0M-33.9%$19.6M+65.0%$11.9M
Current Liabilities$17.6M+51.0%$32.6M$11.7M-39.0%$19.2M+68.7%$11.4M
Non-Current Liabilities$1.1M-9.7%$1.2M$1.3M+175.1%$462K-12.7%$529K
Total Equity$2.6M-62.0%$6.8M$6.7M-34.4%$10.3M+70.6%$6.0M
Retained Earnings-$2.6M-205.3%$2.5M$2.5M-59.0%$6.0M+22.2%$4.9M

Not reported in any period shown, so not listed: Short-Term Investments, Long-Term Investments, Goodwill, Long-Term Debt.

DTCK Cash Flow Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

DTCK quarterly cash flow statement
MetricQ4'2510-KQ2'25Q4'2410-KQ4'23Q4'22

Not reported in any period shown, so not listed: Operating Cash Flow, Depreciation & Amortization, Stock-Based Compensation, Capital Expenditures, Free Cash Flow, Investing Cash Flow, Financing Cash Flow, Dividends Paid, Share Buybacks.

DTCK Financial Ratios

Margins and returns are percentages; the remaining ratios are unitless multiples. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

DTCK quarterly financial ratios
MetricQ4'2510-KQ2'25Q4'2410-KQ4'23Q4'22
Current Ratio1.18+0.1x1.021.04-0.2x1.21-0.3x1.54
Debt-to-Equity7.35+5.4x5.001.930.0x1.91-0.1x1.98

Not reported in any period shown, so not listed: Gross Margin, Operating Margin, Net Margin, Return on Equity, Return on Assets, Asset Turnover, FCF Margin.

Similar Companies

Newest fiscal year on record for each company. The health score is the peer-relative Financial Health Score for that year; a dash means no score is published for it.

Company Fiscal year Revenue Net income Net margin Market cap Health score
Davis Commoditie DTCK FY2025 $184.2M -$5.0M -2.7% $1.4M 19/100
LOCAL BOUNTI CORP LOCL FY2025 $48.4M -$94.4M N/A $26.2M 34/100
Sadot Group SDOT FY2025 N/A N/A N/A $18.6M
Edible Garden AG Inc EDBL FY2025 $12.8M -$17.3M N/A $2.7M 31/100
Aquabounty Technologies Inc AQB FY2025 N/A -$18.5M N/A $5.9M

Frequently Asked Questions

What is Davis Commoditie's annual revenue?

Davis Commoditie (DTCK) reported $184.2M in total revenue for fiscal year 2025. This represents a 39.2% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

How fast is Davis Commoditie's revenue growing?

Davis Commoditie (DTCK) revenue grew by 39.2% year-over-year, from $132.4M to $184.2M in fiscal year 2025.

Is Davis Commoditie profitable?

No, Davis Commoditie (DTCK) reported a net income of -$5.0M in fiscal year 2025, with a net profit margin of -2.7%.

Davis Commoditie (DTCK) had EBITDA of -$5.1M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.

Davis Commoditie (DTCK) had a gross margin of 1.6% in fiscal year 2025, indicating the percentage of revenue retained after direct costs of goods sold.

Davis Commoditie (DTCK) had an operating margin of -2.8% in fiscal year 2025, reflecting the profitability of core business operations before interest and taxes.

Davis Commoditie (DTCK) had a net profit margin of -2.7% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.

Davis Commoditie (DTCK) has a return on equity of -197.0% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

Davis Commoditie (DTCK) recorded an outflow of $1.0M in free cash flow during fiscal year 2025. This represents a -32.0% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

Davis Commoditie (DTCK) recorded an outflow of $1.0M in operating cash flow during fiscal year 2025, representing cash used by core business activities.

Davis Commoditie (DTCK) had $21.4M in total assets as of fiscal year 2025, including both current and long-term assets.

Davis Commoditie (DTCK) invested $2K in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.

Davis Commoditie (DTCK) had a current ratio of 1.18 as of fiscal year 2025, which is considered adequate.

Davis Commoditie (DTCK) had a debt-to-equity ratio of 7.35 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

Davis Commoditie (DTCK) had a return on assets of -23.6% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

At the end of fiscal year 2025, Davis Commoditie (DTCK) held $1.4M in cash, cash equivalents and investments, and reported an operating cash outflow of $1.0M over that year. Dividing the one by the other, the reported balance equals about 16 months of the outflow reported that year. This is arithmetic over figures already filed, not a projection: it assumes nothing about future spending, financing or operations.

Davis Commoditie (DTCK) has an Altman Z-Score of 7.88, placing it in the Safe Zone (low bankruptcy risk). The Z-Score combines five financial ratios (working capital, retained earnings, EBIT, market capitalization, and revenue relative to total assets) to predict the likelihood of bankruptcy. Scores above 2.99 indicate financial safety while scores below 1.81 suggest financial distress. Learn more in our complete guide to financial health indicators.

Davis Commoditie (DTCK) has a Piotroski F-Score of 3 out of 7 computable signals; 2 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Davis Commoditie (DTCK) reported a net loss of $5.0M while operations used $1.0M of cash. With neither figure positive, the ratio between the two carries no quality signal. This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Davis Commoditie (DTCK) reported an operating loss of $5.2M against $433K in interest expense. There is no operating profit to cover interest, so interest must be met from cash reserves or from financing rather than from operations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.

Davis Commoditie (DTCK) scores 19 out of 100 on our Financial Health Score, indicating weak standing within its operating companies peer group. The score is a 0-100 composite of six dimensions (Profitability, Growth, Leverage, Liquidity, Cash Flow, Returns), each ranked as a percentile relative to companies in the same scoring family (banks against banks, REITs against REITs, and so on) rather than across all industries. It rates the quality of the business, not whether the stock is fairly priced, and is not financial advice. Learn more in our complete guide to financial health indicators.

Back to top