STOCK TITAN

Drilling Tools International Corporation (DTI) Financials

DTI
Trailing 12 months to June 30, 2026
Revenue $153.4M -5.5% YoY
Net Income -$3.0M +33.8% YoY
EPS (Diluted) -$0.09 +35.7% YoY
Free Cash Flow -$9.6M +25.2% YoY
Market Cap $70.9M as of Oct 9, 2026
Price / Sales 0.5x on $153.4M revenue, trailing 12 months to June 30, 2026
Price / Earnings n/m net loss, so no earnings multiple, trailing 12 months to June 30, 2026
Price / Book 0.6x on $119.7M equity, Q2 FY2026

A multiple compares the market's price with a filed figure; it says what the market pays, not how the business is doing. The market capitalization is the vendor's as of Oct 9, 2026; every other figure is from the SEC filings on this page. Not financial advice.

Source SEC Filings (10-K/10-Q) Latest period Q2 FY2026, ended Jun 30, 2026 Reported Currency USD FYE December

Newest figures come from the 10-Q for Q2 FY2026, filed Aug 7, 2026. Each column of the statement tables below links to the filing it was taken from, and every filing is listed on the DTI SEC filings page.

Drilling Tools International Corporation (DTI) reported $153.4M in revenue over the twelve months to Jun 30, 2026, down 5.5% from the prior twelve months. This page shows its income statement, balance sheet, cash flow statement, and key financial ratios. View 4 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI DTI FY2025

Near-flat revenue now funds nearly all reinvestment, but higher overhead and interest pushed the company into a net loss in FY2025.

Cash conversion improved without restoring accounting profitability: operating cash flow rose to $19.9M in FY2025 from $6.1M in FY2024, while net income shifted to a $3.8M loss. The gap is consistent with substantial noncash depreciation of $27.3M, so reported earnings understate cash generated from the existing asset base.

Capital intensity remains central to the model. FY2025 capital expenditures of $20.1M nearly absorbed operating cash flow, leaving free cash flow of only -$224K; this is an improvement from -$16.8M in FY2024, but not yet a broad surplus.

The balance sheet became less debt-dependent even as returns weakened: total liabilities fell to $99.3M from $102.5M, and debt-to-equity declined to 0.1x from 0.2x. Meanwhile, revenue increased just 3.4% while selling, general, and administrative costs rose to $82.2M, indicating that the recent earnings pressure reflects cost growth more than volume expansion.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Profitability Growth Leverage Liquidity CashFlow Returns 60 / 100
Financial Health Score 60/100
Scored as: Energy peer group

Scored against energy companies for FY2025. Each of the six dimensions is a percentile rank within that peer group; the overall is their average, with missing dimensions counted as zero out of six. A high score means strong standing among peers, not absolute cross-industry strength. How this score is calculated →

Health score ≠ stock price. This rates the quality of Drilling Tools International Corporation's business: profitability, growth, balance sheet strength. It doesn't tell you whether the stock is a good buy at today's price. Not financial advice. Use it alongside valuation analysis and your own research.

Profitability
59
Growth
50

Drilling Tools International Corporation's revenue grew a modest 3.4% year-over-year to $159.6M. This slow but positive growth earns a score of 50/100.

Leverage
80

Drilling Tools International Corporation carries a low D/E ratio of 0.12, meaning only $0.12 of long-term debt for every $1 of shareholders' equity. This conservative leverage earns a score of 80/100, indicating a strong balance sheet with room for future borrowing.

Liquidity
74

With a current ratio of 2.11, Drilling Tools International Corporation holds $2.11 in current assets for every $1 of short-term obligations. This comfortable liquidity earns a score of 74/100.

Cash Flow
18

While Drilling Tools International Corporation generated $19.9M in operating cash flow, capex of $20.1M consumed most of it, leaving -$224K in free cash flow. This results in a low score of 18/100, reflecting heavy capital investment rather than weak cash generation.

Returns
78

Drilling Tools International Corporation posts a -3.1% return on equity (ROE), meaning it loses $3 for every $100 of shareholders' equity. This results in a returns score of 78/100. This is down from 2.5% the prior year.

Piotroski F-Score Partial
5/8

Drilling Tools International Corporation passes 5 of 8 computable financial strength tests (1 of the nine could not be computed from available data). 2 of 4 profitability signals pass, 2 of 3 leverage/liquidity signals pass, both operating efficiency signals pass.

Earnings Quality Mixed
N/A

Drilling Tools International Corporation reported a net loss of $3.8M while generating $19.9M in operating cash flow. Operations generated cash despite the loss, but with no positive earnings behind it, the ratio between the two carries no quality signal.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$38.1M
YoY-3.4%
QoQ+0.3%

Drilling Tools International Corporation generated $38.1M in revenue in Q2 2026. This represents a decrease of 3.4% from the same quarter a year earlier. Against the prior quarter it is up 0.3%.

Net Income
-$1.8M
YoY+25.7%
QoQ-16.1%

Drilling Tools International Corporation reported -$1.8M in net income in Q2 2026. This represents an increase of 25.7% from the same quarter a year earlier. Against the prior quarter it is down 16.1%.

EPS (Diluted)
-$0.05
YoY+28.6%
QoQ-25.0%

Drilling Tools International Corporation earned -$0.05 per diluted share (EPS) in Q2 2026. This represents an increase of 28.6% from the same quarter a year earlier. Against the prior quarter it is down 25.0%.

EBITDA

Not reported for Q2 2026.

Cash & Balance Sheet

Free Cash Flow
-$6.5M
YoY-22.0%
QoQ+39.8%

Drilling Tools International Corporation recorded an outflow of $6.5M in free cash flow in Q2 2026, representing a cash shortfall after capex. This represents a decrease of 22.0% from the same quarter a year earlier. Against the prior quarter it is up 39.8%.

Cash & Debt
$2.5M
YoY+120.1%
QoQ-11.3%

Drilling Tools International Corporation held $2.5M in cash against $9.0M in long-term debt as of Q2 2026.

Shares Outstanding
35M
YoY-1.1%
QoQ+0.4%

Drilling Tools International Corporation had 35M shares outstanding in Q2 2026. This represents a decrease of 1.1% from the same quarter a year earlier. Against the prior quarter it is up 0.4%.

Dividends Per Share

Not reported for Q2 2026.

Margins & Returns

Net Margin
-4.7%
YoY+1.4pp
QoQ-0.6pp

Drilling Tools International Corporation's net profit margin was -4.7% in Q2 2026, showing the share of revenue converted to profit. This is up 1.4 percentage points from the same quarter a year earlier. Against the prior quarter it is down 0.6 percentage points.

Return on Equity
-1.5%
YoY+0.5pp
QoQ-0.2pp

Drilling Tools International Corporation's ROE was -1.5% in Q2 2026, measuring profit generated per dollar of shareholder equity. This is up 0.5 percentage points from the same quarter a year earlier. Against the prior quarter it is down 0.2 percentage points.

Gross Margin

Not reported for Q2 2026.

Operating Margin

Not reported for Q2 2026.

Capital Allocation

Share Buybacks
$0
YoY-100.0%
QoQ-100.0%

Drilling Tools International Corporation repurchased no shares in Q2 2026. This represents a decrease of 100.0% from the same quarter a year earlier. Against the prior quarter it is down 100.0%.

Capital Expenditures
$4.2M
YoY-44.0%
QoQ-45.0%

Drilling Tools International Corporation invested $4.2M in capex in Q2 2026, funding long-term assets and infrastructure. This represents a decrease of 44.0% from the same quarter a year earlier. Against the prior quarter it is down 45.0%.

R&D Spending

Not reported for Q2 2026.

DTI Income Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

DTI quarterly income statement
MetricQ2'2610-QQ1'2610-QQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-Q
Revenue$38.1M-3.4%$38.0M-11.5%$38.5M-3.4%$38.8M-3.2%$39.4M+5.0%$42.9M+16.0%$39.8M+13.2%$40.1M+5.1%
SG&A Expenses$19.9M-5.4%$20.2M-6.4%$19.2M-9.8%$20.4M+2.8%$21.0M+7.2%$21.6M+20.4%$21.3M+36.7%$19.9M+20.0%
Operating IncomeN/AN/AN/AN/AN/A$3.3M-35.6%$1.8M-70.9%$4.3M-40.4%
EBITDAN/AN/AN/AN/AN/A$10.0M-4.5%$8.4M-27.1%$10.4M-16.1%
Interest Expense$1.1M-16.8%$1.0M-22.6%$1.1M-19.9%$1.3M+28.7%$1.3M+64.7%$1.3M+619.2%$1.3M+1127.5%$1.0M+1321.9%
Income Tax-$76K-110.2%-$557K-250.3%-$119K+73.3%$437K+199.5%$746K+1009.8%-$159K-117.0%-$446K-187.7%-$439K-120.9%
Net Income-$1.8M+25.7%-$1.5M+7.7%$1.2M+190.6%-$903K-204.2%-$2.4M-759.5%-$1.7M-153.4%-$1.3M-135.2%$867K-79.8%
EPS (Basic)-$0.05+28.6%-$0.04+20.0%$0.03+160.0%-$0.03-200.0%-$0.07-800.0%-$0.05-145.5%-$0.05-150.0%$0.03-78.6%
EPS (Diluted)-$0.05+28.6%-$0.04+20.0%$0.03-$0.03-200.0%-$0.07-800.0%-$0.05-145.5%-$0.05-138.5%$0.03-78.6%
Diluted Shares (Avg)35M-0.8%35M-1.3%N/A35M+5.5%36M+15.2%36M+19.6%N/A34M+11.7%

Not reported in any period shown, so not listed: Cost of Revenue, Gross Profit, R&D Expenses.

DTI Balance Sheet

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

DTI quarterly balance sheet
MetricQ2'2610-QQ1'2610-QQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-Q
Total Assets$228.6M-0.7%$224.7M-3.6%$222.2M-0.1%$227.4M+3.9%$230.3M+38.0%$233.2M+39.7%$222.4M+67.9%$218.8M+66.5%
Current Assets$73.8M+11.6%$68.7M+2.0%$64.9M-4.7%$64.7M-5.9%$66.1M+8.7%$67.4M+2.7%$68.1M+46.7%$68.7M+50.7%
Cash & Equivalents$2.5M+120.1%$2.8M+1.8%$3.6M-41.0%$4.4M-63.4%$1.1M-83.1%$2.8M-80.1%$6.2M+3.0%$12.0M+199.8%
Short-Term Investments$0$0$0$0$0-100.0%$0-100.0%$0-100.0%$0-100.0%
Inventory$20.2M+10.3%$18.6M+2.0%$18.1M+3.7%$18.1M+4.6%$18.3M+25.1%$18.3M+59.5%$17.5M+247.7%$17.4M+163.5%
Accounts Receivable$43.5M+4.7%$40.3M-4.8%$37.7M-4.9%$37.6M+13.5%$41.6M+18.3%$42.4M+18.6%$39.6M+32.3%$33.2M+14.0%
Long-Term Investments$0$0$0$0$0$0$0$0
Goodwill$14.5M-1.1%$14.5M+0.9%$14.6M+20.3%$14.6M+33.2%$14.7M+378.0%$14.4M+463.4%$12.1M$11.0M
Total Liabilities$108.9M+1.0%$104.3M-5.6%$99.3M-3.1%$106.3M-68.9%$107.8M+45.5%$110.5M+46.4%$102.5M+133.9%$342.0M+634.4%
Current Liabilities$33.9M+5.7%$31.9M-8.2%$30.8M-0.5%$31.8M-38.9%$32.0M+3.8%$34.8M+1.9%$31.0M+38.9%$52.0M+117.6%
Non-Current Liabilities$75.0M-0.9%$72.3M-4.4%$68.5M-4.2%$74.5M-74.3%$75.7M+75.2%$75.7M+83.2%$71.5M+232.3%$290.0M+1178.9%
Long-Term Debt$9.0M-48.8%$13.3M-30.1%$14.8M-24.6%$16.3M-8.8%$17.5M-8.8%$19.0M-5.2%$19.7M$17.9M
Total Equity$119.7M-2.3%$120.4M-1.9%$122.9M+2.4%$121.1M+198.3%$122.5M+32.0%$122.7M+34.1%$120.0M+35.3%-$123.2M-245.2%
Retained Earnings-$10.7M-39.3%-$8.9M-69.2%-$7.3M-105.0%-$8.6M-282.4%-$7.7M-146.6%-$5.3M-65.1%-$3.6M+43.2%-$2.2M+77.9%

DTI Cash Flow Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

DTI quarterly cash flow statement
MetricQ2'2610-QQ1'2610-QQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-Q
Operating Cash Flow-$2.3M-204.9%-$3.2M-230.1%$5.3M+245.6%$10.0M+86.8%$2.2M+103.4%$2.4M-26.6%-$3.7M-162.6%$5.3M+55.8%
Depreciation & Amortization$6.9M+1.3%$6.9M+3.0%$6.9M+4.6%$6.8M+10.5%$6.8M+20.2%$6.7M+25.3%$6.6M+24.1%$6.2M+16.6%
Stock-Based CompensationN/A$719K+32.9%N/AN/AN/A$541K+160.1%N/AN/A
Capital Expenditures$4.2M-44.0%$7.7M+52.4%$4.0M+24.8%$3.5M+5.2%$7.6M-25.1%$5.0M-19.0%$3.2M-53.9%$3.4M-72.3%
Free Cash Flow-$6.5M-22.0%-$10.8M-315.4%$1.3M+119.2%$6.4M+226.6%-$5.4M+40.5%-$2.6M+10.4%-$6.9M-512.0%$2.0M+122.5%
Investing Cash Flow-$715K+85.3%-$3.0M+59.2%-$525K+93.0%-$604K+96.9%-$4.9M+31.9%-$7.3M+62.8%-$7.5M-94.3%-$19.4M-192.3%
Financing Cash Flow$2.7M+154.6%$5.3M+279.5%-$5.6M-223.6%-$6.2M-131.0%$1.1M+194.6%$1.4M-94.3%$4.5M+226350.0%$19.9M+48551.2%
Share Buybacks$0-100.0%$706K$113K$544K$608K$0$0$0

Not reported in any period shown, so not listed: Dividends Paid.

DTI Financial Ratios

Margins and returns are percentages; the remaining ratios are unitless multiples. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

DTI quarterly financial ratios
MetricQ2'2610-QQ1'2610-QQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-Q
Operating MarginN/AN/AN/AN/AN/A7.7%-6.2pp4.5%-13.1pp10.6%-8.1pp
Net Margin-4.7%+1.4pp-4.1%-0.2pp3.2%+6.5pp-2.3%-4.5pp-6.1%-7.1pp-3.9%-12.3pp-3.4%-14.2pp2.2%-9.1pp
Return on Equity-1.5%+0.5pp-1.3%+0.1pp1.0%+2.1pp-0.8%-2.0%-2.4pp-1.4%-4.8pp-1.1%-5.4ppN/A
Return on Assets-0.8%+0.3pp-0.7%0.0pp0.5%+1.1pp-0.4%-0.8pp-1.1%-1.3pp-0.7%-2.6pp-0.6%-3.5pp0.4%-2.9pp
Current Ratio2.18+0.1x2.15+0.2x2.11-0.1x2.04+0.7x2.06+0.1x1.940.0x2.20+0.1x1.32-0.6x
Debt-to-Equity0.07-0.1x0.110.0x0.120.0x0.130.14-0.1x0.15-0.1x0.16+0.2xN/A
Asset Turnover0.170.0x0.170.0x0.170.0x0.170.0x0.17-0.1x0.180.0x0.18-0.1x0.18-0.1x
FCF Margin-17.2%-3.6pp-28.6%-22.5pp3.4%+20.7pp16.5%+11.6pp-13.6%+10.4pp-6.1%+1.8pp-17.3%-14.1pp4.9%+27.8pp

Not reported in any period shown, so not listed: Gross Margin.

Similar Companies

Newest fiscal year on record for each company. The health score is the peer-relative Financial Health Score for that year; a dash means no score is published for it.

Company Fiscal year Revenue Net income Net margin Market cap Health score
Drilling Tools International Corporation DTI FY2025 $159.6M -$3.8M -2.4% $70.9M 60/100
Recon Technology, Ltd. RCON FY2026 $16.2M -$4.4M -27.0% $24.4M 51/100
Smart Sand, Inc. SND FY2025 $330.2M $1.3M 0.4% $221.3M 50/100
Leishen Energy Holding Co., Ltd. LSE FY2025 $48.3M $1.3M 2.6% $76.6M 47/100
Dawson Geophysical Company New DWSN FY2025 $75.6M -$1.9M -2.6% $84.5M 24/100
NCS Multistage Holdings, Inc. NCSM FY2025 $183.6M $23.7M 12.9% $140.0M 61/100

Frequently Asked Questions

What is Drilling Tools International Corporation's annual revenue?

Drilling Tools International Corporation (DTI) reported $159.6M in total revenue for fiscal year 2025. This represents a 3.4% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

How fast is Drilling Tools International Corporation's revenue growing?

Drilling Tools International Corporation (DTI) revenue grew by 3.4% year-over-year, from $154.4M to $159.6M in fiscal year 2025.

Is Drilling Tools International Corporation profitable?

No, Drilling Tools International Corporation (DTI) reported a net income of -$3.8M in fiscal year 2025, with a net profit margin of -2.4%.

Drilling Tools International Corporation (DTI) reported diluted earnings per share of -$0.11 for fiscal year 2025. This represents a -222.2% change compared to the previous fiscal year. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

As of fiscal year 2025, Drilling Tools International Corporation (DTI) had $3.6M in cash and equivalents against $14.8M in long-term debt.

Drilling Tools International Corporation (DTI) had a net profit margin of -2.4% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.

Drilling Tools International Corporation (DTI) has a return on equity of -3.1% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

Drilling Tools International Corporation (DTI) recorded an outflow of $224K in free cash flow during fiscal year 2025. This represents a 98.7% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

Drilling Tools International Corporation (DTI) generated $19.9M in operating cash flow during fiscal year 2025, representing cash generated from core business activities.

Drilling Tools International Corporation (DTI) had $222.2M in total assets as of fiscal year 2025, including both current and long-term assets.

Drilling Tools International Corporation (DTI) invested $20.1M in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.

Yes, Drilling Tools International Corporation (DTI) spent $1.3M on share buybacks during fiscal year 2025, returning capital to shareholders by reducing shares outstanding.

Drilling Tools International Corporation (DTI) had 35M shares outstanding as of fiscal year 2025.

Drilling Tools International Corporation (DTI) had a current ratio of 2.11 as of fiscal year 2025, which is generally considered healthy.

Drilling Tools International Corporation (DTI) had a debt-to-equity ratio of 0.12 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

Drilling Tools International Corporation (DTI) had a return on assets of -1.7% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

Drilling Tools International Corporation (DTI) has no price-to-earnings ratio at the moment: net loss, so no earnings multiple (trailing 12 months to June 30, 2026). The market capitalization is $70.9M as of Oct 9, 2026; a multiple compares that price with a filed figure and says nothing about the quality of the business.

Drilling Tools International Corporation (DTI) trades at 0.5x sales, its market capitalization divided by revenue of $153.4M revenue, trailing 12 months to June 30, 2026. The market capitalization is $70.9M as of Oct 9, 2026; a multiple compares that price with a filed figure and says nothing about the quality of the business.

Drilling Tools International Corporation (DTI) has a Piotroski F-Score of 5 out of 8 computable signals; 1 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Drilling Tools International Corporation (DTI) reported a net loss of $3.8M while generating $19.9M in operating cash flow. Operations generated cash despite the loss, but with no positive earnings behind it, the ratio between the two carries no quality signal. This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Drilling Tools International Corporation (DTI) scores 60 out of 100 on our Financial Health Score, indicating moderate standing within its energy companies peer group. The score is a 0-100 composite of six dimensions (Profitability, Growth, Leverage, Liquidity, Cash Flow, Returns), each ranked as a percentile relative to companies in the same scoring family (banks against banks, REITs against REITs, and so on) rather than across all industries. It rates the quality of the business, not whether the stock is fairly priced, and is not financial advice. Learn more in our complete guide to financial health indicators.

Back to top