STOCK TITAN

Energy & Wtr Dev Corp Financials

EAWD
Source SEC Filings (10-K/10-Q) Data as of Sep 30, 2024 Currency USD FYE December

This page shows Energy & Wtr Dev Corp (EAWD) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 6 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI EAWD FY2023

Repeated external financing is carrying the business while cash burn, negative equity, and tight liquidity remain unresolved.

From FY2021 to FY2023, operating cash outflow worsened from -$1.56M to -$2.34M while financing inflows remained the main cash source at $2.16M, $1.28M, and $2.42M. That combination left FY2023 cash at only $77K and pushed share count from 143.8M to 261.3M, showing that new capital has been replacing internally generated cash rather than adding to it.

The balance sheet reflects liquidity pressure, not just reported losses: the current ratio fell from 0.6x in FY2021 to 0.5x in FY2023, and current liabilities of $1.98M sat far above cash of $77K. With equity still negative at -$723K, the company is operating with little short-term cushion.

FY2021 suggests the issue was insufficient scale more than a purely broken unit model: gross profit was $200K on $550K of revenue, a gross margin of 36.4%, yet operating loss reached -$938K and interest expense added another $830K. In other words, the gross profit base was too small to absorb overhead and financing costs.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Financial health score pending refresh

We are recalculating Energy & Wtr Dev Corp's peer-relative financial health score against the latest fiscal year. It will appear here once the refresh completes. The signals and metrics below are current.

Altman Z-Score Distress
-34.08

Energy & Wtr Dev Corp scores -34.08, below the 1.81 distress threshold. The score is driven primarily by a large market capitalization ($820K) relative to total liabilities ($2.1M). This indicates elevated financial distress risk and warrants close attention to liquidity and debt levels.

Distress-screening estimate for non-financial companies. Not computed for banks or insurers, where the Altman model does not apply.

Piotroski F-Score Partial
1/7

Energy & Wtr Dev Corp passes 1 of 7 computable financial strength tests (2 of the nine could not be computed from available data). 1 of 4 profitability signals pass, no leverage/liquidity signals pass (rising debt, declining liquidity, or share dilution), neither operating efficiency signal passes.

Earnings Quality Low Quality
0.68x

For every $1 of reported earnings, Energy & Wtr Dev Corp generates $0.68 in operating cash flow (-$2.3M OCF vs -$3.4M net income). This low ratio suggests earnings are primarily driven by accounting accruals rather than cash generation, which may not be sustainable.

Interest Coverage At Risk
-12.3x

Energy & Wtr Dev Corp earns $-12.3 in operating income for every $1 of interest expense (-$2.6M vs $215K). This narrow margin raises concern about the company's ability to service its debt if operating income declines.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$0

Energy & Wtr Dev Corp generated $0 in revenue in fiscal year 2023.

EBITDA
-$2.5M
YoY-34.5%

Energy & Wtr Dev Corp's EBITDA was -$2.5M in fiscal year 2023, measuring earnings before interest, taxes, depreciation, and amortization. This represents a decrease of 34.5% from the prior year.

Net Income
-$3.4M
YoY-76.7%

Energy & Wtr Dev Corp reported -$3.4M in net income in fiscal year 2023. This represents a decrease of 76.7% from the prior year.

EPS (Diluted)
$-0.02
YoY-100.0%

Energy & Wtr Dev Corp earned $-0.02 per diluted share (EPS) in fiscal year 2023. This represents a decrease of 100.0% from the prior year.

Cash & Balance Sheet

Free Cash Flow
N/A
Cash & Debt
$77K
YoY+87.4%

Energy & Wtr Dev Corp held $77K in cash against $0 in long-term debt as of fiscal year 2023.

Dividends Per Share
N/A
Shares Outstanding
261M
YoY+42.8%
5Y CAGR+24.3%

Energy & Wtr Dev Corp had 261M shares outstanding in fiscal year 2023. This represents an increase of 42.8% from the prior year.

Margins & Returns

Gross Margin
N/A
Operating Margin
N/A
Net Margin
N/A
Return on Equity
N/A

Capital Allocation

R&D Spending
N/A
Share Buybacks
N/A
Capital Expenditures
N/A

EAWD Income Statement

Metric Q3'24 Q2'24 Q1'24 Q4'23 Q3'23 Q2'23 Q1'23 Q4'22
Revenue N/A N/A $0 N/A $0 $0 $0 N/A
Cost of Revenue N/A N/A N/A N/A N/A N/A N/A N/A
Gross Profit N/A N/A $0 N/A N/A N/A $0 N/A
R&D Expenses N/A N/A N/A N/A N/A N/A N/A N/A
SG&A Expenses $109K+98.0% $55K-44.1% $99K N/A $134K+10.5% $121K-11.2% $137K N/A
Operating Income -$493K+11.7% -$558K+9.5% -$616K N/A -$810K-48.5% -$546K-8.0% -$505K N/A
Interest Expense $548K+166.3% $206K+15.7% $178K N/A $72K+54.6% $46K-2.6% $48K N/A
Income Tax $0 $0 $0 N/A -$443-147.9% $925 $0 N/A
Net Income -$841K+4.0% -$876K+6.7% -$939K N/A -$1.1M-72.0% -$620K+12.7% -$710K N/A
EPS (Diluted) $-0.01 $0.00 $0.00 N/A $0.00 $0.00 $0.00 N/A

EAWD Balance Sheet

Metric Q3'24 Q2'24 Q1'24 Q4'23 Q3'23 Q2'23 Q1'23 Q4'22
Total Assets $1.2M-5.6% $1.3M-2.3% $1.3M-5.8% $1.4M+15.7% $1.2M+0.2% $1.2M-3.3% $1.3M+8.2% $1.2M
Current Assets $923K-2.7% $949K+7.1% $886K-2.4% $908K+0.7% $901K+5.1% $857K-11.2% $965K+11.4% $867K
Cash & Equivalents $5K-96.0% $114K+124.8% $51K-34.1% $77K-33.8% $116K+243.0% $34K-76.6% $144K+253.3% $41K
Inventory $502K+10.0% $457K-0.9% $461K+2.0% $452K-3.4% $468K-0.4% $470K+0.5% $468K+2.2% $458K
Accounts Receivable N/A $0 $0 $0 $0-100.0% $53K0.0% $53K0.0% $53K
Goodwill N/A N/A N/A N/A N/A N/A N/A N/A
Total Liabilities $3.0M+7.3% $2.8M+24.5% $2.2M+4.2% $2.1M+12.0% $1.9M+3.8% $1.8M+18.7% $1.6M-6.0% $1.7M
Current Liabilities $3.0M+9.0% $2.7M+29.2% $2.1M+6.9% $2.0M+9.2% $1.8M+4.8% $1.7M+14.6% $1.5M-6.0% $1.6M
Long-Term Debt N/A N/A N/A N/A N/A N/A N/A N/A
Total Equity -$1.8M-18.9% -$1.5M-64.7% -$896K-23.9% -$723K-5.5% -$685K-10.9% -$618K-116.3% -$286K+40.7% -$482K
Retained Earnings -$30.5M-2.8% -$29.6M-3.0% -$28.8M-3.5% -$27.8M-3.9% -$26.7M-4.2% -$25.7M-2.5% -$25.0M-2.9% -$24.3M

EAWD Cash Flow Statement

Metric Q3'24 Q2'24 Q1'24 Q4'23 Q3'23 Q2'23 Q1'23 Q4'22
Operating Cash Flow -$177K+40.5% -$298K+26.4% -$405K+48.3% -$784K+7.1% -$844K-166.9% -$316K+19.4% -$393K-30.7% -$300K
Capital Expenditures N/A N/A N/A N/A N/A N/A N/A N/A
Free Cash Flow N/A N/A N/A N/A N/A N/A N/A N/A
Investing Cash Flow $0-100.0% $52K+1000.7% -$6K+29.2% -$8K-217.5% $7K+117.9% -$39K $0+100.0% -$118K
Financing Cash Flow $188K-45.0% $342K-17.1% $413K-44.2% $740K-22.1% $950K+412.2% $186K-65.7% $541K+39.2% $389K
Dividends Paid N/A N/A N/A N/A N/A N/A N/A N/A
Share Buybacks N/A N/A N/A N/A N/A N/A N/A N/A

EAWD Financial Ratios

Metric Q3'24 Q2'24 Q1'24 Q4'23 Q3'23 Q2'23 Q1'23 Q4'22
Gross Margin N/A N/A N/A N/A N/A N/A N/A N/A
Operating Margin N/A N/A N/A N/A N/A N/A N/A N/A
Net Margin N/A N/A N/A N/A N/A N/A N/A N/A
Return on Equity N/A N/A N/A N/A N/A N/A N/A N/A
Return on Assets -68.0%-1.1pp -66.8%+3.1pp -70.0% N/A -86.5%-36.1pp -50.4%+5.5pp -55.9% N/A
Current Ratio 0.31-0.0 0.35-0.1 0.42-0.0 0.46-0.0 0.500.0 0.50-0.1 0.64+0.1 0.54
Debt-to-Equity N/A N/A N/A N/A N/A N/A N/A N/A
FCF Margin N/A N/A N/A N/A N/A N/A N/A N/A

Note: Shareholder equity is negative (-$723K), which causes debt-to-equity and return on equity ratios to appear negative or not meaningful. This can occur from accumulated losses or large share buyback programs.

Note: The current ratio is below 1.0 (0.46), indicating current liabilities exceed current assets, which may suggest potential short-term liquidity concerns.

Similar Companies

Frequently Asked Questions

Energy & Wtr Dev Corp (EAWD) reported $0 in total revenue for fiscal year 2023. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

No, Energy & Wtr Dev Corp (EAWD) reported a net income of -$3.4M in fiscal year 2023.

Energy & Wtr Dev Corp (EAWD) reported diluted earnings per share of $-0.02 for fiscal year 2023. This represents a -100.0% change compared to the previous fiscal year. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

Energy & Wtr Dev Corp (EAWD) had EBITDA of -$2.5M in fiscal year 2023, measuring earnings before interest, taxes, depreciation, and amortization.

Energy & Wtr Dev Corp (EAWD) generated -$2.3M in operating cash flow during fiscal year 2023, representing cash generated from core business activities.

Energy & Wtr Dev Corp (EAWD) had $1.4M in total assets as of fiscal year 2023, including both current and long-term assets.

Energy & Wtr Dev Corp (EAWD) had 261M shares outstanding as of fiscal year 2023.

Energy & Wtr Dev Corp (EAWD) had a current ratio of 0.46 as of fiscal year 2023, which is below 1.0, which may suggest potential liquidity concerns.

Energy & Wtr Dev Corp (EAWD) had a return on assets of -241.0% for fiscal year 2023, measuring how efficiently the company uses its assets to generate profit.

Based on fiscal year 2023 data, Energy & Wtr Dev Corp (EAWD) had $77K in cash against an annual operating cash burn of $2.3M. This gives an estimated cash runway of approximately 0 months at the current burn rate. Cash runway measures how long a company can continue operating before running out of cash, assuming no additional funding.

Energy & Wtr Dev Corp (EAWD) has negative shareholder equity of -$723K as of fiscal year 2023, so no debt-to-equity ratio is reported: dividing debt by equity that is not positive produces a number that cannot be read as leverage. This can occur when accumulated losses exceed invested capital, or after large share buyback programs. Other solvency metrics like the current ratio or interest coverage may be more informative.

Energy & Wtr Dev Corp (EAWD) has an Altman Z-Score of -34.08, placing it in the Distress Zone (elevated bankruptcy risk). The Z-Score combines five financial ratios (working capital, retained earnings, EBIT, market capitalization, and revenue relative to total assets) to predict the likelihood of bankruptcy. Scores above 2.99 indicate financial safety while scores below 1.81 suggest financial distress. Learn more in our complete guide to financial health indicators.

Energy & Wtr Dev Corp (EAWD) has a Piotroski F-Score of 1 out of 7 computable signals; 2 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Energy & Wtr Dev Corp (EAWD) has an earnings quality ratio of 0.68x, considered low quality (accrual-driven). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Energy & Wtr Dev Corp (EAWD) has an interest coverage ratio of -12.3x, meaning it can struggle to cover its interest obligations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.

Back to top