Everything Financials
This page shows Everything (EBZT) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 7 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).
Financial Health Signals
Based on FY2024 annual data. Scores normalized against common benchmarks. How we calculate these scores
Everything has an operating margin of -1999.6%, meaning the company retains $-2000 of operating profit per $100 of revenue. This below-average margin results in a low score of 0/100, suggesting thin profitability after operating expenses. This is up from -2310.0% the prior year.
Everything's revenue declined 11.3% year-over-year, from $301K to $267K. This contraction results in a growth score of 15/100.
Everything carries a low D/E ratio of 0.00, meaning only $0.00 of long-term debt for every $1 of shareholders' equity. This conservative leverage earns a score of 100/100, indicating a strong balance sheet with room for future borrowing.
Everything's current ratio of 0.11 means current assets barely cover short-term liabilities. This tight liquidity results in a low score of 0/100, which could limit financial flexibility.
While Everything generated -$2.3M in operating cash flow, capex of $912K consumed most of it, leaving -$3.2M in free cash flow. This results in a low score of 0/100, reflecting heavy capital investment rather than weak cash generation.
Everything generates a -43.7% ROE, indicating limited profit relative to shareholders' investment. This results in a returns score of 0/100. This is down from -42.0% the prior year.
Everything passes 4 of 9 financial strength tests. 2 of 4 profitability signals pass, 1 of 3 leverage/liquidity signals pass, 1 of 2 efficiency signals pass.
For every $1 of reported earnings, Everything generates $0.29 in operating cash flow (-$2.3M OCF vs -$7.9M net income). This low ratio suggests earnings are primarily driven by accounting accruals rather than cash generation, which may not be sustainable.
Key Financial Metrics
Earnings & Revenue
Everything generated $267K in revenue in fiscal year 2024. This represents a decrease of 11.3% from the prior year.
Everything's EBITDA was -$5.2M in fiscal year 2024, measuring earnings before interest, taxes, depreciation, and amortization. This represents an increase of 24.8% from the prior year.
Everything reported -$7.9M in net income in fiscal year 2024. This represents an increase of 16.9% from the prior year.
Cash & Balance Sheet
Everything generated -$3.2M in free cash flow in fiscal year 2024, representing cash available after capex. This represents an increase of 19.6% from the prior year.
Everything held $27K in cash against $0 in long-term debt as of fiscal year 2024.
Everything had 17M shares outstanding in fiscal year 2024. This represents an increase of 75.5% from the prior year.
Margins & Returns
Everything's gross margin was 100.0% in fiscal year 2024, indicating the percentage of revenue retained after direct costs. This is up 0.0 percentage points from the prior year.
Everything's operating margin was -1999.6% in fiscal year 2024, reflecting core business profitability. This is up 310.3 percentage points from the prior year.
Everything's net profit margin was -2940.4% in fiscal year 2024, showing the share of revenue converted to profit. This is up 197.1 percentage points from the prior year.
Everything's ROE was -43.7% in fiscal year 2024, measuring profit generated per dollar of shareholder equity. This is down 1.7 percentage points from the prior year.
Capital Allocation
Everything invested $912K in capex in fiscal year 2024, funding long-term assets and infrastructure. This represents a decrease of 23.6% from the prior year.
EBZT Income Statement
| Metric | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $0-100.0% | $63K0.0% | $63K | N/A | $0-100.0% | $66K+8.2% | $61K | N/A |
| Cost of Revenue | $0 | $0 | $0 | N/A | $0 | $0 | $0 | N/A |
| Gross Profit | $0-100.0% | $63K0.0% | $63K | N/A | $0-100.0% | $66K+8.2% | $61K | N/A |
| R&D Expenses | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| SG&A Expenses | $0-100.0% | $512K-34.4% | $781K | N/A | $0-100.0% | $776K-7.9% | $843K | N/A |
| Operating Income | $0+100.0% | -$1.0M+24.2% | -$1.4M | N/A | $0+100.0% | -$1.4M+9.1% | -$1.5M | N/A |
| Interest Expense | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Income Tax | $0 | $0 | $0 | N/A | $0 | $0-100.0% | $7K | N/A |
| Net Income | -$17.4M-1535.3% | -$1.1M+23.0% | -$1.4M | N/A | -$1.7M+44.8% | -$3.1M-70.0% | -$1.8M | N/A |
| EPS (Diluted) | $-0.76 | N/A | N/A | N/A | $-0.12+61.3% | $-0.31-72.2% | $-0.18 | N/A |
EBZT Balance Sheet
| Metric | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 |
|---|---|---|---|---|---|---|---|---|
| Total Assets | $4.5M-79.2% | $21.8M-0.7% | $22.0M-1.1% | $22.2M+0.5% | $22.1M-6.9% | $23.7M-4.9% | $24.9M-2.9% | $25.7M |
| Current Assets | $137K-71.1% | $474K+11.8% | $424K-7.0% | $456K-8.4% | $498K-69.1% | $1.6M-43.7% | $2.9M-24.1% | $3.8M |
| Cash & Equivalents | $0-100.0% | $4K-85.2% | $27K | $0-100.0% | $13K-38.1% | $21K+250.0% | $6K-99.1% | $657K |
| Inventory | N/A | N/A | N/A | N/A | N/A | $67K-9.5% | $74K+15.6% | $64K |
| Accounts Receivable | N/A | N/A | N/A | N/A | N/A | $69K+4.5% | $66K-25.8% | $89K |
| Goodwill | N/A | $16.5M0.0% | $16.5M0.0% | $16.5M0.0% | $16.5M0.0% | $16.5M0.0% | $16.5M0.0% | $16.5M |
| Total Liabilities | $3.9M-7.4% | $4.2M+4.3% | $4.0M+11.3% | $3.6M+20.0% | $3.0M-18.1% | $3.7M+49.1% | $2.5M+15.8% | $2.1M |
| Current Liabilities | $3.9M-7.4% | $4.2M+4.3% | $4.0M+62.5% | $2.5M+16.9% | $2.1M-41.8% | $3.6M+50.1% | $2.4M+16.5% | $2.1M |
| Long-Term Debt | N/A | $0 | $0-100.0% | $1.1M+27.3% | $889K+2514.7% | $34K-15.0% | $40K | $0 |
| Total Equity | $680K-96.1% | $17.6M-1.8% | $18.0M-3.5% | $18.6M-2.5% | $19.1M-4.8% | $20.1M-10.8% | $22.5M-4.6% | $23.6M |
| Retained Earnings | -$88.3M-24.6% | -$70.8M-1.5% | -$69.8M-2.0% | -$68.4M-1.8% | -$67.2M-2.6% | -$65.4M-5.0% | -$62.4M-3.0% | -$60.5M |
EBZT Cash Flow Statement
| Metric | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 |
|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | $96K+121.4% | -$449K-8.2% | -$415K-280.7% | -$109K+93.1% | -$1.6M-1982.1% | $84K+112.2% | -$688K+45.8% | -$1.3M |
| Capital Expenditures | N/A | $0 | $0-100.0% | $247K+59.4% | $155K-50.0% | $310K+55.0% | $200K-39.9% | $333K |
| Free Cash Flow | N/A | -$449K-8.2% | -$415K-16.6% | -$356K+79.5% | -$1.7M-668.1% | -$226K+74.5% | -$888K+44.6% | -$1.6M |
| Investing Cash Flow | $0 | $0 | $0+100.0% | -$234K-121.5% | $1.1M+747.0% | -$168K+24.3% | -$222K+32.7% | -$330K |
| Financing Cash Flow | -$100K-123.5% | $426K+11.5% | $382K-2.1% | $390K-19.8% | $486K+390.9% | $99K+7.6% | $92K-94.0% | $1.5M |
| Dividends Paid | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Share Buybacks | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
EBZT Financial Ratios
| Metric | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 |
|---|---|---|---|---|---|---|---|---|
| Gross Margin | N/A | 100.0%0.0pp | 100.0% | N/A | N/A | 100.0%0.0pp | 100.0% | N/A |
| Operating Margin | N/A | -1627.0%+519.0pp | -2146.0% | N/A | N/A | -2106.1%+400.5pp | -2506.6% | N/A |
| Net Margin | N/A | -1690.5%+506.3pp | -2196.8% | N/A | N/A | -4684.9%-1702.9pp | -2982.0% | N/A |
| Return on Equity | -2561.2%-2555.1pp | -6.0%+1.7pp | -7.7% | N/A | -8.9%+6.5pp | -15.4%-7.3pp | -8.1% | N/A |
| Return on Assets | -383.0%-378.1pp | -4.9%+1.4pp | -6.3% | N/A | -7.7%+5.3pp | -13.0%-5.7pp | -7.3% | N/A |
| Current Ratio | 0.04-0.1 | 0.110.0 | 0.11-0.1 | 0.19-0.1 | 0.24-0.2 | 0.45-0.7 | 1.19-0.6 | 1.82 |
| Debt-to-Equity | 5.69+5.7 | 0.000.0 | 0.00-0.1 | 0.06+0.0 | 0.05+0.0 | 0.000.0 | 0.000.0 | 0.00 |
| FCF Margin | N/A | -712.7%-54.0pp | -658.7% | N/A | N/A | -342.4%+1113.3pp | -1455.7% | N/A |
Note: The current ratio is below 1.0 (0.11), indicating current liabilities exceed current assets, which may suggest potential short-term liquidity concerns.
Similar Companies
Frequently Asked Questions
What is Everything's annual revenue?
Everything (EBZT) reported $267K in total revenue for fiscal year 2024. This represents a -11.3% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.
How fast is Everything's revenue growing?
Everything (EBZT) revenue declined by 11.3% year-over-year, from $301K to $267K in fiscal year 2024.
Is Everything profitable?
No, Everything (EBZT) reported a net income of -$7.9M in fiscal year 2024, with a net profit margin of -2940.4%.
What is Everything's EBITDA?
Everything (EBZT) had EBITDA of -$5.2M in fiscal year 2024, measuring earnings before interest, taxes, depreciation, and amortization.
How much debt does Everything have?
As of fiscal year 2024, Everything (EBZT) had $27K in cash and equivalents against $0 in long-term debt.
What is Everything's gross margin?
Everything (EBZT) had a gross margin of 100.0% in fiscal year 2024, indicating the percentage of revenue retained after direct costs of goods sold.
What is Everything's operating margin?
Everything (EBZT) had an operating margin of -1999.6% in fiscal year 2024, reflecting the profitability of core business operations before interest and taxes.
What is Everything's net profit margin?
Everything (EBZT) had a net profit margin of -2940.4% in fiscal year 2024, representing the share of revenue converted into profit after all expenses.
What is Everything's return on equity (ROE)?
Everything (EBZT) has a return on equity of -43.7% for fiscal year 2024, measuring how efficiently the company generates profit from shareholder equity.
What is Everything's free cash flow?
Everything (EBZT) generated -$3.2M in free cash flow during fiscal year 2024. This represents a 19.6% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.
What is Everything's operating cash flow?
Everything (EBZT) generated -$2.3M in operating cash flow during fiscal year 2024, representing cash generated from core business activities.
What are Everything's total assets?
Everything (EBZT) had $22.0M in total assets as of fiscal year 2024, including both current and long-term assets.
What are Everything's capital expenditures?
Everything (EBZT) invested $912K in capital expenditures during fiscal year 2024, funding long-term assets and infrastructure.
What is Everything's current ratio?
Everything (EBZT) had a current ratio of 0.11 as of fiscal year 2024, which is below 1.0, which may suggest potential liquidity concerns.
What is Everything's debt-to-equity ratio?
Everything (EBZT) had a debt-to-equity ratio of 0.00 as of fiscal year 2024, measuring the company's financial leverage by comparing total debt to shareholder equity.
What is Everything's return on assets (ROA)?
Everything (EBZT) had a return on assets of -35.7% for fiscal year 2024, measuring how efficiently the company uses its assets to generate profit.
What is Everything's cash runway?
Based on fiscal year 2024 data, Everything (EBZT) had $27K in cash against an annual operating cash burn of $2.3M. This gives an estimated cash runway of approximately 0 months at the current burn rate. Cash runway measures how long a company can continue operating before running out of cash, assuming no additional funding.
What is Everything's Piotroski F-Score?
Everything (EBZT) has a Piotroski F-Score of 4 out of 9, indicating neutral financial health. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7–9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.
Are Everything's earnings high quality?
Everything (EBZT) has an earnings quality ratio of 0.29x, considered low quality (accrual-driven). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.
How financially healthy is Everything?
Everything (EBZT) scores 19 out of 100 on our Financial Profile, indicating weak overall financial health. This composite score evaluates six dimensions: profitability (operating margin), revenue growth, leverage (debt-to-equity), liquidity (current ratio), cash flow quality (free cash flow margin), and shareholder returns (return on equity). Each dimension is normalized against standard financial benchmarks. Learn more in our complete guide to financial health indicators.