This page shows Energy Focus Inc (EFOI) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 17 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).
Losses are narrowing through overhead cuts, but cash burn still reflects an undersized revenue base rather than capital-heavy reinvestment.
From FY2023 to FY2025, gross margin rose from3.9% to18.9% , yet gross profit stayed too small to cover the company’s fixed operating base. The bigger shift was SG&A discipline bringing overhead down to$1.3M ; with capex only$54K , the narrower loss came mainly from cost removal, not from a stronger sales engine.
The balance sheet is much less leveraged than it was two years ago, even after the latest revenue contraction, with total liabilities down to
FY2025 ended with
Financial Health Signals
Scored against emerging companies for FY2025. Each of the six dimensions is a percentile rank within that peer group; the overall is their average, with missing dimensions counted as zero out of six. A high score means strong standing among peers, not absolute cross-industry strength. How this score is calculated →
Health score ≠ stock price. This rates the quality of Energy Focus Inc's business: profitability, growth, balance sheet strength. It doesn't tell you whether the stock is a good buy at today's price. Not financial advice. Use it alongside valuation analysis and your own research.
Energy Focus Inc scores -31.00, below the 1.81 distress threshold. The score is driven primarily by a large market capitalization ($18.0M) relative to total liabilities ($1.0M). This indicates elevated financial distress risk and warrants close attention to liquidity and debt levels.
Distress-screening estimate for non-financial companies. Not computed for banks or insurers, where the Altman model does not apply.
Energy Focus Inc passes 6 of 8 computable financial strength tests (1 of the nine could not be computed from available data). All 4 profitability signals pass (positive income, cash flow, and earnings quality), 1 of 2 leverage/liquidity signals pass, 1 of 2 efficiency signals pass.
For every $1 of reported earnings, Energy Focus Inc generates $1.40 in operating cash flow ($1.4M OCF vs $1.0M net income). This indicates profits are well-supported by actual cash generation, not accounting adjustments.
Key Financial Metrics
Earnings & Revenue
Energy Focus Inc generated $3.6M in revenue in fiscal year 2025. This represents a decrease of 26.7% from the prior year.
Energy Focus Inc's EBITDA was -$987K in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization. This represents an increase of 45.3% from the prior year.
Energy Focus Inc reported $1.0M in net income in fiscal year 2025. This represents an increase of 163.2% from the prior year.
Energy Focus Inc earned $-0.18 per diluted share (EPS) in fiscal year 2025. This represents an increase of 43.8% from the prior year.
Cash & Balance Sheet
Energy Focus Inc generated $1.3M in free cash flow in fiscal year 2025, representing cash available after capex. This represents an increase of 202.3% from the prior year.
Energy Focus Inc held $1.1M in cash against $0 in long-term debt as of fiscal year 2025.
Energy Focus Inc had 6M shares outstanding in fiscal year 2025. This represents an increase of 19.9% from the prior year.
Margins & Returns
Energy Focus Inc's gross margin was 18.9% in fiscal year 2025, indicating the percentage of revenue retained after direct costs. This is up 4.5 percentage points from the prior year.
Energy Focus Inc's operating margin was -28.8% in fiscal year 2025, reflecting core business profitability. This is up 9.1 percentage points from the prior year.
Energy Focus Inc's net profit margin was 28.1% in fiscal year 2025, showing the share of revenue converted to profit. This is up 60.6 percentage points from the prior year.
Energy Focus Inc's ROE was 24.3% in fiscal year 2025, measuring profit generated per dollar of shareholder equity. This is up 78.6 percentage points from the prior year.
Capital Allocation
Energy Focus Inc invested $412K in research and development in fiscal year 2025. This represents a decrease of 21.4% from the prior year.
Energy Focus Inc invested $54K in capex in fiscal year 2025, funding long-term assets and infrastructure. This represents an increase of 184.2% from the prior year.
EFOI Income Statement
| Metric | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $949K-2.7% | $975K+18.0% | $826K-27.7% | $1.1M+85.6% | $616K-51.8% | $1.3M+6.9% | $1.2M-23.0% | $1.6M |
| Cost of Revenue | $728K-8.0% | $791K+16.5% | $679K-31.8% | $996K+136.0% | $422K-58.3% | $1.0M+0.5% | $1.0M-29.4% | $1.4M |
| Gross Profit | $221K+20.1% | $184K+25.2% | $147K0.0% | $147K-24.2% | $194K-26.8% | $265K+41.0% | $188K+49.2% | $126K |
| R&D Expenses | $76K-63.1% | $206K+151.2% | $82K+10.8% | $74K+48.0% | $50K-58.0% | $119K-13.1% | $137K-2.1% | $140K |
| SG&A Expenses | $286K-14.6% | $335K+39.6% | $240K-19.2% | $297K-27.9% | $412K-5.1% | $434K-3.3% | $449K-17.3% | $543K |
| Operating Income | -$141K+60.5% | -$357K-104.0% | -$175K+21.9% | -$224K+16.4% | -$268K+6.9% | -$288K+27.6% | -$398K+28.5% | -$557K |
| Interest Expense | N/A | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Income Tax | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Net Income | -$140K-108.4% | $1.7M+1071.5% | -$172K+25.5% | -$231K+13.8% | -$268K+8.8% | -$294K+7.0% | -$316K+43.0% | -$554K |
| EPS (Diluted) | $-0.02 | N/A | $-0.03+25.0% | $-0.04+20.0% | $-0.05 | N/A | $-0.06+50.0% | $-0.12 |
EFOI Balance Sheet
| Metric | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 |
|---|---|---|---|---|---|---|---|---|
| Total Assets | $6.0M+16.5% | $5.1M-1.7% | $5.2M+8.3% | $4.8M-11.6% | $5.4M-3.3% | $5.6M-12.8% | $6.4M-9.0% | $7.1M |
| Current Assets | $5.5M+19.0% | $4.6M-3.4% | $4.8M+10.1% | $4.4M-12.4% | $5.0M-3.0% | $5.1M-13.3% | $5.9M-4.6% | $6.2M |
| Cash & Equivalents | $1.1M+5.8% | $1.1M+18.6% | $897K+79.8% | $499K+2.3% | $488K-13.6% | $565K-31.0% | $819K-25.9% | $1.1M |
| Inventory | $3.7M+26.1% | $2.9M-2.7% | $3.0M+9.4% | $2.8M-14.8% | $3.2M-0.9% | $3.3M-12.3% | $3.7M-1.8% | $3.8M |
| Accounts Receivable | $487K-7.4% | $526K-20.9% | $665K-30.7% | $960K+63.3% | $588K-26.9% | $804K | N/A | N/A |
| Goodwill | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Total Liabilities | $2.0M+98.3% | $1.0M-51.4% | $2.1M+3.6% | $2.0M-23.2% | $2.6M-4.2% | $2.7M-16.5% | $3.2M-9.1% | $3.6M |
| Current Liabilities | $1.9M+110.7% | $922K-52.1% | $1.9M+6.2% | $1.8M-23.6% | $2.4M-3.0% | $2.4M-16.9% | $2.9M+1.9% | $2.9M |
| Long-Term Debt | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Total Equity | $4.0M-3.4% | $4.1M+30.9% | $3.1M+11.7% | $2.8M-1.1% | $2.8M-2.5% | $2.9M-9.1% | $3.2M-8.9% | $3.5M |
| Retained Earnings | -$156.1M-0.1% | -$155.9M-0.2% | -$155.6M-0.1% | -$155.4M-0.1% | -$155.2M-0.2% | -$154.9M-0.2% | -$154.6M-0.2% | -$154.3M |
EFOI Cash Flow Statement
| Metric | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 |
|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | $69K-96.4% | $1.9M+3630.9% | -$55K+74.4% | -$215K+21.0% | -$272K-7.1% | -$254K+4.9% | -$267K+62.8% | -$718K |
| Capital Expenditures | $0 | $0-100.0% | $49K | $0-100.0% | $5K | $0-100.0% | $19K | $0 |
| Free Cash Flow | $69K-96.4% | $1.9M+1967.3% | -$104K+51.6% | -$215K+22.4% | -$277K-9.1% | -$254K+11.2% | -$286K+60.2% | -$718K |
| Investing Cash Flow | $0+100.0% | -$156K-333.3% | -$36K | $0+100.0% | -$5K | $0+100.0% | -$19K | $0 |
| Financing Cash Flow | $0-100.0% | $1.2M+140.0% | $500K+150.0% | $200K0.0% | $200K | $0 | $0-100.0% | $851K |
| Dividends Paid | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Share Buybacks | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
EFOI Financial Ratios
| Metric | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 |
|---|---|---|---|---|---|---|---|---|
| Gross Margin | 23.3%+4.4pp | 18.9%+1.1pp | 17.8%+4.9pp | 12.9%-18.6pp | 31.5%+10.8pp | 20.7%+5.0pp | 15.7%+7.6pp | 8.1% |
| Operating Margin | -14.9%+21.8pp | -36.6%-15.4pp | -21.2%-1.6pp | -19.6%+23.9pp | -43.5%-21.0pp | -22.5%+10.7pp | -33.3%+2.6pp | -35.9% |
| Net Margin | -14.8%-186.1pp | 171.4%+192.2pp | -20.8%-0.6pp | -20.2%+23.3pp | -43.5%-20.5pp | -23.0%+3.4pp | -26.4%+9.3pp | -35.7% |
| Return on Equity | -3.5%-44.2pp | 40.7%+46.2pp | -5.5%+2.7pp | -8.2%+1.2pp | -9.4%+0.7pp | -10.1%-0.2pp | -9.8%+5.9pp | -15.7% |
| Return on Assets | -2.4%-35.1pp | 32.7%+36.0pp | -3.3%+1.5pp | -4.8%+0.1pp | -4.9%+0.3pp | -5.2%-0.3pp | -4.9%+2.9pp | -7.8% |
| Current Ratio | 2.85-2.2 | 5.04+2.5 | 2.50+0.1 | 2.41+0.3 | 2.110.0 | 2.11+0.1 | 2.02-0.1 | 2.16 |
| Debt-to-Equity | 0.50+0.3 | 0.24-0.4 | 0.66-0.1 | 0.71-0.2 | 0.91-0.0 | 0.93-0.1 | 1.010.0 | 1.01 |
| FCF Margin | 7.3%-191.9pp | 199.2%+211.8pp | -12.6%+6.2pp | -18.8%+26.2pp | -45.0%-25.1pp | -19.9%+4.0pp | -23.9%+22.3pp | -46.2% |
Similar Companies
Frequently Asked Questions
What is Energy Focus Inc's annual revenue?
Energy Focus Inc (EFOI) reported $3.6M in total revenue for fiscal year 2025. This represents a -26.7% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.
How fast is Energy Focus Inc's revenue growing?
Energy Focus Inc (EFOI) revenue declined by 26.7% year-over-year, from $4.9M to $3.6M in fiscal year 2025.
Is Energy Focus Inc profitable?
Yes, Energy Focus Inc (EFOI) reported a net income of $1.0M in fiscal year 2025, with a net profit margin of 28.1%.
What is Energy Focus Inc's EBITDA?
Energy Focus Inc (EFOI) had EBITDA of -$987K in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.
What is Energy Focus Inc's gross margin?
Energy Focus Inc (EFOI) had a gross margin of 18.9% in fiscal year 2025, indicating the percentage of revenue retained after direct costs of goods sold.
What is Energy Focus Inc's operating margin?
Energy Focus Inc (EFOI) had an operating margin of -28.8% in fiscal year 2025, reflecting the profitability of core business operations before interest and taxes.
What is Energy Focus Inc's net profit margin?
Energy Focus Inc (EFOI) had a net profit margin of 28.1% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.
What is Energy Focus Inc's return on equity (ROE)?
Energy Focus Inc (EFOI) has a return on equity of 24.3% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.
What is Energy Focus Inc's free cash flow?
Energy Focus Inc (EFOI) generated $1.3M in free cash flow during fiscal year 2025. This represents a 202.3% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.
What is Energy Focus Inc's operating cash flow?
Energy Focus Inc (EFOI) generated $1.4M in operating cash flow during fiscal year 2025, representing cash generated from core business activities.
What are Energy Focus Inc's total assets?
Energy Focus Inc (EFOI) had $5.1M in total assets as of fiscal year 2025, including both current and long-term assets.
What are Energy Focus Inc's capital expenditures?
Energy Focus Inc (EFOI) invested $54K in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.
How much does Energy Focus Inc spend on research and development?
Energy Focus Inc (EFOI) invested $412K in research and development during fiscal year 2025.
What is Energy Focus Inc's current ratio?
Energy Focus Inc (EFOI) had a current ratio of 5.04 as of fiscal year 2025, which is generally considered healthy.
What is Energy Focus Inc's debt-to-equity ratio?
Energy Focus Inc (EFOI) had a debt-to-equity ratio of 0.24 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.
What is Energy Focus Inc's return on assets (ROA)?
Energy Focus Inc (EFOI) had a return on assets of 19.6% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.
What is Energy Focus Inc's Altman Z-Score?
Energy Focus Inc (EFOI) has an Altman Z-Score of -31.00, placing it in the Distress Zone (elevated bankruptcy risk). The Z-Score combines five financial ratios (working capital, retained earnings, EBIT, market capitalization, and revenue relative to total assets) to predict the likelihood of bankruptcy. Scores above 2.99 indicate financial safety while scores below 1.81 suggest financial distress. Learn more in our complete guide to financial health indicators.
What is Energy Focus Inc's Piotroski F-Score?
Energy Focus Inc (EFOI) has a Piotroski F-Score of 6 out of 8 computable signals; 1 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.
Are Energy Focus Inc's earnings high quality?
Energy Focus Inc (EFOI) has an earnings quality ratio of 1.40x, considered cash-backed (high quality). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.
How financially healthy is Energy Focus Inc?
Energy Focus Inc (EFOI) scores 58 out of 100 on our Financial Health Score, indicating moderate standing within its emerging companies peer group. The score is a 0-100 composite of six dimensions (Cash Runway, Dilution, R&D Intensity, Revenue Progress, Burn Trend, Balance Sheet), each ranked as a percentile relative to companies in the same scoring family (banks against banks, REITs against REITs, and so on) rather than across all industries. It rates the quality of the business, not whether the stock is fairly priced, and is not financial advice. Learn more in our complete guide to financial health indicators.