STOCK TITAN

FGI Industries Ltd. Financials

FGI
Source SEC Filings (10-K/10-Q) Data as of Mar 31, 2026 Currency USD FYE December

This page shows FGI Industries Ltd. (FGI) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 5 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI FGI FY2025

Gross-margin gains have reshaped FGI’s unit economics, but overhead, financing costs, and tighter liquidity still absorb the benefit.

From FY2021 to FY2025, gross margin moved from 17.7% to about 27.0%, a meaningful step-up in unit economics despite a smaller revenue base. But operating income still turned negative as SG&A reached $11.1M and interest expense $1.3M, which suggests the company improved what it earns on each sale without keeping overhead and financing costs from absorbing the gain.

FY2025's net loss of -$6.1M overstated the immediate cash strain because operating cash flow was still positive, unlike the prior year. With free cash flow near breakeven at -$213K, reported earnings and cash use were pointing in different directions, which usually happens when non-cash charges and working-capital movements cushion the period.

The balance sheet is more stretched: the current ratio was 1.2x and debt-to-equity 3.1x in FY2025, leaving less room for routine volatility. With cash down to $1.9M from $7.8M in FY2023, the company is leaning more on inventory and receivables turning into cash than on a cash reserve to support day-to-day operations.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Profitability Growth Leverage Liquidity Cash Flow Returns 30 / 100
Financial Health Score 30/100

Scored against operating companies for FY2025. Each of the six dimensions is a percentile rank within that peer group; the overall is their average, with missing dimensions counted as zero out of six. A high score means strong standing among peers, not absolute cross-industry strength. How this score is calculated →

Health score ≠ stock price. This rates the quality of FGI Industries Ltd.'s business: profitability, growth, balance sheet strength. It doesn't tell you whether the stock is a good buy at today's price. Not financial advice. Use it alongside valuation analysis and your own research.

Profitability
29

FGI Industries Ltd. has an operating margin of -1.8%, meaning the company retains $-2 of operating profit per $100 of revenue. This below-average margin results in a low score of 29/100, suggesting thin profitability after operating expenses. This is down from -1.6% the prior year.

Growth
53

FGI Industries Ltd.'s revenue declined 1% year-over-year, from $131.8M to $130.5M. This contraction results in a growth score of 53/100.

Leverage
20

FGI Industries Ltd. has elevated debt relative to equity (D/E of 3.12), meaning the company relies heavily on borrowed funds. This high leverage results in a low score of 20/100, reflecting increased financial risk.

Liquidity
27

FGI Industries Ltd.'s current ratio of 1.17 is below the typical benchmark, resulting in a score of 27/100. This tight liquidity could limit financial flexibility if cash inflows slow.

Cash Flow
24

While FGI Industries Ltd. generated $673K in operating cash flow, capex of $886K consumed most of it, leaving -$213K in free cash flow. This results in a low score of 24/100, reflecting heavy capital investment rather than weak cash generation.

Returns
24

FGI Industries Ltd. generates a -35.5% ROE, indicating limited profit relative to shareholders' investment. This results in a returns score of 24/100. This is down from -5.4% the prior year.

Altman Z-Score Grey Zone
1.92

FGI Industries Ltd. scores 1.92, placing it in the grey zone between 1.81 and 2.99. This signals moderate financial risk that warrants monitoring.

Distress-screening estimate for non-financial companies. Not computed for banks or insurers, where the Altman model does not apply.

Piotroski F-Score Partial
4/8

FGI Industries Ltd. passes 4 of 8 computable financial strength tests (1 of the nine could not be computed from available data). 2 of 4 profitability signals pass, no leverage/liquidity signals pass (rising debt, declining liquidity, or share dilution), both operating efficiency signals pass.

Earnings Quality Mixed
-0.11x

For every $1 of reported earnings, FGI Industries Ltd. generates $-0.11 in operating cash flow ($673K OCF vs -$6.1M net income). This mixed ratio suggests some earnings may rely on non-cash accounting items.

Interest Coverage At Risk
-1.8x

FGI Industries Ltd. earns $-1.8 in operating income for every $1 of interest expense (-$2.4M vs $1.3M). This narrow margin raises concern about the company's ability to service its debt if operating income declines.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$130.5M
YoY-1.0%

FGI Industries Ltd. generated $130.5M in revenue in fiscal year 2025. This represents a decrease of 1.0% from the prior year.

EBITDA
$504K
YoY-53.2%

FGI Industries Ltd.'s EBITDA was $504K in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization. This represents a decrease of 53.2% from the prior year.

Net Income
-$6.1M
YoY-411.2%

FGI Industries Ltd. reported -$6.1M in net income in fiscal year 2025. This represents a decrease of 411.2% from the prior year.

EPS (Diluted)
$-3.20
YoY-407.9%

FGI Industries Ltd. earned $-3.20 per diluted share (EPS) in fiscal year 2025. This represents a decrease of 407.9% from the prior year.

Cash & Balance Sheet

Free Cash Flow
-$213K
YoY+97.8%

FGI Industries Ltd. generated -$213K in free cash flow in fiscal year 2025, representing cash available after capex. This represents an increase of 97.8% from the prior year.

Cash & Debt
$1.9M
YoY-58.7%

FGI Industries Ltd. held $1.9M in cash against $0 in long-term debt as of fiscal year 2025.

Dividends Per Share
N/A
Shares Outstanding
2M
YoY+0.4%

FGI Industries Ltd. had 2M shares outstanding in fiscal year 2025. This represents an increase of 0.4% from the prior year.

Margins & Returns

Gross Margin
27.0%
YoY+0.1pp

FGI Industries Ltd.'s gross margin was 27.0% in fiscal year 2025, indicating the percentage of revenue retained after direct costs. This is up 0.1 percentage points from the prior year.

Operating Margin
-1.8%
YoY-0.2pp

FGI Industries Ltd.'s operating margin was -1.8% in fiscal year 2025, reflecting core business profitability. This is down 0.2 percentage points from the prior year.

Net Margin
-4.7%
YoY-3.8pp

FGI Industries Ltd.'s net profit margin was -4.7% in fiscal year 2025, showing the share of revenue converted to profit. This is down 3.8 percentage points from the prior year.

Return on Equity
-35.5%
YoY-30.1pp

FGI Industries Ltd.'s ROE was -35.5% in fiscal year 2025, measuring profit generated per dollar of shareholder equity. This is down 30.1 percentage points from the prior year.

Capital Allocation

R&D Spending
$1.4M
YoY-16.6%

FGI Industries Ltd. invested $1.4M in research and development in fiscal year 2025. This represents a decrease of 16.6% from the prior year.

Share Buybacks
N/A
Capital Expenditures
$886K
YoY-59.8%

FGI Industries Ltd. invested $886K in capex in fiscal year 2025, funding long-term assets and infrastructure. This represents a decrease of 59.8% from the prior year.

FGI Income Statement

Metric Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24
Revenue $30.5M+0.1% $30.5M-15.0% $35.8M+15.6% $31.0M-6.7% $33.2M-6.7% $35.6M-1.4% $36.1M+22.9% $29.4M
Cost of Revenue $22.3M+0.1% $22.3M-15.3% $26.4M+18.2% $22.3M-8.3% $24.3M-9.5% $26.9M+0.2% $26.8M+31.3% $20.4M
Gross Profit $8.2M+0.2% $8.1M-14.2% $9.5M+9.1% $8.7M-2.2% $8.9M+1.8% $8.7M-6.1% $9.3M+3.8% $9.0M
R&D Expenses $283K-14.9% $332K+17.0% $284K-41.4% $485K+53.0% $317K-20.0% $396K-12.4% $452K-14.8% $531K
SG&A Expenses $2.4M-15.2% $2.8M-0.3% $2.8M-2.1% $2.8M+5.3% $2.7M+1.6% $2.7M+0.8% $2.6M+0.6% $2.6M
Operating Income -$691K-5.0% -$659K-278.1% $370K+144.4% -$832K+35.0% -$1.3M-1.5% -$1.3M-1817.9% -$66K+85.4% -$450K
Interest Expense $355K+3.5% $343K-14.9% $403K+42.8% $282K-6.8% $303K-14.2% $353K-3.7% $366K+20.1% $305K
Income Tax $25K-98.7% $1.9M-1.0% $1.9M+976.0% -$215K+71.0% -$740K-37.1% -$539K-301.6% $268K+189.7% -$298K
Net Income -$969K+63.1% -$2.6M-59.1% -$1.7M-34.1% -$1.2M-95.8% -$629K-56.4% -$402K+26.9% -$550K-436.3% $164K
EPS (Diluted) $-0.50 N/A $-0.86-34.4% $-0.64 $-0.33 N/A $-0.29-462.5% $0.08

FGI Balance Sheet

Metric Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24
Total Assets $68.2M-2.0% $69.5M-4.8% $73.0M+1.9% $71.7M+4.7% $68.5M-9.3% $75.5M+1.1% $74.7M+6.8% $69.9M
Current Assets $50.9M-1.2% $51.5M-2.2% $52.7M+7.3% $49.1M+5.6% $46.5M-12.0% $52.9M+1.0% $52.4M+10.3% $47.5M
Cash & Equivalents $2.7M+42.1% $1.9M0.0% $1.9M-24.0% $2.5M+108.3% $1.2M-73.9% $4.6M+53.3% $3.0M+130.8% $1.3M
Inventory $14.2M-7.0% $15.3M+24.0% $12.3M-2.7% $12.7M+1.0% $12.6M-10.1% $14.0M+1.3% $13.8M+7.7% $12.8M
Accounts Receivable $13.6M-1.5% $13.8M-23.6% $18.1M+15.5% $15.7M-17.0% $18.9M-6.7% $20.3M+6.8% $19.0M+8.1% $17.6M
Goodwill N/A N/A N/A N/A N/A N/A N/A N/A
Total Liabilities $53.8M-0.2% $53.9M-1.2% $54.6M+6.2% $51.4M+8.2% $47.5M-11.8% $53.9M+4.1% $51.8M+11.2% $46.5M
Current Liabilities $44.3M+0.8% $43.9M-0.7% $44.2M+8.9% $40.6M+9.2% $37.2M-12.5% $42.5M+7.2% $39.7M+16.8% $34.0M
Long-Term Debt N/A N/A N/A N/A N/A N/A N/A N/A
Total Equity $16.2M-6.5% $17.3M-12.5% $19.7M-7.2% $21.3M-2.3% $21.8M-2.1% $22.3M-5.4% $23.5M-1.2% $23.8M
Retained Earnings -$3.9M-33.1% -$2.9M-877.3% -$300K-122.2% $1.4M-47.7% $2.6M-19.6% $3.2M-11.1% $3.6M-13.2% $4.2M

FGI Cash Flow Statement

Metric Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24
Operating Cash Flow -$326K-113.9% $2.3M+225.6% -$1.9M-201.0% $1.8M+211.8% -$1.7M-367.5% $617K+167.5% -$915K-206.1% $862K
Capital Expenditures $80K+18.8% $67K-74.5% $263K+27.5% $206K-41.1% $350K-57.9% $832K+349.9% $185K-68.2% $581K
Free Cash Flow -$405K-117.8% $2.3M+206.9% -$2.1M-229.7% $1.6M+182.0% -$2.0M-834.8% -$214K+80.5% -$1.1M-490.7% $282K
Investing Cash Flow -$80K+34.7% -$122K+53.6% -$263K-45.1% -$181K+59.8% -$450K+45.9% -$832K-349.9% -$185K+80.5% -$948K
Financing Cash Flow $1.3M+157.8% -$2.2M-245.4% $1.5M+347.6% -$613K+53.9% -$1.3M-166.0% $2.0M-27.8% $2.8M+259.6% -$1.8M
Dividends Paid N/A N/A N/A N/A N/A N/A N/A N/A
Share Buybacks N/A N/A N/A N/A N/A N/A N/A N/A

FGI Financial Ratios

Metric Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24
Gross Margin 26.8%+0.0pp 26.7%+0.2pp 26.5%-1.6pp 28.1%+1.3pp 26.8%+2.2pp 24.6%-1.2pp 25.8%-4.7pp 30.5%
Operating Margin -2.3%-0.1pp -2.2%-3.2pp 1.0%+3.7pp -2.7%+1.2pp -3.9%-0.3pp -3.5%-3.4pp -0.2%+1.4pp -1.5%
Net Margin -3.2%+5.4pp -8.6%-4.0pp -4.6%-0.6pp -4.0%-2.1pp -1.9%-0.8pp -1.1%+0.4pp -1.5%-2.1pp 0.6%
Return on Equity -6.0%+9.2pp -15.2%-6.8pp -8.4%-2.6pp -5.8%-2.9pp -2.9%-1.1pp -1.8%+0.5pp -2.3%-3.0pp 0.7%
Return on Assets -1.4%+2.4pp -3.8%-1.5pp -2.3%-0.5pp -1.7%-0.8pp -0.9%-0.4pp -0.5%+0.2pp -0.7%-1.0pp 0.2%
Current Ratio 1.15-0.0 1.17-0.0 1.19-0.0 1.21-0.0 1.250.0 1.24-0.1 1.32-0.1 1.40
Debt-to-Equity 3.33+0.2 3.12+0.4 2.77+0.3 2.42+0.2 2.18-0.2 2.42+0.2 2.20+0.2 1.95
FCF Margin -1.3%-8.8pp 7.5%+13.4pp -5.9%-11.2pp 5.3%+11.3pp -6.0%-5.4pp -0.6%+2.5pp -3.0%-4.0pp 1.0%

Similar Companies

Frequently Asked Questions

FGI Industries Ltd. (FGI) reported $130.5M in total revenue for fiscal year 2025. This represents a -1.0% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

FGI Industries Ltd. (FGI) revenue declined by 1% year-over-year, from $131.8M to $130.5M in fiscal year 2025.

No, FGI Industries Ltd. (FGI) reported a net income of -$6.1M in fiscal year 2025, with a net profit margin of -4.7%.

FGI Industries Ltd. (FGI) reported diluted earnings per share of $-3.20 for fiscal year 2025. This represents a -407.9% change compared to the previous fiscal year. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

FGI Industries Ltd. (FGI) had EBITDA of $504K in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.

FGI Industries Ltd. (FGI) had a gross margin of 27.0% in fiscal year 2025, indicating the percentage of revenue retained after direct costs of goods sold.

FGI Industries Ltd. (FGI) had an operating margin of -1.8% in fiscal year 2025, reflecting the profitability of core business operations before interest and taxes.

FGI Industries Ltd. (FGI) had a net profit margin of -4.7% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.

FGI Industries Ltd. (FGI) has a return on equity of -35.5% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

FGI Industries Ltd. (FGI) generated -$213K in free cash flow during fiscal year 2025. This represents a 97.8% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

FGI Industries Ltd. (FGI) generated $673K in operating cash flow during fiscal year 2025, representing cash generated from core business activities.

FGI Industries Ltd. (FGI) had $69.5M in total assets as of fiscal year 2025, including both current and long-term assets.

FGI Industries Ltd. (FGI) invested $886K in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.

FGI Industries Ltd. (FGI) invested $1.4M in research and development during fiscal year 2025.

FGI Industries Ltd. (FGI) had 2M shares outstanding as of fiscal year 2025.

FGI Industries Ltd. (FGI) had a current ratio of 1.17 as of fiscal year 2025, which is considered adequate.

FGI Industries Ltd. (FGI) had a debt-to-equity ratio of 3.12 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

FGI Industries Ltd. (FGI) had a return on assets of -8.8% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

FGI Industries Ltd. (FGI) has an Altman Z-Score of 1.92, placing it in the Grey Zone (moderate risk). The Z-Score combines five financial ratios (working capital, retained earnings, EBIT, market capitalization, and revenue relative to total assets) to predict the likelihood of bankruptcy. Scores above 2.99 indicate financial safety while scores below 1.81 suggest financial distress. Learn more in our complete guide to financial health indicators.

FGI Industries Ltd. (FGI) has a Piotroski F-Score of 4 out of 8 computable signals; 1 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

FGI Industries Ltd. (FGI) has an earnings quality ratio of -0.11x, considered mixed quality. This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

FGI Industries Ltd. (FGI) has an interest coverage ratio of -1.8x, meaning it can struggle to cover its interest obligations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.

FGI Industries Ltd. (FGI) scores 30 out of 100 on our Financial Health Score, indicating weak standing within its operating companies peer group. The score is a 0-100 composite of six dimensions (Profitability, Growth, Leverage, Liquidity, Cash Flow, Returns), each ranked as a percentile relative to companies in the same scoring family (banks against banks, REITs against REITs, and so on) rather than across all industries. It rates the quality of the business, not whether the stock is fairly priced, and is not financial advice. Learn more in our complete guide to financial health indicators.

Back to top