STOCK TITAN

EMX Royalty Corporation (EMX) Financials

EMX
FY2024 annual
Revenue $27.4M +3.1% YoY
Net Income -$3.3M +29.0% YoY
Free Cash Flow $6.8M -3.6% YoY
Operating Cash Flow $6.8M -3.4% YoY
Source SEC Filings (10-K/10-Q) Latest period FY2024, ended Dec 31, 2024 Reported Currency USD FYE December

Newest figures come from the 10-K for FY2024, filed Mar 12, 2025. Each column of the statement tables below links to the filing it was taken from, and every filing is listed on the EMX SEC filings page.

EMX Royalty Corporation (EMX) reported $27.4M in revenue for fiscal year 2024, up 3.1% from the prior fiscal year. This page shows its income statement, balance sheet, cash flow statement, and key financial ratios. View 5 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI EMX FY2024

EMX converts modest revenue into cash, but recurring accounting losses show cash generation is not translating into reported profitability.

The important disconnect is that FY2024's net loss was $3.3M while operating cash flow was $6.8M. Free cash flow was also $6.8M, and the same positive-cash/negative-earnings pattern appeared in FY2023, indicating non-cash charges and/or working-capital effects are supporting cash results better than earnings.

Current ratio rose from 0.9x in FY2023 to 8.8x in FY2024, easing short-term coverage pressure. Debt-to-equity remained near 0.3x, so the improvement looks more like a shift in near-term obligations than broad deleveraging.

Revenue expanded from $18.3M in FY2022 to $27.4M in FY2024, indicating a larger reported operating base. Free cash flow nevertheless fell from $15.8M to $6.8M, so recent cash output has not scaled with revenue.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Financial health score not available

EMX Royalty Corporation does not currently provide enough eligible data for a peer-relative financial health score, so none is published. The signals and metrics below are current.

Piotroski F-Score Partial
5/7

EMX Royalty Corporation passes 5 of 7 computable financial strength tests (2 of the nine could not be computed from available data). 3 of 4 profitability signals pass, 1 of 2 leverage/liquidity signals pass, both operating efficiency signals pass.

Earnings Quality Mixed
N/A

EMX Royalty Corporation reported a net loss of $3.3M while generating $6.8M in operating cash flow. Operations generated cash despite the loss, but with no positive earnings behind it, the ratio between the two carries no quality signal.

Key Financial Metrics

Export CSV

Earnings & Revenue

None of these metrics is reported for Q4 2024.

Cash & Balance Sheet

Cash & Debt
$26.8M
YoY+29.5%
QoQ+29.5%

EMX Royalty Corporation held $26.8M in cash against $34.5M in long-term debt as of Q4 2024.

Free Cash Flow

Not reported for Q4 2024.

Dividends Per Share

Not reported for Q4 2024.

Shares Outstanding

Not reported for Q4 2024.

Margins & Returns

None of these metrics is reported for Q4 2024.

Capital Allocation

None of these metrics is reported for Q4 2024.

EMX Income Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

EMX quarterly income statement
MetricQ4'2410-KQ4'2310-KQ4'2210-KQ4'2110-KQ4'2010-K

Not reported in any period shown, so not listed: Revenue, Cost of Revenue, Gross Profit, R&D Expenses, SG&A Expenses, Operating Income, EBITDA, Interest Expense, Income Tax, Net Income, EPS (Basic), EPS (Diluted), Diluted Shares (Avg).

EMX Balance Sheet

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

EMX quarterly balance sheet
MetricQ4'2410-KQ4'2310-KQ4'2210-KQ4'2110-KQ4'2010-K
Total Assets$156.9M-1.1%$158.6M-6.1%$168.8M+1.3%$166.6M+106.2%$80.8M
Current Assets$46.8M+33.5%$35.0M-9.7%$38.8M-12.8%$44.5M-23.6%$58.2M
Cash & Equivalents$26.8M+29.5%$20.7M+22.8%$16.8M-21.4%$21.4M-47.9%$41.1M
Total Liabilities$41.4M+8.6%$38.1M-16.4%$45.6M-18.2%$55.8M+1270.8%$4.1M
Current Liabilities$5.3M-85.8%$37.3M+414.1%$7.3M-87.0%$55.8M+1270.8%$4.1M
Non-Current Liabilities$36.1M+4333.7%$815K-97.9%$38.4M$0$0
Long-Term Debt$34.5M+5.5%$32.8M-19.1%$40.5M-20.2%$50.7M$0
Total Equity$115.5M-4.1%$120.4M-2.2%$123.2M+11.1%$110.9M+44.5%$76.7M
Retained Earnings-$62.4M-5.6%-$59.1M+27.5%-$81.6M+8.1%-$88.8M-37.9%-$64.4M

Not reported in any period shown, so not listed: Short-Term Investments, Inventory, Accounts Receivable, Long-Term Investments, Goodwill.

EMX Cash Flow Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

EMX quarterly cash flow statement
MetricQ4'2410-KQ4'2310-KQ4'2210-KQ4'2110-KQ4'2010-K

Not reported in any period shown, so not listed: Operating Cash Flow, Depreciation & Amortization, Stock-Based Compensation, Capital Expenditures, Free Cash Flow, Investing Cash Flow, Financing Cash Flow, Dividends Paid, Share Buybacks.

EMX Financial Ratios

Margins and returns are percentages; the remaining ratios are unitless multiples. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

EMX quarterly financial ratios
MetricQ4'2410-KQ4'2310-KQ4'2210-KQ4'2110-KQ4'2010-K
Current Ratio8.85+7.9x0.94-4.4x5.35+4.6x0.80-13.5x14.31
Debt-to-Equity0.300.0x0.27-0.1x0.33-0.1x0.46+0.5x0.00

Not reported in any period shown, so not listed: Gross Margin, Operating Margin, Net Margin, Return on Equity, Return on Assets, Asset Turnover, FCF Margin.

Similar Companies

Newest fiscal year on record for each company. The health score is the peer-relative Financial Health Score for that year; a dash means no score is published for it.

Company Fiscal year Revenue Net income Net margin Market cap Health score
EMX Royalty Corporation EMX FY2024 $27.4M -$3.3M -12.0% $453.9M —
Northern Dynasty Minerals, Ltd. NAK FY2020 N/A -$63.9M N/A $532.1M —
Lithium Argentina AG LAR FY2025 N/A -$76.9M N/A $777.8M —
United States Antimony Corporation UAMY FY2025 $39.3M -$4.3M -11.1% $417.6M 47/100
Critical Metals Corp. CRML FY2025 N/A -$51.9M N/A $919.5M —
Trilogy Metals Inc TMQ FY2025 N/A -$42.2M N/A $440.7M —

Frequently Asked Questions

What is EMX Royalty Corporation's annual revenue?

EMX Royalty Corporation (EMX) reported $27.4M in total revenue for fiscal year 2024. This represents a 3.1% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

How fast is EMX Royalty Corporation's revenue growing?

EMX Royalty Corporation (EMX) revenue grew by 3.1% year-over-year, from $26.6M to $27.4M in fiscal year 2024.

Is EMX Royalty Corporation profitable?

No, EMX Royalty Corporation (EMX) reported a net income of -$3.3M in fiscal year 2024, with a net profit margin of -12.0%.

As of fiscal year 2024, EMX Royalty Corporation (EMX) had $26.8M in cash and equivalents against $34.5M in long-term debt.

EMX Royalty Corporation (EMX) had a net profit margin of -12.0% in fiscal year 2024, representing the share of revenue converted into profit after all expenses.

EMX Royalty Corporation (EMX) has a return on equity of -2.9% for fiscal year 2024, measuring how efficiently the company generates profit from shareholder equity.

EMX Royalty Corporation (EMX) generated $6.8M in free cash flow during fiscal year 2024. This represents a -3.6% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

EMX Royalty Corporation (EMX) generated $6.8M in operating cash flow during fiscal year 2024, representing cash generated from core business activities.

EMX Royalty Corporation (EMX) had $156.9M in total assets as of fiscal year 2024, including both current and long-term assets.

EMX Royalty Corporation (EMX) invested $12K in capital expenditures during fiscal year 2024, funding long-term assets and infrastructure.

EMX Royalty Corporation (EMX) had a current ratio of 8.85 as of fiscal year 2024, which is generally considered healthy.

EMX Royalty Corporation (EMX) had a debt-to-equity ratio of 0.30 as of fiscal year 2024, measuring the company's financial leverage by comparing total debt to shareholder equity.

EMX Royalty Corporation (EMX) had a return on assets of -2.1% for fiscal year 2024, measuring how efficiently the company uses its assets to generate profit.

EMX Royalty Corporation (EMX) has a Piotroski F-Score of 5 out of 7 computable signals; 2 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

EMX Royalty Corporation (EMX) reported a net loss of $3.3M while generating $6.8M in operating cash flow. Operations generated cash despite the loss, but with no positive earnings behind it, the ratio between the two carries no quality signal. This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Back to top