STOCK TITAN

Emx Royalty Financials

EMX
FY2024 annual
Revenue $27.4M +3.1% YoY
Net Income -$3.3M +29.0% YoY
EPS (Diluted) Not reported for FY2024
Free Cash Flow $6.8M -3.6% YoY
Source SEC Filings (10-K/10-Q) Latest period FY2024, ended Dec 31, 2024 Reported Currency USD FYE December

Emx Royalty (EMX) reported $27.4M in revenue for fiscal year 2024, up 3.1% from the prior fiscal year. This page shows its income statement, balance sheet, cash flow statement, and key financial ratios. View 5 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI EMX FY2024

EMX’s dominant mechanic is an asset-backed model where noncash charges can mask ongoing cash generation.

In FY2024, the cash engine diverged from accounting earnings: a net loss of -$3.3M coincided with operating cash flow of $6.8M, indicating depreciation and other noncash charges—not weak cash receipts—dominated the earnings gap. The same pattern in FY2023, when free cash flow was $7.1M despite a net loss, makes this look structural rather than a one-year reversal.

The liquidity improvement was balance-sheet driven: current ratio rose from 0.9x in FY2023 to 8.8x in FY2024, pointing to sharply lower near-term obligations rather than simply stronger operating results. Debt-to-equity was 0.3x in FY2024, so short-term repair did not require eliminating leverage.

Revenue growth decelerated from 44.7% in FY2023 to 3.1% in FY2024, while free-cash-flow margin moved only from 26.5% to 24.8%. That combination suggests a cash-generating base with less incremental volume, rather than a collapse in operating economics.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Financial health score not available

Emx Royalty does not currently provide enough eligible data for a peer-relative financial health score, so none is published. The signals and metrics below are current.

Piotroski F-Score Partial
5/7

Emx Royalty passes 5 of 7 computable financial strength tests (2 of the nine could not be computed from available data). 3 of 4 profitability signals pass, 1 of 2 leverage/liquidity signals pass, both operating efficiency signals pass.

Earnings Quality Mixed
N/A

Emx Royalty reported a net loss of $3.3M while generating $6.8M in operating cash flow. Operations generated cash despite the loss, but with no positive earnings behind it, the ratio between the two carries no quality signal.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$27.4M
YoY+3.1%

Emx Royalty generated $27.4M in revenue in fiscal year 2024. This represents an increase of 3.1% from the prior year.

Net Income
-$3.3M
YoY+29.0%

Emx Royalty reported -$3.3M in net income in fiscal year 2024. This represents an increase of 29.0% from the prior year.

EBITDA

Not reported for fiscal year 2024.

EPS (Diluted)

Not reported for fiscal year 2024.

Cash & Balance Sheet

Free Cash Flow
$6.8M
YoY-3.6%

Emx Royalty generated $6.8M in free cash flow in fiscal year 2024, representing cash available after capex. This represents a decrease of 3.6% from the prior year.

Cash & Debt
$26.8M
YoY+29.5%

Emx Royalty held $26.8M in cash against $34.5M in long-term debt as of fiscal year 2024.

Dividends Per Share

Not reported for fiscal year 2024.

Shares Outstanding

Not reported for fiscal year 2024.

Margins & Returns

Net Margin
-12.0%
YoY+5.4pp

Emx Royalty's net profit margin was -12.0% in fiscal year 2024, showing the share of revenue converted to profit. This is up 5.4 percentage points from the prior year.

Return on Equity
-2.9%
YoY+1.0pp

Emx Royalty's ROE was -2.9% in fiscal year 2024, measuring profit generated per dollar of shareholder equity. This is up 1.0 percentage points from the prior year.

Gross Margin

Not reported for fiscal year 2024.

Operating Margin

Not reported for fiscal year 2024.

Capital Allocation

Capital Expenditures
$12K

Emx Royalty invested $12K in capex in fiscal year 2024, funding long-term assets and infrastructure.

R&D Spending

Not reported for fiscal year 2024.

Share Buybacks

Not reported for fiscal year 2024.

EMX Income Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type.

EMX quarterly income statement
MetricQ4'24Q4'23Q4'22Q4'21Q4'20

Not reported in any period shown, so not listed: Revenue, Cost of Revenue, Gross Profit, R&D Expenses, SG&A Expenses, Operating Income, Interest Expense, Income Tax, Net Income, EPS (Diluted).

EMX Balance Sheet

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type.

EMX quarterly balance sheet
MetricQ4'24Q4'23Q4'22Q4'21Q4'20
Total Assets$156.9M-1.1%$158.6M-6.1%$168.8M+1.3%$166.6M+106.2%$80.8M
Current Assets$46.8M+33.5%$35.0M-9.7%$38.8M-12.8%$44.5M-23.6%$58.2M
Cash & Equivalents$26.8M+29.5%$20.7M+22.8%$16.8M-21.4%$21.4M-47.9%$41.1M
Total Liabilities$41.4M+8.6%$38.1M-16.4%$45.6M-18.2%$55.8M+1270.8%$4.1M
Current Liabilities$5.3M-85.8%$37.3M+414.1%$7.3M-87.0%$55.8M+1270.8%$4.1M
Long-Term Debt$34.5M+5.5%$32.8M-19.1%$40.5M-20.2%$50.7M$0
Total Equity$115.5M-4.1%$120.4M-2.2%$123.2M+11.1%$110.9M+44.5%$76.7M
Retained Earnings-$62.4M-5.6%-$59.1M+27.5%-$81.6M+8.1%-$88.8M-37.9%-$64.4M

Not reported in any period shown, so not listed: Inventory, Accounts Receivable, Goodwill.

EMX Cash Flow Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type.

EMX quarterly cash flow statement
MetricQ4'24Q4'23Q4'22Q4'21Q4'20

Not reported in any period shown, so not listed: Operating Cash Flow, Capital Expenditures, Free Cash Flow, Investing Cash Flow, Financing Cash Flow, Dividends Paid, Share Buybacks.

EMX Financial Ratios

Margins and returns are percentages; the remaining ratios are unitless multiples.

EMX quarterly financial ratios
MetricQ4'24Q4'23Q4'22Q4'21Q4'20
Current Ratio8.85+7.9x0.94-4.4x5.35+4.6x0.80-13.5x14.31
Debt-to-Equity0.300.0x0.27-0.1x0.33-0.1x0.46+0.5x0.00

Not reported in any period shown, so not listed: Gross Margin, Operating Margin, Net Margin, Return on Equity, Return on Assets, FCF Margin.

Similar Companies

Frequently Asked Questions

What is Emx Royalty's annual revenue?

Emx Royalty (EMX) reported $27.4M in total revenue for fiscal year 2024. This represents a 3.1% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

How fast is Emx Royalty's revenue growing?

Emx Royalty (EMX) revenue grew by 3.1% year-over-year, from $26.6M to $27.4M in fiscal year 2024.

Is Emx Royalty profitable?

No, Emx Royalty (EMX) reported a net income of -$3.3M in fiscal year 2024, with a net profit margin of -12.0%.

As of fiscal year 2024, Emx Royalty (EMX) had $26.8M in cash and equivalents against $34.5M in long-term debt.

Emx Royalty (EMX) had a net profit margin of -12.0% in fiscal year 2024, representing the share of revenue converted into profit after all expenses.

Emx Royalty (EMX) has a return on equity of -2.9% for fiscal year 2024, measuring how efficiently the company generates profit from shareholder equity.

Emx Royalty (EMX) generated $6.8M in free cash flow during fiscal year 2024. This represents a -3.6% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

Emx Royalty (EMX) generated $6.8M in operating cash flow during fiscal year 2024, representing cash generated from core business activities.

Emx Royalty (EMX) had $156.9M in total assets as of fiscal year 2024, including both current and long-term assets.

Emx Royalty (EMX) invested $12K in capital expenditures during fiscal year 2024, funding long-term assets and infrastructure.

Emx Royalty (EMX) had a current ratio of 8.85 as of fiscal year 2024, which is generally considered healthy.

Emx Royalty (EMX) had a debt-to-equity ratio of 0.30 as of fiscal year 2024, measuring the company's financial leverage by comparing total debt to shareholder equity.

Emx Royalty (EMX) had a return on assets of -2.1% for fiscal year 2024, measuring how efficiently the company uses its assets to generate profit.

Emx Royalty (EMX) has a Piotroski F-Score of 5 out of 7 computable signals; 2 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Emx Royalty (EMX) reported a net loss of $3.3M while generating $6.8M in operating cash flow. Operations generated cash despite the loss, but with no positive earnings behind it, the ratio between the two carries no quality signal. This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Back to top