STOCK TITAN

Enservco Financials

ENSV
Source SEC Filings (10-K/10-Q) Data as of Sep 30, 2024 Currency USD FYE December

This page shows Enservco (ENSV) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 14 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI ENSV FY2023

Accounting losses overstate cash burn because depreciation-heavy operations are being run with minimal reinvestment and very tight liquidity.

From FY2021 to FY2023, gross margin recovery and a narrower operating cash burn did not translate into a better bottom line because depreciation stayed high while capex remained tiny, so the company preserved cash partly by letting its operating asset base shrink. That helps explain why total assets fell from $25.1M to $13.9M even as revenue recovered and cash burn moderated.

The business has shown partial operating repair: gross margin turned from negative in FY2021 to 10.4% in FY2023, and operating margin improved to -29.9%. But those gains still do not cover overhead, depreciation, and interest, so higher sales are not yet producing self-funding operations on a recurring basis.

The balance sheet shows tight short-term liquidity more than heavy long-term debt: cash was just $201K against current liabilities of $10.0M. The current ratio stayed below 0.6x for a third straight year, and with equity slightly negative in FY2023, day-to-day financing flexibility looks constrained even though long-term debt has been reduced.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Financial health score pending refresh

We are recalculating Enservco's peer-relative financial health score against the latest fiscal year. It will appear here once the refresh completes. The signals and metrics below are current.

Altman Z-Score Distress
-5.21

Enservco scores -5.21, below the 1.81 distress threshold. The score is driven primarily by a large market capitalization ($3.7M) relative to total liabilities ($14.4M). This indicates elevated financial distress risk and warrants close attention to liquidity and debt levels.

Distress-screening estimate for non-financial companies. Not computed for banks or insurers, where the Altman model does not apply.

Piotroski F-Score Neutral
4/9

Enservco passes 4 of 9 financial strength tests. 1 of 4 profitability signals pass, 1 of 3 leverage/liquidity signals pass, both operating efficiency signals pass.

Earnings Quality Low Quality
0.25x

For every $1 of reported earnings, Enservco generates $0.25 in operating cash flow (-$2.1M OCF vs -$8.5M net income). This low ratio suggests earnings are primarily driven by accounting accruals rather than cash generation, which may not be sustainable.

Interest Coverage At Risk
-3.1x

Enservco earns $-3.1 in operating income for every $1 of interest expense (-$6.6M vs $2.1M). This narrow margin raises concern about the company's ability to service its debt if operating income declines.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$22.1M
YoY+1.9%
5Y CAGR-12.4%
10Y CAGR-7.2%

Enservco generated $22.1M in revenue in fiscal year 2023. This represents an increase of 1.9% from the prior year.

EBITDA
-$3.0M
YoY+27.4%

Enservco's EBITDA was -$3.0M in fiscal year 2023, measuring earnings before interest, taxes, depreciation, and amortization. This represents an increase of 27.4% from the prior year.

Net Income
-$8.5M
YoY-52.8%

Enservco reported -$8.5M in net income in fiscal year 2023. This represents a decrease of 52.8% from the prior year.

EPS (Diluted)
N/A

Cash & Balance Sheet

Free Cash Flow
-$2.4M
YoY+1.9%

Enservco generated -$2.4M in free cash flow in fiscal year 2023, representing cash available after capex. This represents an increase of 1.9% from the prior year.

Cash & Debt
$201K
YoY+474.3%
5Y CAGR-4.8%
10Y CAGR-20.0%

Enservco held $201K in cash against $3.2M in long-term debt as of fiscal year 2023.

Dividends Per Share
N/A
Shares Outstanding
27M
YoY+124.8%

Enservco had 27M shares outstanding in fiscal year 2023. This represents an increase of 124.8% from the prior year.

Margins & Returns

Gross Margin
10.4%
YoY+3.8pp
5Y CAGR-11.3pp
10Y CAGR-21.1pp

Enservco's gross margin was 10.4% in fiscal year 2023, indicating the percentage of revenue retained after direct costs. This is up 3.8 percentage points from the prior year.

Operating Margin
-29.9%
YoY+8.9pp
5Y CAGR-26.7pp
10Y CAGR-47.7pp

Enservco's operating margin was -29.9% in fiscal year 2023, reflecting core business profitability. This is up 8.9 percentage points from the prior year.

Net Margin
-38.6%
YoY-12.8pp
5Y CAGR-24.9pp
10Y CAGR-47.9pp

Enservco's net profit margin was -38.6% in fiscal year 2023, showing the share of revenue converted to profit. This is down 12.8 percentage points from the prior year.

Return on Equity
N/A

Capital Allocation

R&D Spending
N/A
Share Buybacks
N/A
Capital Expenditures
$268K
YoY+21.8%
5Y CAGR-24.0%
10Y CAGR-26.5%

Enservco invested $268K in capex in fiscal year 2023, funding long-term assets and infrastructure. This represents an increase of 21.8% from the prior year.

ENSV Income Statement

Metric Q3'24 Q2'24 Q1'24 Q4'23 Q3'23 Q2'23 Q1'23 Q4'22
Revenue $4.0M+5.8% $3.8M-61.6% $9.8M+44.1% $6.8M+159.0% $2.6M-29.7% $3.7M-58.2% $8.9M+37.1% $6.5M
Cost of Revenue $3.3M-3.4% $3.4M-47.7% $6.5M+12.4% $5.8M+84.4% $3.2M-19.5% $3.9M-43.2% $6.9M+24.7% $5.5M
Gross Profit $682K+95.4% $349K-89.3% $3.3M+231.1% $985K+286.6% -$528K-182.4% -$187K-109.3% $2.0M+107.1% $973K
R&D Expenses N/A N/A N/A N/A N/A N/A N/A N/A
SG&A Expenses $1.8M+48.5% $1.2M-3.6% $1.2M+13.0% $1.1M+11.3% $979K+11.0% $882K-41.3% $1.5M+35.2% $1.1M
Operating Income -$1.5M-38.0% -$1.1M-187.5% $1.3M+174.2% -$1.7M+27.8% -$2.4M-12.7% -$2.1M-355.1% -$459K+62.2% -$1.2M
Interest Expense $413K-0.5% $415K-28.2% $578K+7.6% $537K+12.8% $476K-8.1% $518K-12.2% $590K+78.8% $330K
Income Tax N/A N/A N/A N/A $0 $0+100.0% -$16K $0
Net Income -$2.2M+5.5% -$2.3M-414.5% $740K+138.1% -$1.9M+35.6% -$3.0M-18.1% -$2.6M-154.4% -$1.0M+41.1% -$1.7M
EPS (Diluted) N/A N/A $0.03 N/A N/A N/A $-0.07 N/A

ENSV Balance Sheet

Metric Q3'24 Q2'24 Q1'24 Q4'23 Q3'23 Q2'23 Q1'23 Q4'22
Total Assets $18.5M+59.0% $11.6M-12.4% $13.3M-4.4% $13.9M-4.5% $14.5M-6.8% $15.6M-21.0% $19.7M-0.5% $19.8M
Current Assets $7.9M-2.9% $8.1M+38.3% $5.9M+2.9% $5.7M+15.5% $5.0M+16.8% $4.2M-39.2% $7.0M+17.0% $6.0M
Cash & Equivalents $172K-48.2% $332K-30.0% $474K+135.8% $201K-33.0% $300K-30.4% $431K-75.7% $1.8M+4960.0% $35K
Inventory $162K-23.2% $211K-3.7% $219K+4.8% $209K-11.8% $237K-31.7% $347K+7.8% $322K+0.6% $320K
Accounts Receivable $2.7M+79.1% $1.5M-64.3% $4.2M+290.4% $1.1M-20.2% $1.4M+3.9% $1.3M-68.9% $4.2M-5.4% $4.5M
Goodwill $902K N/A N/A $0-100.0% $546K0.0% $546K0.0% $546K0.0% $546K
Total Liabilities $14.9M+47.0% $10.1M-21.6% $12.9M-10.6% $14.4M+8.7% $13.3M+7.4% $12.4M-19.9% $15.4M-17.3% $18.7M
Current Liabilities $13.5M+63.6% $8.2M-24.1% $10.9M+8.4% $10.0M+33.8% $7.5M+7.3% $7.0M-18.0% $8.5M-16.8% $10.2M
Long-Term Debt $344K-44.7% $622K-33.8% $939K-70.4% $3.2M-30.8% $4.6M+9.0% $4.2M-25.4% $5.6M-19.6% $7.0M
Total Equity $3.6M+140.3% $1.5M+327.7% $350K+161.2% -$572K-146.1% $1.2M-61.5% $3.2M-25.0% $4.3M+268.2% $1.2M
Retained Earnings -$53.5M-4.3% -$51.3M-4.8% -$48.9M+1.5% -$49.7M-4.1% -$47.7M-6.7% -$44.7M-6.1% -$42.2M-2.4% -$41.2M

ENSV Cash Flow Statement

Metric Q3'24 Q2'24 Q1'24 Q4'23 Q3'23 Q2'23 Q1'23 Q4'22
Operating Cash Flow -$713K-133.6% $2.1M+100.6% $1.1M+151.7% -$2.0M-321.8% -$486K-156.2% $865K+280.6% -$479K+80.0% -$2.4M
Capital Expenditures -$16K-206.7% $15K-80.5% $77K-63.3% $210K+907.7% -$26K-174.3% $35K-28.6% $49K $0
Free Cash Flow -$729K-134.6% $2.1M+114.8% $982K+143.5% -$2.3M-341.4% -$512K-161.7% $830K+257.2% -$528K+78.0% -$2.4M
Investing Cash Flow $555K+27650.0% $2K+101.6% -$125K-111.0% $1.1M+156.7% $443K+121.5% $200K+1433.3% -$15K-107.4% $202K
Financing Cash Flow -$2K+99.9% -$2.3M-243.1% -$661K-181.2% $814K+1025.0% -$88K+96.3% -$2.4M-207.8% $2.2M+10.5% $2.0M
Dividends Paid N/A N/A N/A N/A N/A N/A N/A $0
Share Buybacks N/A N/A N/A N/A N/A N/A N/A N/A

ENSV Financial Ratios

Metric Q3'24 Q2'24 Q1'24 Q4'23 Q3'23 Q2'23 Q1'23 Q4'22
Gross Margin 17.1%+7.9pp 9.3%-24.0pp 33.3%+18.8pp 14.5%+34.6pp -20.1%-15.1pp -5.0%-27.6pp 22.6%+7.6pp 15.0%
Operating Margin -38.3%-8.9pp -29.3%-42.2pp 12.9%+37.9pp -25.0%+64.7pp -89.8%-33.8pp -56.0%-50.9pp -5.1%+13.5pp -18.7%
Net Margin -55.2%+6.6pp -61.8%-69.4pp 7.6%+36.2pp -28.6%+86.4pp -115.0%-46.5pp -68.5%-57.2pp -11.3%+14.9pp -26.2%
Return on Equity -61.1%+94.3pp -155.4%-366.9pp 211.4% N/A -242.8%-163.7pp -79.1%-55.8pp -23.3%+122.4pp -145.8%
Return on Assets -11.9%+8.1pp -20.0%-25.6pp 5.6%+19.6pp -14.0%+6.8pp -20.8%-4.4pp -16.4%-11.3pp -5.1%+3.5pp -8.6%
Current Ratio 0.59-0.4 0.99+0.4 0.54-0.0 0.57-0.1 0.66+0.1 0.61-0.2 0.82+0.2 0.58
Debt-to-Equity 0.10-0.3 0.42-2.3 2.68+8.2 -5.55-9.2 3.69+2.4 1.300.0 1.31-4.7 6.01
FCF Margin -18.3%-74.3pp 56.0%+46.0pp 10.0%+43.3pp -33.3%-13.7pp -19.5%-41.8pp 22.3%+28.2pp -5.9%+30.9pp -36.9%

Note: Shareholder equity is negative (-$572K), which causes debt-to-equity and return on equity ratios to appear negative or not meaningful. This can occur from accumulated losses or large share buyback programs.

Note: The current ratio is below 1.0 (0.57), indicating current liabilities exceed current assets, which may suggest potential short-term liquidity concerns.

Similar Companies

Frequently Asked Questions

Enservco (ENSV) reported $22.1M in total revenue for fiscal year 2023. This represents a 1.9% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

Enservco (ENSV) revenue grew by 1.9% year-over-year, from $21.6M to $22.1M in fiscal year 2023.

No, Enservco (ENSV) reported a net income of -$8.5M in fiscal year 2023, with a net profit margin of -38.6%.

Enservco (ENSV) had EBITDA of -$3.0M in fiscal year 2023, measuring earnings before interest, taxes, depreciation, and amortization.

As of fiscal year 2023, Enservco (ENSV) had $201K in cash and equivalents against $3.2M in long-term debt.

Enservco (ENSV) had a gross margin of 10.4% in fiscal year 2023, indicating the percentage of revenue retained after direct costs of goods sold.

Enservco (ENSV) had an operating margin of -29.9% in fiscal year 2023, reflecting the profitability of core business operations before interest and taxes.

Enservco (ENSV) had a net profit margin of -38.6% in fiscal year 2023, representing the share of revenue converted into profit after all expenses.

Enservco (ENSV) generated -$2.4M in free cash flow during fiscal year 2023. This represents a 1.9% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

Enservco (ENSV) generated -$2.1M in operating cash flow during fiscal year 2023, representing cash generated from core business activities.

Enservco (ENSV) had $13.9M in total assets as of fiscal year 2023, including both current and long-term assets.

Enservco (ENSV) invested $268K in capital expenditures during fiscal year 2023, funding long-term assets and infrastructure.

Enservco (ENSV) had 27M shares outstanding as of fiscal year 2023.

Enservco (ENSV) had a current ratio of 0.57 as of fiscal year 2023, which is below 1.0, which may suggest potential liquidity concerns.

Enservco (ENSV) had a debt-to-equity ratio of -5.55 as of fiscal year 2023, measuring the company's financial leverage by comparing total debt to shareholder equity.

Enservco (ENSV) had a return on assets of -61.4% for fiscal year 2023, measuring how efficiently the company uses its assets to generate profit.

Based on fiscal year 2023 data, Enservco (ENSV) had $201K in cash against an annual operating cash burn of $2.1M. This gives an estimated cash runway of approximately 1 months at the current burn rate. Cash runway measures how long a company can continue operating before running out of cash, assuming no additional funding.

Enservco (ENSV) has negative shareholder equity of -$572K as of fiscal year 2023, which causes the debt-to-equity ratio to appear negative or not meaningful. This can occur when accumulated losses exceed invested capital, or after large share buyback programs. Other solvency metrics like the current ratio or interest coverage may be more informative.

Enservco (ENSV) has an Altman Z-Score of -5.21, placing it in the Distress Zone (elevated bankruptcy risk). The Z-Score combines five financial ratios (working capital, retained earnings, EBIT, market capitalization, and revenue relative to total assets) to predict the likelihood of bankruptcy. Scores above 2.99 indicate financial safety while scores below 1.81 suggest financial distress. Learn more in our complete guide to financial health indicators.

Enservco (ENSV) has a Piotroski F-Score of 4 out of 9, indicating neutral financial health. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Enservco (ENSV) has an earnings quality ratio of 0.25x, considered low quality (accrual-driven). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Enservco (ENSV) has an interest coverage ratio of -3.1x, meaning it can struggle to cover its interest obligations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.

Back to top