STOCK TITAN

Equinox Gold Financials

EQX
Source SEC Filings (10-K/10-Q) Updated Dec 31, 2024 Currency USD FYE December

This page shows Equinox Gold (EQX) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 7 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Financial Health Signals

Profitability Growth Leverage Liquidity Cash Flow Returns 63 / 100
Financial Profile 63/100

Based on FY2024 annual data. Scores normalized against common benchmarks. How we calculate these scores

Growth
99

Equinox Gold's revenue surged 39.1% year-over-year to $1.5B, reflecting rapid business expansion. This strong growth earns a score of 99/100.

Leverage
100

Equinox Gold carries a low D/E ratio of 0.02, meaning only $0.02 of long-term debt for every $1 of shareholders' equity. This conservative leverage earns a score of 100/100, indicating a strong balance sheet with room for future borrowing.

Cash Flow
18

While Equinox Gold generated $372.2M in operating cash flow, capex of $412.1M consumed most of it, leaving -$39.9M in free cash flow. This results in a low score of 18/100, reflecting heavy capital investment rather than weak cash generation.

Returns
33

Equinox Gold's ROE of 10.0% shows moderate profitability relative to equity, earning a score of 33/100. This is up from 1.2% the prior year.

Piotroski F-Score Neutral
4/9

Equinox Gold passes 4 of 9 financial strength tests. All 4 profitability signals pass (positive income, cash flow, and earnings quality), no leverage/liquidity signals pass (rising debt, declining liquidity, or share dilution), neither operating efficiency signal passes.

Earnings Quality Cash-Backed
1.10x

For every $1 of reported earnings, Equinox Gold generates $1.10 in operating cash flow ($372.2M OCF vs $339.3M net income). This indicates profits are well-supported by actual cash generation, not accounting adjustments.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$1.5B
YoY+39.1%
5Y CAGR+40.0%

Equinox Gold generated $1.5B in revenue in fiscal year 2024. This represents an increase of 39.1% from the prior year.

EBITDA
N/A
Net Income
$339.3M
YoY+1074.7%

Equinox Gold reported $339.3M in net income in fiscal year 2024. This represents an increase of 1074.7% from the prior year.

EPS (Diluted)
N/A

Cash & Balance Sheet

Free Cash Flow
-$39.9M
YoY+75.8%

Equinox Gold generated -$39.9M in free cash flow in fiscal year 2024, representing cash available after capex. This represents an increase of 75.8% from the prior year.

Cash & Debt
$239.3M
YoY+24.7%
5Y CAGR+28.7%

Equinox Gold held $239.3M in cash against $60.5M in long-term debt as of fiscal year 2024.

Dividends Per Share
N/A
Shares Outstanding
455M
YoY+43.1%
5Y CAGR+32.0%

Equinox Gold had 455M shares outstanding in fiscal year 2024. This represents an increase of 43.1% from the prior year.

Margins & Returns

Gross Margin
N/A
Operating Margin
N/A
Net Margin
22.4%
YoY+19.8pp
5Y CAGR+29.6pp

Equinox Gold's net profit margin was 22.4% in fiscal year 2024, showing the share of revenue converted to profit. This is up 19.8 percentage points from the prior year.

Return on Equity
10.0%
YoY+8.8pp
5Y CAGR+15.0pp

Equinox Gold's ROE was 10.0% in fiscal year 2024, measuring profit generated per dollar of shareholder equity. This is up 8.8 percentage points from the prior year.

Capital Allocation

R&D Spending
N/A
Share Buybacks
N/A
Capital Expenditures
$412.1M
YoY-21.3%
5Y CAGR+33.4%

Equinox Gold invested $412.1M in capex in fiscal year 2024, funding long-term assets and infrastructure. This represents a decrease of 21.3% from the prior year.

EQX Income Statement

Metric Q4'24 Q4'23 Q4'22 Q4'21 Q4'20 Q4'19 Q4'18 Q4'17
Revenue N/A N/A N/A N/A N/A N/A N/A N/A
Cost of Revenue N/A N/A N/A N/A N/A N/A N/A N/A
Gross Profit N/A N/A N/A N/A N/A N/A N/A N/A
R&D Expenses N/A N/A N/A N/A N/A N/A N/A N/A
SG&A Expenses N/A N/A N/A N/A N/A N/A N/A N/A
Operating Income N/A N/A N/A N/A N/A N/A N/A N/A
Interest Expense N/A N/A N/A N/A N/A N/A N/A N/A
Income Tax N/A N/A N/A N/A N/A N/A N/A N/A
Net Income N/A N/A N/A N/A N/A N/A N/A N/A
EPS (Diluted) N/A N/A N/A N/A N/A N/A N/A N/A

EQX Balance Sheet

Metric Q4'24 Q4'23 Q4'22 Q4'21 Q4'20 Q4'19 Q4'18 Q4'17
Total Assets $6.7B+54.3% $4.4B+12.8% $3.9B-2.8% $4.0B+48.4% $2.7B+218.5% $839.4M+13.1% $741.9M N/A
Current Assets N/A N/A N/A N/A $646.0M+334.6% $148.7M+16.5% $127.6M N/A
Cash & Equivalents $239.3M+24.7% $192.0M-4.4% $200.8M-35.3% $310.1M-10.1% $344.9M+409.4% $67.7M+11.3% $60.8M-3.4% $63.0M
Inventory $417.5M+1.3% $412.0M+55.4% $265.1M+31.5% $201.6M-3.2% $208.3M+350.2% $46.3M+7.7% $42.9M N/A
Accounts Receivable $70.0M-14.9% $82.3M+8.2% $76.1M+51.4% $50.3M-10.0% $55.9M+104.0% $27.4M N/A N/A
Goodwill N/A N/A N/A N/A N/A N/A N/A N/A
Total Liabilities $3.3B+73.8% $1.9B+26.8% $1.5B+8.9% $1.4B+12.8% $1.2B+180.7% $436.3M+31.2% $332.6M N/A
Current Liabilities $689.1M+43.7% $479.6M+76.5% $271.7M-32.5% $402.6M+80.8% $222.7M+68.8% $131.9M+19.8% $110.2M N/A
Long-Term Debt $60.5M+196.9% $20.4M+44.8% $14.1M-47.7% $26.9M+170.8% $9.9M+1073.2% $848K-99.6% $214.6M+393.7% $43.5M
Total Equity $3.4B+39.1% $2.4B+3.9% $2.4B-9.0% $2.6B+78.4% $1.4B+259.4% $403.1M-1.5% $409.3M+12.0% $365.4M
Retained Earnings $613.7M+76.1% $348.5M+6.8% $326.3M-26.9% $446.6M+512.4% -$108.3M+17.1% -$130.6M-16.9% -$111.7M N/A

EQX Cash Flow Statement

Metric Q4'24 Q4'23 Q4'22 Q4'21 Q4'20 Q4'19 Q4'18 Q4'17
Operating Cash Flow N/A N/A N/A N/A N/A N/A N/A N/A
Capital Expenditures N/A N/A N/A N/A N/A N/A N/A N/A
Free Cash Flow N/A N/A N/A N/A N/A N/A N/A N/A
Investing Cash Flow N/A N/A N/A N/A N/A N/A N/A N/A
Financing Cash Flow N/A N/A N/A N/A N/A N/A N/A N/A
Dividends Paid N/A N/A N/A N/A N/A N/A N/A N/A
Share Buybacks N/A N/A N/A N/A N/A N/A N/A N/A

EQX Financial Ratios

Metric Q4'24 Q4'23 Q4'22 Q4'21 Q4'20 Q4'19 Q4'18 Q4'17
Gross Margin N/A N/A N/A N/A N/A N/A N/A N/A
Operating Margin N/A N/A N/A N/A N/A N/A N/A N/A
Net Margin N/A N/A N/A N/A N/A N/A N/A N/A
Return on Equity N/A N/A N/A N/A N/A N/A N/A N/A
Return on Assets N/A N/A N/A N/A N/A N/A N/A N/A
Current Ratio N/A N/A N/A N/A 2.90+1.8 1.13-0.0 1.16 N/A
Debt-to-Equity 0.020.0 0.010.0 0.010.0 0.010.0 0.010.0 0.00-0.5 0.52+0.4 0.12
FCF Margin N/A N/A N/A N/A N/A N/A N/A N/A

Similar Companies

Frequently Asked Questions

Equinox Gold (EQX) reported $1.5B in total revenue for fiscal year 2024. This represents a 39.1% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

Equinox Gold (EQX) revenue grew by 39.1% year-over-year, from $1.1B to $1.5B in fiscal year 2024.

Yes, Equinox Gold (EQX) reported a net income of $339.3M in fiscal year 2024, with a net profit margin of 22.4%.

As of fiscal year 2024, Equinox Gold (EQX) had $239.3M in cash and equivalents against $60.5M in long-term debt.

Equinox Gold (EQX) had a net profit margin of 22.4% in fiscal year 2024, representing the share of revenue converted into profit after all expenses.

Equinox Gold (EQX) has a return on equity of 10.0% for fiscal year 2024, measuring how efficiently the company generates profit from shareholder equity.

Equinox Gold (EQX) generated -$39.9M in free cash flow during fiscal year 2024. This represents a 75.8% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

Equinox Gold (EQX) generated $372.2M in operating cash flow during fiscal year 2024, representing cash generated from core business activities.

Equinox Gold (EQX) had $6.7B in total assets as of fiscal year 2024, including both current and long-term assets.

Equinox Gold (EQX) invested $412.1M in capital expenditures during fiscal year 2024, funding long-term assets and infrastructure.

Equinox Gold (EQX) had 455M shares outstanding as of fiscal year 2024.

Equinox Gold (EQX) had a debt-to-equity ratio of 0.02 as of fiscal year 2024, measuring the company's financial leverage by comparing total debt to shareholder equity.

Equinox Gold (EQX) had a return on assets of 5.1% for fiscal year 2024, measuring how efficiently the company uses its assets to generate profit.

Equinox Gold (EQX) has a Piotroski F-Score of 4 out of 9, indicating neutral financial health. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7–9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Equinox Gold (EQX) has an earnings quality ratio of 1.10x, considered cash-backed (high quality). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Equinox Gold (EQX) scores 63 out of 100 on our Financial Profile, indicating moderate overall financial health. This composite score evaluates six dimensions: profitability (operating margin), revenue growth, leverage (debt-to-equity), liquidity (current ratio), cash flow quality (free cash flow margin), and shareholder returns (return on equity). Each dimension is normalized against standard financial benchmarks. Learn more in our complete guide to financial health indicators.

Back to top