This page shows Equinox Gold (EQX) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 8 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).
Equinox’s rapid scale-up looks like a capital buildout that only in FY2025 began to pay for itself.
The latest year shows better cash conversion even though net income fell to$221M from$339M . Operating cash flow of$818M exceeded capex of$692M , which is important because earlier years still burned cash after investment despite reporting profits or near-breakeven earnings.
The company’s bigger footprint does not look debt-driven: total assets reached
Low leverage does not mean abundant short-term flexibility. Cash of
Financial Health Signals
Based on FY2025 annual data, averaged across the last 3 years for performance metrics (most-recent year weighted highest). How this score is calculated →
Health score ≠ stock price. This rates the quality of Equinox Gold's business: profitability, growth, balance sheet strength. It doesn't tell you whether the stock is a good buy at today's price. Not financial advice. Use it alongside valuation analysis and your own research.
Equinox Gold's revenue surged 99.1% year-over-year to $1.8B, reflecting rapid business expansion. This strong growth earns a score of 82/100.
Equinox Gold carries a low D/E ratio of 0.01, meaning only $0.01 of long-term debt for every $1 of shareholders' equity. This conservative leverage earns a score of 100/100, indicating a strong balance sheet with room for future borrowing.
Equinox Gold's current ratio of 0.74 is below the typical benchmark, resulting in a score of 9/100. This tight liquidity could limit financial flexibility if cash inflows slow.
Equinox Gold's free cash flow margin of 6.9% results in a low score of 23/100. Capital expenditures of $692.3M absorb a large share of operating cash flow.
Equinox Gold generates a 3.8% ROE, indicating limited profit relative to shareholders' investment. This results in a returns score of 23/100. This is down from 10.0% the prior year.
Equinox Gold passes 5 of 9 financial strength tests. 3 of 4 profitability signals pass, 1 of 2 leverage/liquidity signals pass, both operating efficiency signals pass.
For every $1 of reported earnings, Equinox Gold generates $3.70 in operating cash flow ($818.3M OCF vs $221.5M net income). This indicates profits are well-supported by actual cash generation, not accounting adjustments.
Key Financial Metrics
Earnings & Revenue
Equinox Gold generated $1.8B in revenue in fiscal year 2025. This represents an increase of 99.1% from the prior year.
Equinox Gold reported $221.5M in net income in fiscal year 2025. This represents a decrease of 34.7% from the prior year.
Equinox Gold earned $-0.03 per diluted share (EPS) in fiscal year 2025. This represents a decrease of 105.1% from the prior year.
Cash & Balance Sheet
Equinox Gold generated $126.0M in free cash flow in fiscal year 2025, representing cash available after capex. This represents an increase of 415.9% from the prior year.
Equinox Gold held $430.0M in cash against $73.7M in long-term debt as of fiscal year 2025.
Equinox Gold had 786M shares outstanding in fiscal year 2025. This represents an increase of 72.6% from the prior year.
Margins & Returns
Equinox Gold's net profit margin was 12.2% in fiscal year 2025, showing the share of revenue converted to profit. This is down 25.0 percentage points from the prior year.
Equinox Gold's ROE was 3.8% in fiscal year 2025, measuring profit generated per dollar of shareholder equity. This is down 6.2 percentage points from the prior year.
Capital Allocation
Equinox Gold invested $692.3M in capex in fiscal year 2025, funding long-term assets and infrastructure. This represents an increase of 68.0% from the prior year.
EQX Income Statement
| Metric | Q4'25 | Q4'24 | Q4'23 | Q4'22 | Q4'21 | Q4'20 | Q4'19 | Q4'18 |
|---|---|---|---|---|---|---|---|---|
| Revenue | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Cost of Revenue | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Gross Profit | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| R&D Expenses | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| SG&A Expenses | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Operating Income | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Interest Expense | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Income Tax | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Net Income | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| EPS (Diluted) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
EQX Balance Sheet
| Metric | Q4'25 | Q4'24 | Q4'23 | Q4'22 | Q4'21 | Q4'20 | Q4'19 | Q4'18 |
|---|---|---|---|---|---|---|---|---|
| Total Assets | $10.5B+56.9% | $6.7B+54.3% | $4.4B+12.8% | $3.9B-2.8% | $4.0B+48.4% | $2.7B+218.5% | $839.4M+13.1% | $741.9M |
| Current Assets | $928.3M | $0 | N/A | N/A | N/A | $646.0M+334.6% | $148.7M+16.5% | $127.6M |
| Cash & Equivalents | $430.0M+79.7% | $239.3M+24.7% | $192.0M-4.4% | $200.8M-35.3% | $310.1M-10.1% | $344.9M+409.4% | $67.7M+11.3% | $60.8M |
| Inventory | $369.8M-11.4% | $417.5M+1.3% | $412.0M+55.4% | $265.1M+31.5% | $201.6M-3.2% | $208.3M+350.2% | $46.3M+7.7% | $42.9M |
| Accounts Receivable | $65.5M-6.5% | $70.0M-14.9% | $82.3M+8.2% | $76.1M+51.4% | $50.3M-10.0% | $55.9M+104.0% | $27.4M | N/A |
| Goodwill | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Total Liabilities | $4.7B+42.9% | $3.3B+73.8% | $1.9B+26.8% | $1.5B+8.9% | $1.4B+12.8% | $1.2B+180.7% | $436.3M+31.2% | $332.6M |
| Current Liabilities | $1.3B+83.1% | $689.1M+43.7% | $479.6M+76.5% | $271.7M-32.5% | $402.6M+80.8% | $222.7M+68.8% | $131.9M+19.8% | $110.2M |
| Long-Term Debt | $73.7M+21.7% | $60.5M+196.9% | $20.4M+44.8% | $14.1M-47.7% | $26.9M+170.8% | $9.9M+1073.2% | $848K-99.6% | $214.6M |
| Total Equity | $5.8B+70.6% | $3.4B+39.1% | $2.4B+3.9% | $2.4B-9.0% | $2.6B+78.4% | $1.4B+259.4% | $403.1M-1.5% | $409.3M |
| Retained Earnings | $820.0M+33.6% | $613.7M+76.1% | $348.5M+6.8% | $326.3M-26.9% | $446.6M+512.4% | -$108.3M+17.1% | -$130.6M-16.9% | -$111.7M |
EQX Cash Flow Statement
| Metric | Q4'25 | Q4'24 | Q4'23 | Q4'22 | Q4'21 | Q4'20 | Q4'19 | Q4'18 |
|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Capital Expenditures | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Free Cash Flow | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Investing Cash Flow | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Financing Cash Flow | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Dividends Paid | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Share Buybacks | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
EQX Financial Ratios
| Metric | Q4'25 | Q4'24 | Q4'23 | Q4'22 | Q4'21 | Q4'20 | Q4'19 | Q4'18 |
|---|---|---|---|---|---|---|---|---|
| Gross Margin | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Operating Margin | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Net Margin | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Return on Equity | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Return on Assets | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Current Ratio | 0.74+0.7 | 0.00 | N/A | N/A | N/A | 2.90+1.8 | 1.13-0.0 | 1.16 |
| Debt-to-Equity | 0.010.0 | 0.020.0 | 0.010.0 | 0.010.0 | 0.010.0 | 0.010.0 | 0.00-0.5 | 0.52 |
| FCF Margin | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Note: The current ratio is below 1.0 (0.74), indicating current liabilities exceed current assets, which may suggest potential short-term liquidity concerns.
Similar Companies
Frequently Asked Questions
What is Equinox Gold's annual revenue?
Equinox Gold (EQX) reported $1.8B in total revenue for fiscal year 2025. This represents a 99.1% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.
How fast is Equinox Gold's revenue growing?
Equinox Gold (EQX) revenue grew by 99.1% year-over-year, from $912.8M to $1.8B in fiscal year 2025.
Is Equinox Gold profitable?
Yes, Equinox Gold (EQX) reported a net income of $221.5M in fiscal year 2025, with a net profit margin of 12.2%.
How much debt does Equinox Gold have?
As of fiscal year 2025, Equinox Gold (EQX) had $430.0M in cash and equivalents against $73.7M in long-term debt.
What is Equinox Gold's net profit margin?
Equinox Gold (EQX) had a net profit margin of 12.2% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.
What is Equinox Gold's return on equity (ROE)?
Equinox Gold (EQX) has a return on equity of 3.8% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.
What is Equinox Gold's free cash flow?
Equinox Gold (EQX) generated $126.0M in free cash flow during fiscal year 2025. This represents a 415.9% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.
What is Equinox Gold's operating cash flow?
Equinox Gold (EQX) generated $818.3M in operating cash flow during fiscal year 2025, representing cash generated from core business activities.
What are Equinox Gold's total assets?
Equinox Gold (EQX) had $10.5B in total assets as of fiscal year 2025, including both current and long-term assets.
What are Equinox Gold's capital expenditures?
Equinox Gold (EQX) invested $692.3M in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.
What is Equinox Gold's current ratio?
Equinox Gold (EQX) had a current ratio of 0.74 as of fiscal year 2025, which is below 1.0, which may suggest potential liquidity concerns.
What is Equinox Gold's debt-to-equity ratio?
Equinox Gold (EQX) had a debt-to-equity ratio of 0.01 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.
What is Equinox Gold's return on assets (ROA)?
Equinox Gold (EQX) had a return on assets of 2.1% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.
What is Equinox Gold's Piotroski F-Score?
Equinox Gold (EQX) has a Piotroski F-Score of 5 out of 9, indicating neutral financial health. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.
Are Equinox Gold's earnings high quality?
Equinox Gold (EQX) has an earnings quality ratio of 3.70x, considered cash-backed (high quality). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.
How financially healthy is Equinox Gold?
Equinox Gold (EQX) scores 39 out of 100 on our Financial Profile, indicating weak overall financial health. This composite score evaluates six dimensions: profitability (operating margin), revenue growth, leverage (debt-to-equity), liquidity (current ratio), cash flow quality (free cash flow margin), and shareholder returns (return on equity). Each dimension is normalized against standard financial benchmarks. Learn more in our complete guide to financial health indicators.