STOCK TITAN

Eversource Energ Financials

ES
FY2025 annual
Revenue $13.5B +13.8% YoY
Net Income $1.7B +107.5% YoY
EPS (Diluted) $4.56 +100.9% YoY
Free Cash Flow -$45.1M +98.1% YoY
Source SEC Filings (10-K/10-Q) Data as of Jun 30, 2026 Currency USD FYE December

Eversource Energ (ES) reported $13.5B in revenue for fiscal year 2025, up 13.8% from the prior fiscal year. This page shows its income statement, balance sheet, cash flow statement, and key financial ratios. View 15 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI ES FY2025

Eversource’s dominant mechanic is capital-intensive growth: operating cash has finally approached investment needs while leverage remains central to funding.

The FY2023 net loss of -$435M coexisted with $1.65B of operating cash flow, showing that accounting earnings diverged from cash generation rather than operations simply stopping. By FY2025, operating cash flow of $4.11B nearly covered capital spending of $4.16B, so cash conversion improved without reducing the reinvestment burden.

Operating margin held near 20.1% in FY2023 and reached 22.1% in FY2025, indicating the core operating engine remained comparatively steady through the earnings disruption. Net margin moved from -3.7% to 12.6%, while interest expense reached $1.24B in FY2025, making financing costs an important bridge between operating profit and shareholder earnings.

Long-term debt was $26.9B against $16.2B of equity in FY2025, keeping leverage central to the funding model. A 0.7x current ratio means current liabilities exceed current assets, so the capital program operates with limited short-term balance-sheet slack.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Profitability Growth Leverage Liquidity CashFlow Returns 51 / 100
Financial Health Score 51/100
Scored as: Utilities peer group

Scored against utilities for FY2025. Each of the six dimensions is a percentile rank within that peer group; the overall is their average, with missing dimensions counted as zero out of six. A high score means strong standing among peers, not absolute cross-industry strength. How this score is calculated →

Health score ≠ stock price. This rates the quality of Eversource Energ's business: profitability, growth, balance sheet strength. It doesn't tell you whether the stock is a good buy at today's price. Not financial advice. Use it alongside valuation analysis and your own research.

Profitability
67
Growth
63
Leverage
35
Liquidity
28
Cash Flow
43
Returns
71
Altman Z-Score Distress
0.75

Eversource Energ scores 0.75, below the 1.81 distress threshold. This indicates elevated financial distress risk and warrants close attention to liquidity and debt levels.

Distress-screening estimate for non-financial companies. Not computed for banks or insurers, where the Altman model does not apply.

Piotroski F-Score Partial
6/8

Eversource Energ passes 6 of 8 computable financial strength tests (1 of the nine could not be computed from available data). All 4 profitability signals pass (positive income, cash flow, and earnings quality), 1 of 3 leverage/liquidity signals pass, both operating efficiency signals pass.

Earnings Quality Cash-Backed
2.42x

For every $1 of reported earnings, Eversource Energ generates $2.42 in operating cash flow ($4.1B OCF vs $1.7B net income). This indicates profits are well-supported by actual cash generation, not accounting adjustments.

Interest Coverage Adequate
2.40x

Eversource Energ earns $2.40 in operating income for every $1 of interest expense ($3.0B vs $1.2B). This adequate coverage means the company can meet its interest obligations, but has limited cushion if earnings fall.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$13.5B
YoY+13.8%
5Y CAGR+8.8%
10Y CAGR+5.5%

Eversource Energ generated $13.5B in revenue in fiscal year 2025. This represents an increase of 13.8% from the prior year.

EBITDA
$5.4B
YoY+28.9%
5Y CAGR+11.4%
10Y CAGR+8.2%

Eversource Energ's EBITDA was $5.4B in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization. This represents an increase of 28.9% from the prior year.

Net Income
$1.7B
YoY+107.5%
5Y CAGR+7.0%
10Y CAGR+6.7%

Eversource Energ reported $1.7B in net income in fiscal year 2025. This represents an increase of 107.5% from the prior year.

EPS (Diluted)
$4.56
YoY+100.9%
5Y CAGR+5.1%
10Y CAGR+5.1%

Eversource Energ earned $4.56 per diluted share (EPS) in fiscal year 2025. This represents an increase of 100.9% from the prior year.

Cash & Balance Sheet

Free Cash Flow
-$45.1M
YoY+98.1%

Eversource Energ recorded an outflow of $45.1M in free cash flow in fiscal year 2025, representing a cash shortfall after capex. This represents an increase of 98.1% from the prior year.

Cash & Debt
$135.4M
YoY+406.9%
5Y CAGR-12.6%
10Y CAGR+7.1%

Eversource Energ held $135.4M in cash against $26.9B in long-term debt as of fiscal year 2025.

Dividends Per Share
$3.01
YoY+5.2%
5Y CAGR+5.8%
10Y CAGR+6.1%

Eversource Energ paid $3.01 per share in dividends in fiscal year 2025. This represents an increase of 5.2% from the prior year.

Shares Outstanding
375M
YoY+2.4%
5Y CAGR+1.8%
10Y CAGR+1.7%

Eversource Energ had 375M shares outstanding in fiscal year 2025. This represents an increase of 2.4% from the prior year.

Margins & Returns

Operating Margin
22.1%
YoY+1.8pp
5Y CAGR-0.3pp
10Y CAGR-0.1pp

Eversource Energ's operating margin was 22.1% in fiscal year 2025, reflecting core business profitability. This is up 1.8 percentage points from the prior year.

Net Margin
12.6%
YoY+5.7pp
5Y CAGR-1.1pp
10Y CAGR+1.4pp

Eversource Energ's net profit margin was 12.6% in fiscal year 2025, showing the share of revenue converted to profit. This is up 5.7 percentage points from the prior year.

Return on Equity
10.5%
YoY+5.0pp
5Y CAGR+1.9pp
10Y CAGR+1.9pp

Eversource Energ's ROE was 10.5% in fiscal year 2025, measuring profit generated per dollar of shareholder equity. This is up 5.0 percentage points from the prior year.

Gross Margin

Not reported for fiscal year 2025.

Capital Allocation

Capital Expenditures
$4.2B
YoY-7.2%
5Y CAGR+7.2%
10Y CAGR+9.2%

Eversource Energ invested $4.2B in capex in fiscal year 2025, funding long-term assets and infrastructure. This represents a decrease of 7.2% from the prior year.

R&D Spending

Not reported for fiscal year 2025.

Share Buybacks

Not reported for fiscal year 2025.

ES Income Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type.

ES annual income statement
MetricTTMFY25FY24FY23FY22FY21FY20FY19FY18FY17FY16FY15FY14FY13FY12FY11
Revenue$14.0B$13.5B+13.8%$11.9B-0.1%$11.9B-3.1%$12.3B+24.6%$9.9B+10.8%$8.9B+4.4%$8.5B+0.9%$8.4B+9.0%$7.8B+1.5%$7.6B-4.0%$8.0B+2.8%$7.7B+6.0%$7.3B+16.4%$6.3B+40.5%$4.5B
Operating Income$3.0B$3.0B+24.1%$2.4B+0.4%$2.4B+9.2%$2.2B+10.3%$2.0B+0.2%$2.0B+25.0%$1.6B-6.4%$1.7B-10.0%$1.9B+2.6%$1.8B+4.4%$1.8B+8.0%$1.6B+6.8%$1.5B+36.8%$1.1B+40.8%$794.2M
Interest Expense$1.4B$1.2B+11.9%$1.1B+29.9%$855.4M+26.1%$678.3M+16.5%$582.3M+8.1%$538.5M+1.0%$533.2M+6.9%$498.8M+18.3%$421.8M+5.2%$401.0M+7.7%$372.4M+2.8%$362.1M+6.9%$338.7M+2.7%$329.9M+31.8%$250.4M
Income Tax$147.6M$140.3M-67.0%$424.7M+165.9%$159.7M-64.8%$453.6M+31.8%$344.2M-0.6%$346.2M+26.6%$273.5M-5.4%$289.0M-50.1%$578.9M+4.3%$555.0M+2.8%$540.0M+15.3%$468.3M+9.7%$426.9M+55.3%$274.9M+60.8%$171.0M
Net Income$1.5B$1.7B+107.5%$819.2M+288.4%-$434.7M-130.8%$1.4B+15.0%$1.2B+1.3%$1.2B+32.3%$916.6M-11.9%$1.0B+4.5%$995.5M+4.8%$949.8M+7.2%$886.0M+7.1%$827.1M+4.2%$793.7M+48.9%$533.1M+33.1%$400.5M
EPS (Diluted)$4.56+100.9%$2.27+280.2%-$1.26-131.1%$4.05+14.4%$3.54-0.3%$3.55+26.3%$2.81-13.5%$3.25+4.5%$3.11+5.1%$2.96+7.2%$2.76+7.0%$2.58+3.6%$2.49+31.7%$1.89$2.22

Not reported in any period shown, so not listed: Cost of Revenue, Gross Profit, R&D Expenses, SG&A Expenses.

TTM is the trailing twelve months, Q3 FY2025 through Q2 FY2026, summed from the four most recent quarterly filings. A row marked — cannot be summed at all, because a quarter in the window reports no per-share figure; a row marked N/A could be summed, but a quarter in the window does not report that metric.

ES Balance Sheet

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type.

ES annual balance sheet
MetricFY25FY24FY23FY22FY21FY20FY19FY18FY17FY16FY15FY14FY13FY12FY11
Total Assets$63.8B+7.0%$59.6B+7.2%$55.6B+4.5%$53.2B+9.8%$48.5B+5.2%$46.1B+12.1%$41.1B+7.5%$38.2B+5.6%$36.2B+13.0%$32.1B+4.8%$30.6B+2.8%$29.7B+7.0%$27.8B-1.8%$28.3B+80.9%$15.6B
Current Assets$5.1B0.0%$5.1B+19.5%$4.2B+0.6%$4.2B+29.1%$3.3B+4.5%$3.1B+29.6%$2.4B+5.3%$2.3B-7.8%$2.5B+0.4%$2.5B-5.4%$2.6B-2.7%$2.7B+29.0%$2.1B-6.3%$2.2B+64.1%$1.4B
Cash & Equivalents$135.4M+406.9%$26.7M-50.5%$53.9M-85.6%$374.6M+460.8%$66.8M-74.8%$264.9M+1616.9%$15.4M-92.6%$209.3M+143.7%$85.9M-19.5%$106.8M+57.0%$68.0M+75.7%$38.7M-10.7%$43.4M-5.2%$45.7M+597.5%$6.6M
Accounts Receivable$1.8B+11.9%$1.7B+15.4%$1.4B-5.6%$1.5B+23.7%$1.2B+2.5%$1.2B+20.9%$989.4M-0.5%$994.1M+7.5%$925.1M+9.2%$847.3M+9.3%$775.5M-9.4%$856.3M+11.9%$765.4M-3.5%$792.8M+62.5%$488.0M
Goodwill$4.2B+18.5%$3.6B-21.2%$4.5B+0.2%$4.5B+1.0%$4.5B+0.7%$4.4B+0.4%$4.4B0.0%$4.4B0.0%$4.4B+25.8%$3.5B0.0%$3.5B0.0%$3.5B0.0%$3.5B0.0%$3.5B+1073.1%$300.0M
Total Liabilities$47.6B+6.8%$44.6B+7.5%$41.4B+9.7%$37.8B+11.4%$33.9B+5.8%$32.0B+12.4%$28.5B+6.5%$26.8B+6.4%$25.1B+17.8%$21.3B+5.5%$20.2B+2.4%$19.8B+8.7%$18.2B-4.6%$19.1B+63.9%$11.6B
Current Liabilities$7.8B+16.2%$6.7B+6.0%$6.3B-6.7%$6.8B+16.3%$5.8B+19.0%$4.9B+36.3%$3.6B-12.3%$4.1B+14.6%$3.6B-1.4%$3.6B+21.7%$3.0B-4.6%$3.1B-4.3%$3.3B-10.1%$3.6B+87.1%$1.9B
Long-Term Debt$26.9B+4.6%$25.7B+9.0%$23.6B+19.6%$19.7B+15.9%$17.0B+12.5%$15.1B+9.8%$13.8B+12.4%$12.2B+4.0%$11.8B+33.4%$8.8B+0.3%$8.8B+2.8%$8.6B+10.2%$7.8B+8.0%$7.2B+56.0%$4.6B
Total Equity$16.2B+7.7%$15.0B+6.1%$14.2B-8.4%$15.5B+6.0%$14.6B+3.8%$14.1B+11.4%$12.6B+10.0%$11.5B+3.6%$11.1B+3.5%$10.7B+3.5%$10.4B+3.8%$10.0B+3.8%$9.6B+4.1%$9.2B+130.2%$4.0B
Retained Earnings$4.5B+14.7%$3.9B-5.2%$4.1B-25.1%$5.5B+10.4%$5.0B+8.5%$4.6B+10.4%$4.2B+5.6%$4.0B+11.0%$3.6B+12.2%$3.2B+13.5%$2.8B+14.2%$2.4B+15.2%$2.1B+17.9%$1.8B+9.1%$1.7B

Not reported in any period shown, so not listed: Inventory.

ES Cash Flow Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type.

ES annual cash flow statement
MetricTTMFY25FY24FY23FY22FY21FY20FY19FY18FY17FY16FY15FY14FY13FY12FY11
Operating Cash Flow$4.4B$4.1B+90.5%$2.2B+31.2%$1.6B-31.4%$2.4B+22.4%$2.0B+16.6%$1.7B-16.3%$2.0B+9.8%$1.8B-8.3%$2.0B-9.6%$2.2B+54.0%$1.4B-13.2%$1.7B-0.7%$1.7B+43.3%$1.2B+19.7%$970.4M
Capital Expenditures$4.1B$4.2B-7.2%$4.5B+3.3%$4.3B+26.0%$3.4B+8.4%$3.2B+7.9%$2.9B+1.1%$2.9B+13.3%$2.6B+9.4%$2.3B+18.8%$2.0B+14.7%$1.7B+7.5%$1.6B+10.1%$1.5B-1.1%$1.5B+36.7%$1.1B
Free Cash Flow$297.7M-$45.1M+98.1%-$2.3B+13.7%-$2.7B-158.6%-$1.0B+14.2%-$1.2B+3.8%-$1.3B-39.8%-$901.9M-22.0%-$739.4M-110.1%-$351.9M-252.1%$231.4M+179.7%-$290.4M-702.1%$48.2M-76.7%$206.8M+166.5%-$311.0M-192.5%-$106.3M
Investing Cash Flow-$2.1B-$4.3B+5.1%-$4.5B+6.9%-$4.9B-17.9%-$4.1B-19.8%-$3.4B+16.5%-$4.1B-26.1%-$3.3B-34.4%-$2.4B+24.6%-$3.2B-50.1%-$2.2B-29.7%-$1.7B-4.2%-$1.6B-10.4%-$1.4B+1.8%-$1.5B-44.1%-$1.0B
Financing Cash Flow-$876.7M$311.5M-86.7%$2.3B-18.6%$2.9B+41.3%$2.0B+40.9%$1.4B-44.5%$2.6B+121.3%$1.2B+60.6%$729.9M-39.8%$1.2B+6864.0%-$17.9M-108.5%$210.6M+424.9%-$64.8M+71.1%-$224.7M-165.0%$345.9M+1002.8%$31.4M
Dividends Paid$1.1B$1.1B+9.1%$1.0B+9.0%$919.0M+6.9%$860.0M+6.8%$805.4M+8.2%$744.7M+12.3%$663.2M+3.6%$640.1M+6.3%$602.1M+6.7%$564.5M+6.5%$529.8M+11.5%$475.2M+2.7%$462.7M+23.4%$375.0M+92.8%$194.6M

Not reported in any period shown, so not listed: Share Buybacks.

TTM is the trailing twelve months, Q3 FY2025 through Q2 FY2026, summed from the four most recent quarterly filings. A row marked — cannot be summed at all, because a quarter in the window reports no per-share figure; a row marked N/A could be summed, but a quarter in the window does not report that metric.

ES Financial Ratios

Margins and returns are percentages; the remaining ratios are unitless multiples.

ES annual financial ratios
MetricFY25FY24FY23FY22FY21FY20FY19FY18FY17FY16FY15FY14FY13FY12FY11
Operating Margin22.1%+1.8pp20.2%+0.1pp20.1%+2.2pp17.9%-2.3pp20.2%-2.1pp22.3%+3.7pp18.6%-1.5pp20.1%-4.2pp24.4%+0.3pp24.1%+1.9pp22.2%+1.1pp21.1%+0.1pp20.9%+3.1pp17.8%0.0pp17.8%
Net Margin12.6%+5.7pp6.9%+10.5pp-3.6%-15.1pp11.5%-1.0pp12.4%-1.2pp13.6%+2.9pp10.8%-1.6pp12.3%-0.5pp12.8%+0.4pp12.4%+1.3pp11.1%+0.5pp10.7%-0.2pp10.9%+2.4pp8.5%-0.5pp9.0%
Return on Equity10.5%+5.0pp5.5%+8.5pp-3.1%-12.2pp9.1%+0.7pp8.4%-0.2pp8.6%+1.4pp7.3%-1.8pp9.1%+0.1pp9.0%+0.1pp8.9%+0.3pp8.6%+0.3pp8.3%0.0pp8.3%+2.5pp5.8%-4.2pp10.0%
Return on Assets2.7%+1.3pp1.4%+2.1pp-0.8%-3.4pp2.6%+0.1pp2.5%-0.1pp2.6%+0.4pp2.2%-0.5pp2.7%0.0pp2.8%-0.2pp3.0%+0.1pp2.9%+0.1pp2.8%-0.1pp2.9%+1.0pp1.9%-0.7pp2.6%
Current Ratio0.65-0.1x0.76+0.1x0.670.0x0.62+0.1x0.56-0.1x0.640.0x0.67+0.1x0.56-0.1x0.690.0x0.68-0.2x0.880.0x0.86+0.2x0.640.0x0.61-0.1x0.70
Debt-to-Equity1.660.0x1.710.0x1.66+0.4x1.27+0.1x1.17+0.1x1.080.0x1.090.0x1.070.0x1.06+0.2x0.820.0x0.850.0x0.860.0x0.810.0x0.78-0.4x1.15
FCF Margin-0.3%+19.2pp-19.5%+3.1pp-22.6%-14.1pp-8.5%+3.8pp-12.3%+1.9pp-14.2%-3.6pp-10.6%-1.8pp-8.8%-4.2pp-4.5%-7.6pp3.0%+6.7pp-3.6%-4.3pp0.6%-2.2pp2.8%+7.8pp-5.0%-2.6pp-2.4%

Not reported in any period shown, so not listed: Gross Margin.

Note: The current ratio is below 1.0 (0.65), indicating current liabilities exceed current assets, which may suggest potential short-term liquidity concerns.

Similar Companies

Frequently Asked Questions

What is Eversource Energ's annual revenue?

Eversource Energ (ES) reported $13.5B in total revenue for fiscal year 2025. This represents a 13.8% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

How fast is Eversource Energ's revenue growing?

Eversource Energ (ES) revenue grew by 13.8% year-over-year, from $11.9B to $13.5B in fiscal year 2025.

Is Eversource Energ profitable?

Yes, Eversource Energ (ES) reported a net income of $1.7B in fiscal year 2025, with a net profit margin of 12.6%.

Eversource Energ (ES) reported diluted earnings per share of $4.56 for fiscal year 2025. This represents a 100.9% change compared to the previous fiscal year. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

Eversource Energ (ES) had EBITDA of $5.4B in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.

As of fiscal year 2025, Eversource Energ (ES) had $135.4M in cash and equivalents against $26.9B in long-term debt.

Eversource Energ (ES) had an operating margin of 22.1% in fiscal year 2025, reflecting the profitability of core business operations before interest and taxes.

Eversource Energ (ES) had a net profit margin of 12.6% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.

Yes, Eversource Energ (ES) paid $3.01 per share in dividends during fiscal year 2025.

Eversource Energ (ES) has a return on equity of 10.5% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

Eversource Energ (ES) recorded an outflow of $45.1M in free cash flow during fiscal year 2025. This represents a 98.1% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

Eversource Energ (ES) generated $4.1B in operating cash flow during fiscal year 2025, representing cash generated from core business activities.

Eversource Energ (ES) had $63.8B in total assets as of fiscal year 2025, including both current and long-term assets.

Eversource Energ (ES) invested $4.2B in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.

Eversource Energ (ES) had 375M shares outstanding as of fiscal year 2025.

Eversource Energ (ES) had a current ratio of 0.65 as of fiscal year 2025, which is below 1.0, which may suggest potential liquidity concerns.

Eversource Energ (ES) had a debt-to-equity ratio of 1.66 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

Eversource Energ (ES) had a return on assets of 2.7% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

Eversource Energ (ES) has an Altman Z-Score of 0.75, placing it in the Distress Zone (elevated bankruptcy risk). The Z-Score combines five financial ratios (working capital, retained earnings, EBIT, market capitalization, and revenue relative to total assets) to predict the likelihood of bankruptcy. Scores above 2.99 indicate financial safety while scores below 1.81 suggest financial distress. Learn more in our complete guide to financial health indicators.

Eversource Energ (ES) has a Piotroski F-Score of 6 out of 8 computable signals; 1 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Eversource Energ (ES) has an earnings quality ratio of 2.42x, considered cash-backed (high quality). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Eversource Energ (ES) has an interest coverage ratio of 2.40x, meaning it can adequately cover its interest obligations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.

Eversource Energ (ES) scores 51 out of 100 on our Financial Health Score, indicating moderate standing within its utilities peer group. The score is a 0-100 composite of six dimensions (Profitability, Growth, Leverage, Liquidity, Cash Flow, Returns), each ranked as a percentile relative to companies in the same scoring family (banks against banks, REITs against REITs, and so on) rather than across all industries. It rates the quality of the business, not whether the stock is fairly priced, and is not financial advice. Learn more in our complete guide to financial health indicators.

Back to top