STOCK TITAN

E-Smart Corp Financials

ESMR
Source SEC Filings (10-K/10-Q) Data as of May 31, 2026 Currency USD FYE August

This page shows E-Smart Corp (ESMR) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 2 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI ESMR FY2025

Near-zero-cost revenue is not the constraint; overhead and external financing dominate how this business currently survives.

Between the last two years, gross margin stayed near 100.0% even as operating cash burn widened sharply, showing that the business is not being constrained by delivery costs but by the cash required to run the corporate shell around it. Cash still rose to $7K because financing supplied $50K, so the improvement in liquidity came from outside capital rather than from customers.

Current liquidity remains extremely tight: a current ratio of 0.1x means short-term obligations still outweigh near-term resources by a wide margin. With liabilities above assets and equity at -$60K, accumulated losses have shifted from an income-statement problem to a balance-sheet constraint.

The reported model is not production-cost heavy; nearly all revenue turns into gross profit, so SG&A and interest expense are the real gatekeepers of break-even. Positive financing cash flow alongside a larger share count suggests at least part of the operating shortfall was bridged by issuing capital rather than by internally generated cash.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Financial health score pending refresh

We are recalculating E-Smart Corp's peer-relative financial health score against the latest fiscal year. It will appear here once the refresh completes. The signals and metrics below are current.

Piotroski F-Score Partial
4/8

E-Smart Corp passes 4 of 8 computable financial strength tests (1 of the nine could not be computed from available data). 1 of 4 profitability signals pass, 1 of 2 leverage/liquidity signals pass, both operating efficiency signals pass.

Earnings Quality Low Quality
0.64x

For every $1 of reported earnings, E-Smart Corp generates $0.64 in operating cash flow (-$43K OCF vs -$68K net income). This low ratio suggests earnings are primarily driven by accounting accruals rather than cash generation, which may not be sustainable.

Interest Coverage At Risk
-5.9x

E-Smart Corp earns $-5.9 in operating income for every $1 of interest expense (-$58K vs $10K). This narrow margin raises concern about the company's ability to service its debt if operating income declines.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$29K
YoY+145.4%

E-Smart Corp generated $29K in revenue in fiscal year 2025. This represents an increase of 145.4% from the prior year.

EBITDA
-$23K
YoY-146.0%

E-Smart Corp's EBITDA was -$23K in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization. This represents a decrease of 146.0% from the prior year.

Net Income
-$68K
YoY-65.0%

E-Smart Corp reported -$68K in net income in fiscal year 2025. This represents a decrease of 65.0% from the prior year.

EPS (Diluted)
$-0.01
YoY+0.0%

E-Smart Corp earned $-0.01 per diluted share (EPS) in fiscal year 2025. This represents an increase of 0.0% from the prior year.

Cash & Balance Sheet

Free Cash Flow
N/A
Cash & Debt
$7K
YoY+1150.0%

E-Smart Corp held $7K in cash against $0 in long-term debt as of fiscal year 2025.

Dividends Per Share
N/A
Shares Outstanding
6M
YoY+28.9%

E-Smart Corp had 6M shares outstanding in fiscal year 2025. This represents an increase of 28.9% from the prior year.

Margins & Returns

Gross Margin
99.9%
YoY+3.0pp

E-Smart Corp's gross margin was 99.9% in fiscal year 2025, indicating the percentage of revenue retained after direct costs. This is up 3.0 percentage points from the prior year.

Operating Margin
-198.5%
YoY+89.4pp

E-Smart Corp's operating margin was -198.5% in fiscal year 2025, reflecting core business profitability. This is up 89.4 percentage points from the prior year.

Net Margin
-232.3%
YoY+113.2pp

E-Smart Corp's net profit margin was -232.3% in fiscal year 2025, showing the share of revenue converted to profit. This is up 113.2 percentage points from the prior year.

Return on Equity
N/A

Capital Allocation

R&D Spending
N/A
Share Buybacks
N/A
Capital Expenditures
N/A

ESMR Income Statement

Metric Q3'26 Q2'26 Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24
Revenue $8K-60.5% $20K+109.7% $10K+4.6% $9K-5.8% $10K+65.5% $6K+32.4% $4K N/A
Cost of Revenue N/A N/A $10K N/A N/A N/A N/A N/A
Gross Profit $8K-60.5% $20K+109.7% $10K+4.6% $9K-5.8% $10K+65.8% $6K+33.2% $4K N/A
R&D Expenses N/A N/A N/A N/A N/A N/A N/A N/A
SG&A Expenses $29K-51.1% $60K+106.1% $29K+1014.9% $3K-93.7% $42K+56.3% $27K+60.5% $17K N/A
Operating Income -$21K+46.4% -$40K-104.3% -$20K-398.1% $7K+120.6% -$32K-53.6% -$21K-70.4% -$12K N/A
Interest Expense $3K+15.7% $2K+2.0% $2K-69.0% $8K+402.1% -$3K-213.4% $2K-2.9% $2K N/A
Income Tax N/A N/A N/A N/A N/A N/A N/A N/A
Net Income -$24K+42.8% -$42K-93.0% -$22K-662.0% $4K+111.4% -$34K-49.6% -$23K-58.6% -$15K N/A
EPS (Diluted) $-0.010.0% $-0.01 $0.00 N/A $-0.01 $0.00 $0.00 N/A

ESMR Balance Sheet

Metric Q3'26 Q2'26 Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24
Total Assets $108K-16.3% $129K-8.8% $141K-0.3% $141K-5.2% $149K+2.4% $146K-10.4% $163K+8.7% $149K
Current Assets $19K-38.6% $32K-10.3% $35K+30.5% $27K+521.8% $4K+471.2% $763-80.7% $4K+622.5% $546
Cash & Equivalents $506-55.5% $1K-71.5% $4K-41.4% $7K+56.6% $4K+471.2% $763-80.7% $4K+622.5% $546
Inventory N/A N/A N/A N/A N/A N/A N/A N/A
Accounts Receivable $0 $0 N/A $0-100.0% $3K N/A N/A N/A
Goodwill N/A N/A N/A N/A N/A N/A N/A N/A
Total Liabilities $248K+0.2% $248K+12.6% $220K+9.5% $201K-6.7% $215K+19.7% $180K-1.4% $183K+1.2% $180K
Current Liabilities N/A $248K+12.6% $220K+9.5% $201K-6.7% $215K+19.7% $180K-1.4% $183K+1.2% $180K
Long-Term Debt N/A N/A N/A N/A N/A N/A N/A N/A
Total Equity -$141K-18.0% -$119K-50.5% -$79K-32.8% -$60K+9.9% -$66K-92.4% -$34K-72.1% -$20K+35.0% -$31K
Retained Earnings -$199K-13.9% -$175K-32.1% -$132K-20.0% -$110K+3.4% -$114K-43.2% -$80K-40.6% -$57K-34.4% -$42K

ESMR Cash Flow Statement

Metric Q3'26 Q2'26 Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24
Operating Cash Flow -$9K+73.7% -$35K-242.4% -$10K-371.2% $4K+117.2% -$22K-234.5% -$6K+66.1% -$19K-3623.3% $541
Capital Expenditures N/A N/A N/A N/A N/A N/A N/A N/A
Free Cash Flow N/A N/A N/A N/A N/A N/A N/A N/A
Investing Cash Flow N/A N/A N/A N/A N/A N/A N/A $0
Financing Cash Flow $8K-73.3% $32K+336.0% $7K+679.1% -$1K-105.0% $25K+667.6% $3K-85.4% $22K $0
Dividends Paid N/A N/A N/A N/A N/A N/A N/A N/A
Share Buybacks N/A N/A N/A N/A N/A N/A N/A N/A

ESMR Financial Ratios

Metric Q3'26 Q2'26 Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24
Gross Margin 100.0%0.0pp 100.0%0.0pp 100.0%0.0pp 100.0%0.0pp 100.0%+0.2pp 99.8%+0.5pp 99.3% N/A
Operating Margin -269.8%-71.3pp -198.5%+5.2pp -203.8%-275.3pp 71.5%+397.7pp -326.2%+25.3pp -351.6%-78.3pp -273.2% N/A
Net Margin -305.9%-95.1pp -210.8%+18.3pp -229.1%-271.7pp 42.6%+395.5pp -352.8%+37.6pp -390.4%-64.3pp -326.1% N/A
Return on Equity N/A N/A N/A N/A N/A N/A N/A N/A
Return on Assets -22.6%+10.5pp -33.1%-17.4pp -15.6%-18.4pp 2.8%+25.9pp -23.1%-7.3pp -15.8%-6.9pp -8.9% N/A
Current Ratio N/A 0.13-0.0 0.16+0.0 0.13+0.1 0.02+0.0 0.00-0.0 0.02+0.0 0.00
Debt-to-Equity N/A N/A N/A N/A N/A N/A N/A N/A
FCF Margin N/A N/A N/A N/A N/A N/A N/A N/A

Note: Shareholder equity is negative (-$60K), which causes debt-to-equity and return on equity ratios to appear negative or not meaningful. This can occur from accumulated losses or large share buyback programs.

Note: The current ratio is below 1.0 (0.13), indicating current liabilities exceed current assets, which may suggest potential short-term liquidity concerns.

Frequently Asked Questions

E-Smart Corp (ESMR) reported $29K in total revenue for fiscal year 2025. This represents a 145.4% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

E-Smart Corp (ESMR) revenue grew by 145.4% year-over-year, from $12K to $29K in fiscal year 2025.

No, E-Smart Corp (ESMR) reported a net income of -$68K in fiscal year 2025, with a net profit margin of -232.3%.

E-Smart Corp (ESMR) reported diluted earnings per share of $-0.01 for fiscal year 2025. This represents a 0.0% change compared to the previous fiscal year. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

E-Smart Corp (ESMR) had EBITDA of -$23K in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.

E-Smart Corp (ESMR) had a gross margin of 99.9% in fiscal year 2025, indicating the percentage of revenue retained after direct costs of goods sold.

E-Smart Corp (ESMR) had an operating margin of -198.5% in fiscal year 2025, reflecting the profitability of core business operations before interest and taxes.

E-Smart Corp (ESMR) had a net profit margin of -232.3% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.

E-Smart Corp (ESMR) generated -$43K in operating cash flow during fiscal year 2025, representing cash generated from core business activities.

E-Smart Corp (ESMR) had $141K in total assets as of fiscal year 2025, including both current and long-term assets.

E-Smart Corp (ESMR) had 6M shares outstanding as of fiscal year 2025.

E-Smart Corp (ESMR) had a current ratio of 0.13 as of fiscal year 2025, which is below 1.0, which may suggest potential liquidity concerns.

E-Smart Corp (ESMR) had a return on assets of -48.2% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

Based on fiscal year 2025 data, E-Smart Corp (ESMR) had $7K in cash against an annual operating cash burn of $43K. This gives an estimated cash runway of approximately 2 months at the current burn rate. Cash runway measures how long a company can continue operating before running out of cash, assuming no additional funding.

E-Smart Corp (ESMR) has negative shareholder equity of -$60K as of fiscal year 2025, so no debt-to-equity ratio is reported: dividing debt by equity that is not positive produces a number that cannot be read as leverage. This can occur when accumulated losses exceed invested capital, or after large share buyback programs. Other solvency metrics like the current ratio or interest coverage may be more informative.

E-Smart Corp (ESMR) has a Piotroski F-Score of 4 out of 8 computable signals; 1 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

E-Smart Corp (ESMR) has an earnings quality ratio of 0.64x, considered low quality (accrual-driven). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

E-Smart Corp (ESMR) has an interest coverage ratio of -5.9x, meaning it can struggle to cover its interest obligations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.

Back to top