STOCK TITAN

E-SMART CORP (ESMR) Financials

ESMR
Trailing 12 months to May 31, 2026
Revenue $47K YoY not available
Net Income -$85K YoY not available
EPS (Diluted) -$0.01 FY2025 annual
Operating Cash Flow -$50K -7.3% YoY
Source SEC Filings (10-K/10-Q) Latest period Q3 FY2026, ended May 31, 2026 Reported Currency USD FYE August

Newest figures come from the 10-Q for Q3 FY2026, filed Jun 29, 2026. Each column of the statement tables below links to the filing it was taken from, and every filing is listed on the ESMR SEC filings page.

E-SMART CORP (ESMR) reported $47K in revenue over the twelve months to May 31, 2026. This page shows its income statement, balance sheet, cash flow statement, and key financial ratios. View 2 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI ESMR FY2025

E-Smart’s dominant mechanic is financing dependence: high reported gross margins coexist with overhead-driven losses and negative cash generation.

Revenue expansion from $11.9K to $29.3K did not produce operating leverage: operating losses widened even as sales more than doubled. Gross margin remained near 100%, yet operating cash flow worsened, showing reported gross profitability is not translating into cash.

Negative equity moved from -$30.8K to -$59.7K while liabilities rose, indicating obligations exceed recorded assets. Current assets increased to $27.1K, but the current ratio remained only 0.1x because current liabilities equal total liabilities.

SG&A nearly doubled from $45.9K to $87.4K, so the revenue increase did not create enough operating leverage to cover overhead. FY2024 paired a $157.3K investing outflow with a $168.6K financing inflow, a pattern consistent with externally funded balance-sheet activity rather than internally funded expansion.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Financial health score not available

E-SMART CORP does not currently provide enough eligible data for a peer-relative financial health score, so none is published. The signals and metrics below are current.

Piotroski F-Score Partial
5/8

E-SMART CORP passes 5 of 8 computable financial strength tests (1 of the nine could not be computed from available data). 1 of 4 profitability signals pass, all 2 leverage/liquidity signals pass, both operating efficiency signals pass.

Earnings Quality No Cash Backing
N/A

E-SMART CORP reported a net loss of $68K while operations used $43K of cash. With neither figure positive, the ratio between the two carries no quality signal.

Interest Coverage At Risk
N/A

E-SMART CORP reported an operating loss of $58K against $10K in interest expense. There is no operating profit to cover interest, so interest must be met from cash reserves or from financing rather than from operations.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$8K
YoY-18.5%
QoQ-60.5%

E-SMART CORP generated $8K in revenue in Q3 2026. This represents a decrease of 18.5% from the same quarter a year earlier. Against the prior quarter it is down 60.5%.

EBITDA
-$13K
YoY+44.8%

E-SMART CORP's EBITDA was -$13K in Q3 2026, measuring earnings before interest, taxes, depreciation, and amortization. This represents an increase of 44.8% from the same quarter a year earlier.

Net Income
-$24K
YoY+29.3%
QoQ+42.8%

E-SMART CORP reported -$24K in net income in Q3 2026. This represents an increase of 29.3% from the same quarter a year earlier. Against the prior quarter it is up 42.8%.

EPS (Diluted)
-$0.01
YoY0.0%

E-SMART CORP earned -$0.01 per diluted share (EPS) in Q3 2026. That is unchanged from the same quarter a year earlier.

Cash & Balance Sheet

Cash & Debt
$506
YoY-88.4%
QoQ-55.5%

E-SMART CORP held $506 in cash as of Q3 2026; long-term debt is not reported for that period.

Shares Outstanding
4M
YoY-34.5%

E-SMART CORP had 4M shares outstanding in Q3 2026. This represents a decrease of 34.5% from the same quarter a year earlier.

Free Cash Flow

Not reported for Q3 2026.

Dividends Per Share

Not reported for Q3 2026.

Margins & Returns

Gross Margin
100.0%
YoY0.0pp
QoQ0.0pp

E-SMART CORP's gross margin was 100.0% in Q3 2026, indicating the percentage of revenue retained after direct costs. That is unchanged from the same quarter a year earlier. It is unchanged from the prior quarter.

Operating Margin

Not shown for Q3 2026: the reported ratio is below -100.0% of revenue, so it does not read as a share of revenue.

Net Margin

Not shown for Q3 2026: the reported ratio is below -100.0% of revenue, so it does not read as a share of revenue.

Return on Equity

Not reported for Q3 2026.

Capital Allocation

None of these metrics is reported for Q3 2026.

ESMR Income Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

ESMR quarterly income statement
MetricQ3'2610-QQ2'2610-QQ1'2610-QQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-K
Revenue$8K-18.5%$20K+241.8%$10K+115.9%$9K$10K+138.0%$6K+103.3%$4KN/A
Cost of RevenueN/AN/A$10KN/AN/AN/AN/AN/A
Gross Profit$8K-18.5%$20K+242.4%$10K+117.4%$9K$10K+143.5%$6K+102.9%$4KN/A
SG&A Expenses$29K-29.3%$60K+126.1%$29K+76.1%$3K$42K+256.2%$27K+266.5%$17K+36.1%N/A
Operating Income-$21K+32.6%-$40K-93.0%-$20K-61.0%$7K-$32K-315.0%-$21K-375.3%-$12K+0.2%N/A
EBITDA-$13K+44.8%N/A-$11K-213.8%$15K-$23K-4082.1%-$12K-583.3%-$3KN/A
Interest Expense$3K+210.6%$2K+8.4%$2K+3.2%$8K-$3K$2K$2KN/A
Net Income-$24K+29.3%-$42K-84.6%-$22K-51.7%$4K-$34K-348.9%-$23K-428.3%-$15K-19.4%N/A
EPS (Diluted)-$0.010.0%-$0.01$0.00$0.00-$0.01$0.00$0.00$0.00
Diluted Shares (Avg)4M-34.5%5M-11.6%6M+22.9%N/A6M+28.9%6M+26.8%5M+4.9%N/A

Not reported in any period shown, so not listed: R&D Expenses, Income Tax, EPS (Basic).

ESMR Balance Sheet

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

ESMR quarterly balance sheet
MetricQ3'2610-QQ2'2610-QQ1'2610-QQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-K
Total Assets$108K-27.8%$129K-11.7%$141K-13.3%$141K-5.5%$149K-5.2%$146K-7.2%$163K$149K+793.8%
Current Assets$19K+346.8%$32K+4058.5%$35K+796.7%$27K+4863.2%$4K+87060.0%$763+557.8%$4K$546+142.7%
Cash & Equivalents$506-88.4%$1K+49.1%$4K+1.4%$7K+1150.0%$4K+87060.0%$763+557.8%$4K+1350.4%$546+142.7%
Short-Term Investments$0$0$0$0$0$0$0$0
Accounts Receivable$0-100.0%$0N/A$0$3KN/AN/AN/A
Long-Term Investments$0$0$0$0$0$0$0$0
Total Liabilities$248K+15.3%$248K+37.7%$220K+20.6%$201K+11.5%$215K+19.3%$180K+4.3%$183K$180K+1265.5%
Current LiabilitiesN/A$248K+37.7%$220K+20.6%$201K+11.5%$215K+19.3%$180K+4.3%$183K$180K+11919.8%
Non-Current LiabilitiesN/A$0$0$0$0$0$0$0-100.0%
Total Equity-$141K-112.4%-$119K-246.3%-$79K-296.1%-$60K-93.8%-$66K-183.1%-$34K-118.9%-$20K-131.8%-$31K-975.0%
Retained Earnings-$199K-74.4%-$175K-119.1%-$132K-133.1%-$110K-161.2%-$114K-309.1%-$80K-294.0%-$57K-$42K-4212.1%

Not reported in any period shown, so not listed: Inventory, Goodwill, Long-Term Debt.

ESMR Cash Flow Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

ESMR quarterly cash flow statement
MetricQ3'2610-QQ2'2610-QQ1'2610-QQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-K
Operating Cash Flow-$9K+58.0%-$35K-434.3%-$10K+47.0%$4K+588.2%-$22K-595.7%-$6K-272.8%-$19K-56.9%$541+3.8%
Depreciation & Amortization$9K0.0%N/A$9K0.0%$9K+5.3%$9K+5.3%$9K+26.9%$9K$8K
Investing Cash FlowN/AN/AN/AN/AN/AN/AN/A$0+100.0%
Financing Cash Flow$8K-66.5%$32K+864.4%$7K-67.6%-$1K$25K+113.9%$3K-95.9%$22K-70.7%$0-100.0%

Not reported in any period shown, so not listed: Stock-Based Compensation, Capital Expenditures, Free Cash Flow, Dividends Paid, Share Buybacks.

ESMR Financial Ratios

Margins and returns are percentages; the remaining ratios are unitless multiples. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

ESMR quarterly financial ratios
MetricQ3'2610-QQ2'2610-QQ1'2610-QQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-K
Gross Margin100.0%0.0pp100.0%+0.2pp100.0%+0.7pp100.0%100.0%+2.3pp99.8%-0.2pp99.3%N/A
Operating Margin-269.8%-198.5%-203.8%71.5%-326.2%-351.6%-273.2%N/A
Net Margin-305.9%-210.8%-229.1%42.6%-352.8%-390.4%-326.1%N/A
Return on Assets-22.6%+0.5pp-33.1%-17.3pp-15.6%-6.7pp2.8%-23.1%-18.2pp-15.8%-13.0pp-8.9%N/A
Current RatioN/A0.13+0.1x0.16+0.1x0.13+0.1x0.020.0x0.000.0x0.020.00-0.1x
Asset Turnover0.070.0x0.16+0.1x0.070.0x0.070.070.0x0.040.0x0.03N/A

Not reported in any period shown, so not listed: Return on Equity, Debt-to-Equity, FCF Margin.

Reported as filed but not readable as a share of revenue in the periods where the ratio runs further from zero than a revenue base allows; no change figure is given where either compared period is one of those: Operating Margin, Net Margin.

Note: Shareholder equity is negative (-$60K), which causes debt-to-equity and return on equity ratios to appear negative or not meaningful. This can occur from accumulated losses or large share buyback programs.

Note: The current ratio is below 1.0 (0.13), indicating current liabilities exceed current assets, which may suggest potential short-term liquidity concerns.

Frequently Asked Questions

What is E-SMART CORP's annual revenue?

E-SMART CORP (ESMR) reported $29K in total revenue for fiscal year 2025. This represents a 145.4% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

How fast is E-SMART CORP's revenue growing?

E-SMART CORP (ESMR) revenue grew by 145.4% year-over-year, from $12K to $29K in fiscal year 2025.

Is E-SMART CORP profitable?

No, E-SMART CORP (ESMR) reported a net income of -$68K in fiscal year 2025.

E-SMART CORP (ESMR) reported diluted earnings per share of -$0.01 for fiscal year 2025. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

E-SMART CORP (ESMR) had EBITDA of -$23K in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.

E-SMART CORP (ESMR) had a gross margin of 99.9% in fiscal year 2025, indicating the percentage of revenue retained after direct costs of goods sold.

E-SMART CORP (ESMR) recorded an outflow of $43K in operating cash flow during fiscal year 2025, representing cash used by core business activities.

E-SMART CORP (ESMR) had $141K in total assets as of fiscal year 2025, including both current and long-term assets.

E-SMART CORP (ESMR) had 6M shares outstanding as of fiscal year 2025.

E-SMART CORP (ESMR) had a current ratio of 0.13 as of fiscal year 2025, which is below 1.0, which may suggest potential liquidity concerns.

E-SMART CORP (ESMR) had a return on assets of -48.2% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

E-SMART CORP (ESMR) has negative shareholder equity of -$60K as of fiscal year 2025, so no debt-to-equity ratio is reported: dividing debt by equity that is not positive produces a number that cannot be read as leverage. This can occur when accumulated losses exceed invested capital, or after large share buyback programs. Other solvency metrics like the current ratio or interest coverage may be more informative.

E-SMART CORP (ESMR) has a Piotroski F-Score of 5 out of 8 computable signals; 1 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

E-SMART CORP (ESMR) reported a net loss of $68K while operations used $43K of cash. With neither figure positive, the ratio between the two carries no quality signal. This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

E-SMART CORP (ESMR) reported an operating loss of $58K against $10K in interest expense. There is no operating profit to cover interest, so interest must be met from cash reserves or from financing rather than from operations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.

Back to top