Expensify, Inc. Financials
This page shows Expensify, Inc. (EXFY) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 7 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).
Expensify’s dominant mechanic is an asset-light cash engine whose steady revenue base still supports positive free cash flow despite recurring accounting losses.
In FY2025, operating cash flow held near$20.1M even as the net loss widened to-$21.4M , after a similar cash-versus-earnings split in FY2024. With capital spending at just$17K , reported losses are overstating how much cash the business actually consumes, which is a hallmark of a low-reinvestment model rather than a cash-starved one.
FY2024’s near-breakeven operating result did not become a stable trend: revenue barely moved in FY2025, but gross margin slipped from
The balance sheet remains conservative, with cash of
Financial Health Signals
Scored against emerging companies for FY2025. Each of the six dimensions is a percentile rank within that peer group; the overall is their average, with missing dimensions counted as zero out of six. A high score means strong standing among peers, not absolute cross-industry strength. How this score is calculated →
Health score ≠ stock price. This rates the quality of Expensify, Inc.'s business: profitability, growth, balance sheet strength. It doesn't tell you whether the stock is a good buy at today's price. Not financial advice. Use it alongside valuation analysis and your own research.
Expensify, Inc. scores 1.95, placing it in the grey zone between 1.81 and 2.99. The score is driven primarily by a large market capitalization ($188.1M) relative to total liabilities ($53.2M). This signals moderate financial risk that warrants monitoring.
Distress-screening estimate for non-financial companies. Not computed for banks or insurers, where the Altman model does not apply.
Expensify, Inc. passes 2 of 7 computable financial strength tests (2 of the nine could not be computed from available data). 2 of 4 profitability signals pass, no leverage/liquidity signals pass (rising debt, declining liquidity, or share dilution), neither operating efficiency signal passes.
For every $1 of reported earnings, Expensify, Inc. generates $-0.94 in operating cash flow ($20.1M OCF vs -$21.4M net income). This mixed ratio suggests some earnings may rely on non-cash accounting items.
Expensify, Inc. earns $-180.2 in operating income for every $1 of interest expense (-$18.0M vs $100K). This narrow margin raises concern about the company's ability to service its debt if operating income declines.
Key Financial Metrics
Earnings & Revenue
Expensify, Inc. generated $142.1M in revenue in fiscal year 2025. This represents an increase of 2.1% from the prior year.
Expensify, Inc.'s EBITDA was -$9.6M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization. This represents a decrease of 259.5% from the prior year.
Expensify, Inc. reported -$21.4M in net income in fiscal year 2025. This represents a decrease of 112.7% from the prior year.
Expensify, Inc. earned $-0.23 per diluted share (EPS) in fiscal year 2025. This represents a decrease of 91.7% from the prior year.
Cash & Balance Sheet
Expensify, Inc. generated $20.1M in free cash flow in fiscal year 2025, representing cash available after capex. This represents a decrease of 15.9% from the prior year.
Expensify, Inc. held $63.1M in cash against $0 in long-term debt as of fiscal year 2025.
Margins & Returns
Expensify, Inc.'s gross margin was 50.3% in fiscal year 2025, indicating the percentage of revenue retained after direct costs. This is down 3.5 percentage points from the prior year.
Expensify, Inc.'s operating margin was -12.7% in fiscal year 2025, reflecting core business profitability. This is down 12.1 percentage points from the prior year.
Expensify, Inc.'s net profit margin was -15.0% in fiscal year 2025, showing the share of revenue converted to profit. This is down 7.8 percentage points from the prior year.
Expensify, Inc.'s ROE was -16.1% in fiscal year 2025, measuring profit generated per dollar of shareholder equity. This is down 8.3 percentage points from the prior year.
Capital Allocation
Expensify, Inc. invested $20.7M in research and development in fiscal year 2025. This represents a decrease of 16.1% from the prior year.
Expensify, Inc. spent $9.1M on share buybacks in fiscal year 2025, returning capital to shareholders by reducing shares outstanding. This represents an increase of 502.3% from the prior year.
Expensify, Inc. invested $17K in capex in fiscal year 2025, funding long-term assets and infrastructure.
EXFY Income Statement
| Metric | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $34.0M-3.5% | $35.2M+0.4% | $35.1M-2.0% | $35.8M-0.9% | $36.1M-2.5% | $37.0M+4.5% | $35.4M+6.4% | $33.3M |
| Cost of Revenue | $17.8M-0.5% | $17.9M+1.3% | $17.7M+2.8% | $17.2M-3.6% | $17.8M+145.9% | -$38.9M-326.8% | $17.1M+19.4% | $14.4M |
| Gross Profit | $16.2M-6.6% | $17.3M-0.5% | $17.4M-6.3% | $18.6M+1.8% | $18.2M-3.3% | $18.9M+3.2% | $18.3M-3.5% | $18.9M |
| R&D Expenses | $5.3M+0.1% | $5.3M+7.3% | $4.9M-4.9% | $5.2M-3.7% | $5.4M-20.1% | $6.7M+19.3% | $5.6M-12.1% | $6.4M |
| SG&A Expenses | $9.1M-24.4% | $12.1M+23.0% | $9.8M+4.3% | $9.4M-13.1% | $10.8M+25.6% | $8.6M-5.1% | $9.1M-1.7% | $9.2M |
| Operating Income | -$2.0M+49.9% | -$3.9M-74.4% | -$2.3M+78.2% | -$10.3M-595.2% | -$1.5M-419.1% | $466K+61.8% | $288K+31.5% | $219K |
| Interest Expense | N/A | N/A | N/A | N/A | N/A | N/A | N/A | $260K |
| Income Tax | $536K-85.1% | $3.6M+2235.7% | $154K+123.3% | -$661K-133.0% | $2.0M+61.9% | $1.2M-53.5% | $2.7M-2.1% | $2.7M |
| Net Income | -$2.3M+67.2% | -$7.1M-207.4% | -$2.3M+73.7% | -$8.8M-177.3% | -$3.2M-141.5% | -$1.3M+40.3% | -$2.2M+20.5% | -$2.8M |
| EPS (Diluted) | $-0.02 | N/A | $-0.03+70.0% | $-0.10-233.3% | $-0.03 | N/A | $-0.02+33.3% | $-0.03 |
EXFY Balance Sheet
| Metric | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 |
|---|---|---|---|---|---|---|---|---|
| Total Assets | $190.6M+2.5% | $186.0M-0.5% | $186.8M-0.2% | $187.1M-1.1% | $189.2M+9.0% | $173.7M-1.5% | $176.2M-8.6% | $192.9M |
| Current Assets | $158.2M+3.4% | $153.0M+0.3% | $152.6M+0.2% | $152.3M-0.9% | $153.7M+12.3% | $136.9M-1.2% | $138.5M-11.1% | $155.8M |
| Cash & Equivalents | $66.5M+5.5% | $63.1M+2.6% | $61.5M+1.5% | $60.5M+1.5% | $59.6M+22.3% | $48.8M+24.5% | $39.2M-26.4% | $53.2M |
| Inventory | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Accounts Receivable | $12.1M-4.0% | $12.6M+2.5% | $12.3M+0.5% | $12.2M-2.5% | $12.6M-1.1% | $12.7M+0.4% | $12.7M-5.7% | $13.4M |
| Goodwill | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Total Liabilities | $52.1M-2.2% | $53.2M+4.0% | $51.2M-7.5% | $55.3M+1.4% | $54.6M+20.1% | $45.4M-19.3% | $56.3M-28.6% | $78.9M |
| Current Liabilities | $45.3M-2.3% | $46.4M+4.5% | $44.4M-8.3% | $48.4M+2.5% | $47.3M+24.3% | $38.0M-21.4% | $48.3M-31.7% | $70.8M |
| Long-Term Debt | N/A | N/A | N/A | N/A | N/A | N/A | N/A | $0 |
| Total Equity | $138.5M+4.4% | $132.7M-2.1% | $135.7M+2.9% | $131.8M-2.1% | $134.7M+5.0% | $128.2M+6.9% | $119.9M+5.2% | $114.0M |
| Retained Earnings | -$174.6M-1.4% | -$172.2M-4.3% | -$165.1M-1.4% | -$162.8M-5.7% | -$154.0M-2.1% | -$150.8M-0.9% | -$149.5M-1.5% | -$147.3M |
EXFY Cash Flow Statement
| Metric | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 |
|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | $118K-94.6% | $2.2M-47.1% | $4.2M-29.0% | $5.9M-25.3% | $7.9M+6.1% | $7.4M+100.8% | $3.7M-60.4% | $9.3M |
| Capital Expenditures | N/A | $0 | $0 | N/A | N/A | $0 | $0 | $0 |
| Free Cash Flow | N/A | $2.2M-47.1% | $4.2M | N/A | N/A | $7.4M+100.8% | $3.7M-60.4% | $9.3M |
| Investing Cash Flow | -$1.4M-76.9% | -$798K+26.5% | -$1.1M+7.6% | -$1.2M-135.7% | -$498K+46.4% | -$929K+49.3% | -$1.8M+10.1% | -$2.0M |
| Financing Cash Flow | $6.3M+639.8% | -$1.2M-2.9% | -$1.1M-181.3% | $1.4M+175.3% | -$1.8M-106.4% | -$893K+96.1% | -$23.0M-2468.3% | $971K |
| Dividends Paid | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Share Buybacks | N/A | $3.0M+0.2% | $3.0M | N/A | N/A | $0-100.0% | $1.5M | N/A |
EXFY Financial Ratios
| Metric | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 |
|---|---|---|---|---|---|---|---|---|
| Gross Margin | 47.6%-1.6pp | 49.2%-0.4pp | 49.6%-2.3pp | 51.9%+1.4pp | 50.6%-0.4pp | 51.0%-0.6pp | 51.6%-5.3pp | 56.9% |
| Operating Margin | -5.8%+5.4pp | -11.2%-4.8pp | -6.4%+22.5pp | -28.9%-24.8pp | -4.1%-5.4pp | 1.3%+0.5pp | 0.8%+0.1pp | 0.7% |
| Net Margin | -6.9%+13.3pp | -20.2%-13.6pp | -6.6%+18.0pp | -24.6%-15.8pp | -8.8%-5.2pp | -3.5%+2.7pp | -6.2%+2.1pp | -8.3% |
| Return on Equity | -1.7%+3.7pp | -5.4%-3.7pp | -1.7%+5.0pp | -6.7%-4.3pp | -2.4%-1.3pp | -1.0%+0.8pp | -1.8%+0.6pp | -2.4% |
| Return on Assets | -1.2%+2.6pp | -3.8%-2.6pp | -1.2%+3.5pp | -4.7%-3.0pp | -1.7%-0.9pp | -0.8%+0.5pp | -1.3%+0.2pp | -1.4% |
| Current Ratio | 3.49+0.2 | 3.30-0.1 | 3.44+0.3 | 3.14-0.1 | 3.25-0.3 | 3.60+0.7 | 2.87+0.7 | 2.20 |
| Debt-to-Equity | 0.38-0.0 | 0.40+0.0 | 0.38-0.0 | 0.42+0.0 | 0.41+0.1 | 0.35-0.1 | 0.47+0.5 | 0.00 |
| FCF Margin | N/A | 6.3%-5.6pp | 11.9% | N/A | N/A | 20.0%+9.6pp | 10.4%-17.6pp | 28.0% |
Similar Companies
Frequently Asked Questions
What is Expensify, Inc.'s annual revenue?
Expensify, Inc. (EXFY) reported $142.1M in total revenue for fiscal year 2025. This represents a 2.1% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.
How fast is Expensify, Inc.'s revenue growing?
Expensify, Inc. (EXFY) revenue grew by 2.1% year-over-year, from $139.2M to $142.1M in fiscal year 2025.
Is Expensify, Inc. profitable?
No, Expensify, Inc. (EXFY) reported a net income of -$21.4M in fiscal year 2025, with a net profit margin of -15.0%.
What is Expensify, Inc.'s EBITDA?
Expensify, Inc. (EXFY) had EBITDA of -$9.6M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.
What is Expensify, Inc.'s gross margin?
Expensify, Inc. (EXFY) had a gross margin of 50.3% in fiscal year 2025, indicating the percentage of revenue retained after direct costs of goods sold.
What is Expensify, Inc.'s operating margin?
Expensify, Inc. (EXFY) had an operating margin of -12.7% in fiscal year 2025, reflecting the profitability of core business operations before interest and taxes.
What is Expensify, Inc.'s net profit margin?
Expensify, Inc. (EXFY) had a net profit margin of -15.0% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.
What is Expensify, Inc.'s return on equity (ROE)?
Expensify, Inc. (EXFY) has a return on equity of -16.1% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.
What is Expensify, Inc.'s free cash flow?
Expensify, Inc. (EXFY) generated $20.1M in free cash flow during fiscal year 2025. This represents a -15.9% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.
What is Expensify, Inc.'s operating cash flow?
Expensify, Inc. (EXFY) generated $20.1M in operating cash flow during fiscal year 2025, representing cash generated from core business activities.
What are Expensify, Inc.'s total assets?
Expensify, Inc. (EXFY) had $186.0M in total assets as of fiscal year 2025, including both current and long-term assets.
What are Expensify, Inc.'s capital expenditures?
Expensify, Inc. (EXFY) invested $17K in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.
How much does Expensify, Inc. spend on research and development?
Expensify, Inc. (EXFY) invested $20.7M in research and development during fiscal year 2025.
What is Expensify, Inc.'s current ratio?
Expensify, Inc. (EXFY) had a current ratio of 3.30 as of fiscal year 2025, which is generally considered healthy.
What is Expensify, Inc.'s debt-to-equity ratio?
Expensify, Inc. (EXFY) had a debt-to-equity ratio of 0.40 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.
What is Expensify, Inc.'s return on assets (ROA)?
Expensify, Inc. (EXFY) had a return on assets of -11.5% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.
What is Expensify, Inc.'s Altman Z-Score?
Expensify, Inc. (EXFY) has an Altman Z-Score of 1.95, placing it in the Grey Zone (moderate risk). The Z-Score combines five financial ratios (working capital, retained earnings, EBIT, market capitalization, and revenue relative to total assets) to predict the likelihood of bankruptcy. Scores above 2.99 indicate financial safety while scores below 1.81 suggest financial distress. Learn more in our complete guide to financial health indicators.
What is Expensify, Inc.'s Piotroski F-Score?
Expensify, Inc. (EXFY) has a Piotroski F-Score of 2 out of 7 computable signals; 2 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.
Are Expensify, Inc.'s earnings high quality?
Expensify, Inc. (EXFY) has an earnings quality ratio of -0.94x, considered mixed quality. This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.
Can Expensify, Inc. cover its interest payments?
Expensify, Inc. (EXFY) has an interest coverage ratio of -180.2x, meaning it can struggle to cover its interest obligations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.
How financially healthy is Expensify, Inc.?
Expensify, Inc. (EXFY) scores 42 out of 100 on our Financial Health Score, indicating moderate standing within its emerging companies peer group. The score is a 0-100 composite of six dimensions (Cash Runway, Dilution, R&D Intensity, Revenue Progress, Burn Trend, Balance Sheet), each ranked as a percentile relative to companies in the same scoring family (banks against banks, REITs against REITs, and so on) rather than across all industries. It rates the quality of the business, not whether the stock is fairly priced, and is not financial advice. Learn more in our complete guide to financial health indicators.