eXoZymes Inc Financials
This page shows eXoZymes Inc (EXOZ) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 3 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).
Financial Health Signals
Based on FY2025 annual data, averaged across the last 3 years for performance metrics (most-recent year weighted highest). How this score is calculated →
Health score ≠ stock price. This rates the quality of eXoZymes Inc's business: profitability, growth, balance sheet strength. It doesn't tell you whether the stock is a good buy at today's price. Not financial advice. Use it alongside valuation analysis and your own research.
eXoZymes Inc carries a low D/E ratio of 0.76, meaning only $0.76 of long-term debt for every $1 of shareholders' equity. This conservative leverage earns a score of 87/100, indicating a strong balance sheet with room for future borrowing.
eXoZymes Inc's current ratio of 2.51 indicates adequate short-term liquidity, earning a score of 47/100. The company can meet its near-term obligations, though with limited headroom.
eXoZymes Inc generates a -269.6% ROE, indicating limited profit relative to shareholders' investment. This results in a returns score of 0/100. This is down from -56.3% the prior year.
eXoZymes Inc passes 1 of 9 financial strength tests. 1 of 4 profitability signals pass, no leverage/liquidity signals pass (rising debt, declining liquidity, or share dilution).
For every $1 of reported earnings, eXoZymes Inc generates $0.71 in operating cash flow (-$6.5M OCF vs -$9.2M net income). This low ratio suggests earnings are primarily driven by accounting accruals rather than cash generation, which may not be sustainable.
Key Financial Metrics
Earnings & Revenue
eXoZymes Inc's EBITDA was -$9.4M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization. This represents a decrease of 66.0% from the prior year.
eXoZymes Inc reported -$9.2M in net income in fiscal year 2025. This represents a decrease of 56.3% from the prior year.
eXoZymes Inc earned $-1.09 per diluted share (EPS) in fiscal year 2025. This represents a decrease of 22.5% from the prior year.
Cash & Balance Sheet
eXoZymes Inc generated -$6.7M in free cash flow in fiscal year 2025, representing cash available after capex. This represents an increase of 25.1% from the prior year.
eXoZymes Inc held $3.0M in cash against $0 in long-term debt as of fiscal year 2025.
eXoZymes Inc had 8M shares outstanding in fiscal year 2025. This represents an increase of 0.5% from the prior year.
Margins & Returns
eXoZymes Inc's ROE was -269.6% in fiscal year 2025, measuring profit generated per dollar of shareholder equity. This is down 213.3 percentage points from the prior year.
Capital Allocation
eXoZymes Inc invested $3.7M in research and development in fiscal year 2025. This represents an increase of 98.4% from the prior year.
eXoZymes Inc invested $170K in capex in fiscal year 2025, funding long-term assets and infrastructure. This represents a decrease of 57.1% from the prior year.
EXOZ Income Statement
| Metric | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 |
|---|---|---|---|---|---|---|---|---|
| Revenue | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Cost of Revenue | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Gross Profit | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| R&D Expenses | N/A | $1.2M+51.5% | $803K+39.6% | $575K | N/A | $723K+204.8% | $237K-14.5% | $278K |
| SG&A Expenses | N/A | $1.3M-25.2% | $1.7M+26.8% | $1.4M | N/A | $888K-18.6% | $1.1M+49.3% | $731K |
| Operating Income | N/A | -$2.5M+1.0% | -$2.5M-30.6% | -$2.0M | N/A | -$1.6M-21.3% | -$1.3M-31.7% | -$1.0M |
| Interest Expense | N/A | N/A | N/A | N/A | N/A | $45K | N/A | N/A |
| Income Tax | N/A | N/A | N/A | N/A | N/A | N/A | $2K | N/A |
| Net Income | N/A | -$2.3M+3.1% | -$2.4M-27.1% | -$1.9M | N/A | -$1.7M-21.7% | -$1.4M-34.9% | -$1.0M |
| EPS (Diluted) | N/A | $-0.27+3.6% | $-0.28-27.3% | $-0.22 | N/A | $-0.27-22.7% | $-0.22-37.5% | $-0.16 |
EXOZ Balance Sheet
| Metric | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 |
|---|---|---|---|---|---|---|---|---|
| Total Assets | $6.0M-22.6% | $7.7M-20.2% | $9.7M-16.0% | $11.5M-11.6% | $13.0M+266.1% | $3.6M | N/A | N/A |
| Current Assets | $3.9M-29.7% | $5.6M-25.6% | $7.5M-20.0% | $9.4M-13.0% | $10.8M+660.6% | $1.4M | N/A | N/A |
| Cash & Equivalents | $3.0M-40.4% | $5.1M-27.0% | $7.0M-17.9% | $8.5M-12.4% | $9.7M+4054.7% | $234K+47.8% | $158K+39.1% | $114K |
| Inventory | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Accounts Receivable | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Goodwill | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Total Liabilities | $2.6M+9.8% | $2.3M-4.0% | $2.4M-7.7% | $2.6M+1.2% | $2.6M-63.5% | $7.2M | N/A | N/A |
| Current Liabilities | $1.6M+26.5% | $1.2M+1.8% | $1.2M-15.7% | $1.4M+8.3% | $1.3M-77.0% | $5.8M | N/A | N/A |
| Long-Term Debt | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Total Equity | $3.4M-36.8% | $5.4M-25.7% | $7.2M-18.5% | $8.9M-14.8% | $10.4M+389.4% | -$3.6M-59.2% | -$2.3M-81.0% | -$1.2M |
| Retained Earnings | -$21.1M-14.4% | -$18.4M-14.1% | -$16.2M-17.1% | -$13.8M-15.5% | -$11.9M-18.2% | -$10.1M | N/A | N/A |
EXOZ Cash Flow Statement
| Metric | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 |
|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | -$2.0M-6.3% | -$1.9M-20.7% | -$1.5M-35.7% | -$1.1M+80.1% | -$5.7M-954.0% | -$542K+78.7% | -$2.5M-1002.5% | $281K |
| Capital Expenditures | $75K+463.4% | $13K-73.7% | $51K+62.9% | $31K-85.2% | $210K | $0-100.0% | $37K-75.0% | $149K |
| Free Cash Flow | -$2.0M-9.6% | -$1.9M-17.7% | -$1.6M-36.4% | -$1.2M+80.3% | -$5.9M-992.8% | -$542K+79.0% | -$2.6M-2045.0% | $132K |
| Investing Cash Flow | -$75K-463.5% | -$13K+56.9% | -$31K+0.6% | -$31K+85.2% | -$210K-781.9% | $31K+182.9% | -$37K+73.9% | -$142K |
| Financing Cash Flow | -$11K | N/A | N/A | -$43K-100.3% | $15.4M+2526.9% | $586K-77.6% | $2.6M+2962.6% | -$92K |
| Dividends Paid | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Share Buybacks | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
EXOZ Financial Ratios
| Metric | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 |
|---|---|---|---|---|---|---|---|---|
| Gross Margin | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Operating Margin | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Net Margin | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Return on Equity | N/A | -42.5%-9.9pp | -32.6%-11.7pp | -20.9% | N/A | N/A | N/A | N/A |
| Return on Assets | N/A | -29.6%-5.2pp | -24.4%-8.3pp | -16.1% | N/A | -46.5% | N/A | N/A |
| Current Ratio | 2.51-2.0 | 4.53-1.7 | 6.19-0.3 | 6.52-1.6 | 8.12+7.9 | 0.25 | N/A | N/A |
| Debt-to-Equity | 0.76+0.3 | 0.44+0.1 | 0.34+0.0 | 0.30+0.0 | 0.25+2.2 | -1.99 | N/A | N/A |
| FCF Margin | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Similar Companies
Frequently Asked Questions
Is eXoZymes Inc profitable?
No, eXoZymes Inc (EXOZ) reported a net income of -$9.2M in fiscal year 2025.
What is eXoZymes Inc's EBITDA?
eXoZymes Inc (EXOZ) had EBITDA of -$9.4M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.
What is eXoZymes Inc's return on equity (ROE)?
eXoZymes Inc (EXOZ) has a return on equity of -269.6% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.
What is eXoZymes Inc's free cash flow?
eXoZymes Inc (EXOZ) generated -$6.7M in free cash flow during fiscal year 2025. This represents a 25.1% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.
What is eXoZymes Inc's operating cash flow?
eXoZymes Inc (EXOZ) generated -$6.5M in operating cash flow during fiscal year 2025, representing cash generated from core business activities.
What are eXoZymes Inc's total assets?
eXoZymes Inc (EXOZ) had $6.0M in total assets as of fiscal year 2025, including both current and long-term assets.
What are eXoZymes Inc's capital expenditures?
eXoZymes Inc (EXOZ) invested $170K in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.
How much does eXoZymes Inc spend on research and development?
eXoZymes Inc (EXOZ) invested $3.7M in research and development during fiscal year 2025.
What is eXoZymes Inc's current ratio?
eXoZymes Inc (EXOZ) had a current ratio of 2.51 as of fiscal year 2025, which is generally considered healthy.
What is eXoZymes Inc's debt-to-equity ratio?
eXoZymes Inc (EXOZ) had a debt-to-equity ratio of 0.76 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.
What is eXoZymes Inc's return on assets (ROA)?
eXoZymes Inc (EXOZ) had a return on assets of -153.4% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.
What is eXoZymes Inc's cash runway?
Based on fiscal year 2025 data, eXoZymes Inc (EXOZ) had $3.0M in cash against an annual operating cash burn of $6.5M. This gives an estimated cash runway of approximately 6 months at the current burn rate. Cash runway measures how long a company can continue operating before running out of cash, assuming no additional funding.
What is eXoZymes Inc's Piotroski F-Score?
eXoZymes Inc (EXOZ) has a Piotroski F-Score of 1 out of 9, indicating weak financial health. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.
Are eXoZymes Inc's earnings high quality?
eXoZymes Inc (EXOZ) has an earnings quality ratio of 0.71x, considered low quality (accrual-driven). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.
How financially healthy is eXoZymes Inc?
eXoZymes Inc (EXOZ) scores 22 out of 100 on our Financial Profile, indicating weak overall financial health. This composite score evaluates six dimensions: profitability (operating margin), revenue growth, leverage (debt-to-equity), liquidity (current ratio), cash flow quality (free cash flow margin), and shareholder returns (return on equity). Each dimension is normalized against standard financial benchmarks. Learn more in our complete guide to financial health indicators.