STOCK TITAN

eXoZymes (EXOZ) Financials

EXOZ NASDAQ
FY2025 annual
Net Income -$9.2M n/m YoY
EPS (Diluted) -$1.09 n/m YoY
Free Cash Flow -$6.7M n/m YoY
Operating Cash Flow -$6.5M n/m YoY
Market Cap $39.3M as of Oct 28, 2026
Price / Sales n/m no revenue reported
Price / Earnings n/m net loss, so no earnings multiple, FY2025
Price / Book 10.8x on $3.7M equity, Q2 FY2026

A multiple compares the market's price with a filed figure; it says what the market pays, not how the business is doing. The market capitalization is the vendor's as of Oct 28, 2026; every other figure is from the SEC filings on this page. Not financial advice.

Source SEC Filings (10-K/10-Q) Latest period Q2 FY2026, ended Jun 30, 2026 Reported Currency USD FYE December

Newest figures come from the 10-Q for Q2 FY2026, filed Aug 13, 2026. Each column of the statement tables below links to the filing it was taken from, and every filing is listed on the EXOZ SEC filings page.

This page shows eXoZymes Inc. (EXOZ) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 3 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI EXOZ FY2025

eXoZ remains a development-stage business: escalating research and overhead spending is producing large losses without operating cash generation.

The balance sheet changed sharply between FY2024 and FY2025: total assets fell 54.2% while total liabilities fell only 1.5%, leaving less asset backing for obligations. The current ratio also moved from 8.1x to 2.5x, so short-term coverage weakened materially even though liabilities were broadly stable.

R&D increased from $527K in FY2023 to $3.7M in FY2025, showing a business committing more resources to development. That progression, alongside FY2025 SG&A of $6.0M, describes spending focused on development and administration rather than current-period revenue generation.

FY2025 operating cash flow was -$6.5M versus free cash flow of -$6.7M, showing that capital spending was not the main source of cash use. Financing cash flow changed from a $18.5M inflow in FY2024 to a -$28K outflow in FY2025, so the latest year lacked the prior period's financing offset.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Financial health score not available

eXoZymes Inc. does not currently provide enough eligible data for a peer-relative financial health score, so none is published. The signals and metrics below are current.

Piotroski F-Score Partial
1/6

eXoZymes Inc. passes 1 of 6 computable financial strength tests (3 of the nine could not be computed from available data). 1 of 4 profitability signals pass, no leverage/liquidity signals pass (rising debt, declining liquidity, or share dilution).

Earnings Quality No Cash Backing
N/A

eXoZymes Inc. reported a net loss of $9.2M while operations used $6.5M of cash. With neither figure positive, the ratio between the two carries no quality signal.

Key Financial Metrics

Export CSV

Earnings & Revenue

EBITDA
-$2.9M
YoYn/m
QoQn/m

eXoZymes Inc.'s EBITDA was -$2.9M in Q2 2026, measuring earnings before interest, taxes, depreciation, and amortization. The change from the same quarter a year earlier is not meaningful, because that figure was zero or negative. The change from the prior quarter is not meaningful, because that quarter’s figure was zero or negative.

Net Income
-$2.9M
YoYn/m
QoQn/m

eXoZymes Inc. reported a net loss of $2.9M in Q2 2026. The change from the same quarter a year earlier is not meaningful, because that figure was zero or negative. The change from the prior quarter is not meaningful, because that quarter’s figure was zero or negative.

EPS (Diluted)
-$0.33
YoYn/m
QoQn/m

eXoZymes Inc. earned -$0.33 per diluted share (EPS) in Q2 2026. The change from the same quarter a year earlier is not meaningful, because that figure was zero or negative. The change from the prior quarter is not meaningful, because that quarter’s figure was zero or negative.

Revenue

Not reported for Q2 2026.

Cash & Balance Sheet

Free Cash Flow
-$1.6M
YoYn/m
QoQn/m

eXoZymes Inc. recorded an outflow of $1.6M in free cash flow in Q2 2026, representing a cash shortfall after capex. The change from the same quarter a year earlier is not meaningful, because that figure was zero or negative. The change from the prior quarter is not meaningful, because that quarter’s figure was zero or negative.

Cash & Debt
$5.7M
YoY-19.1%
QoQ+291.3%

eXoZymes Inc. held $5.7M in cash as of Q2 2026; no long-term debt figure is on record for that period.

Shares Outstanding
9M
YoY+10.7%
QoQ+9.5%

eXoZymes Inc. had 9M shares outstanding in Q2 2026. This represents an increase of 10.7% from the same quarter a year earlier. Against the prior quarter it is up 9.5%.

Dividends Per Share

Not reported for Q2 2026.

Margins & Returns

Return on Equity
-78.8%
YoY-46.2pp
QoQ+76.3pp

eXoZymes Inc.'s quarterly ROE was -78.8% in Q2 2026: one quarter's net income over shareholder equity, not annualized. This is down 46.2 percentage points from the same quarter a year earlier. Against the prior quarter it is up 76.3 percentage points.

Gross Margin

Not reported for Q2 2026.

Operating Margin

Not reported for Q2 2026.

Net Margin

Not reported for Q2 2026.

Capital Allocation

R&D Spending
$1.4M
YoY+79.1%
QoQ+28.3%

eXoZymes Inc. invested $1.4M in research and development in Q2 2026. This represents an increase of 79.1% from the same quarter a year earlier. Against the prior quarter it is up 28.3%.

Capital Expenditures
$1
YoY-100.0%
QoQ-100.0%

eXoZymes Inc. invested $1 in capex in Q2 2026, funding long-term assets and infrastructure. This represents a decrease of 100.0% from the same quarter a year earlier. Against the prior quarter it is down 100.0%.

Share Buybacks

Not reported for Q2 2026.

EXOZ Income Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

EXOZ quarterly income statement
MetricQ2'2610-QQ1'2610-QQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-Q
R&D Expenses$1.4M+79.1%$1.1M+95.0%N/A$1.2M+68.2%$803K+238.3%$575K+107.2%N/A$723K+2489.8%
SG&A Expenses$1.5M-13.1%$1.3M-8.0%N/A$1.3M+47.0%$1.7M+59.9%$1.4M+88.2%N/A$888K+144.1%
Operating Income-$3.0Mn/m-$2.4Mn/mN/A-$2.5Mn/m-$2.5Mn/m-$2.0Mn/mN/A-$1.6Mn/m
EBITDA-$2.9Mn/m-$2.3Mn/mN/A-$2.4Mn/m-$2.5Mn/m-$1.9Mn/mN/A-$1.5Mn/m
Interest ExpenseN/AN/AN/AN/AN/AN/AN/A$45K
Net Income-$2.9Mn/m-$2.4Mn/mN/A-$2.3Mn/m-$2.4Mn/m-$1.9Mn/mN/A-$1.7Mn/m
EPS (Basic)-$0.33n/m-$0.28n/m-$0.31n/m-$0.27n/m-$0.28n/m-$0.22n/m-$0.25n/m-$0.27n/m
EPS (Diluted)-$0.33n/m-$0.28n/m-$0.31n/m-$0.27n/m-$0.28n/m-$0.22n/m-$0.25n/m-$0.27n/m
Diluted Shares (Avg)9M+3.4%8M+1.1%N/A8M+34.1%8M+34.0%8M+33.9%N/A6M0.0%

Not reported in any period shown, so not listed: Revenue, Cost of Revenue, Gross Profit, Income Tax.

EXOZ Balance Sheet

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

EXOZ quarterly balance sheet
MetricQ2'2610-QQ1'2610-QQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-Q
Total Assets$8.0M-17.5%$4.0M-65.1%$6.0M-54.2%$7.7M+116.8%$9.7M$11.5M$13.0M+266.3%$3.6M
Current Assets$6.2M-18.1%$2.1M-77.8%$3.9M-63.6%$5.6M+294.1%$7.5M$9.4M$10.8M+791.6%$1.4M
Cash & Equivalents$5.7M-19.1%$1.4M-83.0%$3.0M-68.7%$5.1M+2079.5%$7.0M+4314.8%$8.5M+7379.6%$9.7M+14508.3%$234K-50.7%
Short-Term Investments$0n/m$0n/m$0n/m$0n/m$0n/m$0n/m$0n/m$0n/m
Long-Term Investments$0n/m$0n/m$0n/m$0n/m$0n/m$0n/m$0n/m$0n/m
Total Liabilities$4.3M+77.3%$2.5M-5.8%$2.6M-1.5%$2.3M-67.3%$2.4M$2.6M$2.6M-33.7%$7.2M
Current Liabilities$1.6M+33.0%$1.6M+9.6%$1.6M+17.5%$1.2M-78.7%$1.2M$1.4M$1.3M-44.8%$5.8M
Non-Current Liabilities$2.7M+121.4%$908K-24.3%$1.0M-21.3%$1.1M-18.6%$1.2M$1.2M$1.3M-16.2%$1.4M
Total Equity$3.7M-49.5%$1.5M-82.8%$3.4M-67.4%$5.4Mn/m$7.2Mn/m$8.9Mn/m$10.4Mn/m-$3.6M-693.2%
Retained Earnings-$26.4Mn/m-$23.5Mn/m-$21.1Mn/m-$18.4Mn/m-$16.2M-$13.8M-$11.9Mn/m-$10.1M

Not reported in any period shown, so not listed: Inventory, Accounts Receivable, Goodwill, Long-Term Debt.

EXOZ Cash Flow Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

EXOZ quarterly cash flow statement
MetricQ2'2610-QQ1'2610-QQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-Q
Operating Cash Flow-$1.6Mn/m-$1.5Mn/m-$2.0Mn/m-$1.9Mn/m-$1.5Mn/m-$1.1M-503.1%-$5.7Mn/m-$542K
Depreciation & Amortization$88K+22.2%$88K+25.0%$84K+24.5%$82K+19.0%$72K+6.0%$71K+12.3%$68K+14.6%$69K+38.5%
Stock-Based CompensationN/A$501K+57.9%N/AN/AN/A$317K+122.2%N/AN/A
Capital Expenditures-$1-100.0%$58K+85.5%$75K-64.4%$13Kn/m$51K+35.8%$31K-79.1%$210K+91.7%$0
Free Cash Flow-$1.6Mn/m-$1.6Mn/m-$2.0Mn/m-$1.9Mn/m-$1.6Mn/m-$1.2M-979.7%-$5.9Mn/m-$542K
Investing Cash Flow$1n/m-$58Kn/m-$75Kn/m-$13K-143.1%-$31Kn/m-$31Kn/m-$210Kn/m$31K
Financing Cash Flow$5.8M-$13Kn/m-$11K-100.1%N/AN/A-$43Kn/m$15.4M+3075.9%$586K

Not reported in any period shown, so not listed: Dividends Paid, Share Buybacks.

EXOZ Financial Ratios

Margins and returns are percentages; the remaining ratios are unitless multiples. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

EXOZ quarterly financial ratios
MetricQ2'2610-QQ1'2610-QQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-Q
Return on Equity-78.8%-46.2pp-155.1%-134.2ppN/A-42.5%-32.6%-20.9%N/AN/A
Return on Assets-36.1%-11.7pp-59.0%-42.9ppN/A-29.6%+16.9pp-24.4%-16.1%N/A-46.5%
Current Ratio3.81-2.4x1.32-5.2x2.51-5.6x4.53+4.3x6.196.528.12+7.6x0.25
Liabilities-to-Equity1.18+0.8x1.63+1.3x0.76+0.5x0.440.340.300.25N/A

Not reported in any period shown, so not listed: Gross Margin, Operating Margin, Net Margin, Debt-to-Equity, Asset Turnover, FCF Margin.

Similar Companies

Newest fiscal year on record for each company. The health score is the peer-relative Financial Health Score for that year; a dash means no score is published for it.

Company Fiscal year Revenue Net income Net margin Market cap Health score
eXoZymes Inc. EXOZ FY2025 N/A -$9.2M N/A $39.3M —
Adagene Inc. ADAG FY2025 $7.7M -$17.6M N/A $179.3M 63/100
Vistagen Therapeutics, Inc. VTGN FY2026 $1.3M -$69.7M N/A $7.7M 51/100
Armata Pharmaceuticals, Inc. ARMP FY2025 N/A -$173.8M N/A $122.3M —
TScan Therapeutics, Inc. TCRX FY2025 $10.3M -$129.8M N/A $13.5M 47/100
Fate Therapeutics, Inc. FATE FY2025 $6.6M -$136.3M N/A $260.0M 55/100

Frequently Asked Questions

Is eXoZymes Inc. profitable?

No, eXoZymes Inc. (EXOZ) reported a net loss of $9.2M in fiscal year 2025.

What is eXoZymes Inc.'s earnings per share (EPS)?

eXoZymes Inc. (EXOZ) reported diluted earnings per share of -$1.09 for fiscal year 2025. The change from the previous fiscal year is not meaningful, because that year’s figure was zero or negative. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

What is eXoZymes Inc.'s EBITDA?

eXoZymes Inc. (EXOZ) had EBITDA of -$9.4M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.

eXoZymes Inc. (EXOZ) has a return on equity of -269.6% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

eXoZymes Inc. (EXOZ) recorded an outflow of $6.7M in free cash flow during fiscal year 2025. The change from the previous fiscal year is not meaningful, because that year’s figure was zero or negative. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

eXoZymes Inc. (EXOZ) recorded an outflow of $6.5M in operating cash flow during fiscal year 2025, representing cash used by core business activities.

eXoZymes Inc. (EXOZ) had $6.0M in total assets as of fiscal year 2025, including both current and long-term assets.

eXoZymes Inc. (EXOZ) invested $170K in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.

eXoZymes Inc. (EXOZ) invested $3.7M in research and development during fiscal year 2025.

eXoZymes Inc. (EXOZ) had 8M shares outstanding as of fiscal year 2025.

eXoZymes Inc. (EXOZ) had a current ratio of 2.51 as of fiscal year 2025, which is generally considered healthy.

eXoZymes Inc. (EXOZ) had a liabilities-to-equity ratio of 0.76 as of fiscal year 2025, which is total liabilities divided by total shareholder equity. Total liabilities counts every obligation on the balance sheet (payables, deposits, insurance reserves and deferred taxes as well as borrowings), so this ratio usually runs well above debt-to-equity. No debt-to-equity ratio is shown for fiscal year 2025, because the filing data we hold for that year carries no long-term debt figure.

eXoZymes Inc. (EXOZ) had a return on assets of -153.4% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

eXoZymes Inc. (EXOZ) has no price-to-earnings ratio at the moment: net loss, so no earnings multiple (FY2025). The market capitalization is $39.3M as of Oct 28, 2026; a multiple compares that price with a filed figure and says nothing about the quality of the business.

eXoZymes Inc. (EXOZ) has no price-to-sales ratio at the moment: no revenue reported. The market capitalization is $39.3M as of Oct 28, 2026; a multiple compares that price with a filed figure and says nothing about the quality of the business.

At the end of fiscal year 2025, eXoZymes Inc. (EXOZ) held $3.0M in cash, cash equivalents and investments, and reported an operating cash outflow of $6.5M over that year. Dividing the one by the other, the reported balance equals about 6 months of the outflow reported that year. This is arithmetic over figures already filed, not a projection: it assumes nothing about future spending, financing or operations.

eXoZymes Inc. (EXOZ) has a Piotroski F-Score of 1 out of 6 computable signals; 3 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

eXoZymes Inc. (EXOZ) reported a net loss of $9.2M while operations used $6.5M of cash. With neither figure positive, the ratio between the two carries no quality signal. This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Back to top