A multiple compares the market's price with a filed figure; it says what the market pays, not how the business is doing. The market capitalization is the vendor's as of Oct 28, 2026; every other figure is from the SEC filings on this page. Not financial advice.
Newest figures come from the 10-Q for Q2 FY2026, filed Aug 13, 2026. Each column of the statement tables below links to the filing it was taken from, and every filing is listed on the EXOZ SEC filings page.
This page shows eXoZymes Inc. (EXOZ) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 3 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).
eXoZ remains a development-stage business: escalating research and overhead spending is producing large losses without operating cash generation.
The balance sheet changed sharply between FY2024 and FY2025: total assets fell54.2% while total liabilities fell only1.5% , leaving less asset backing for obligations. The current ratio also moved from 8.1x to 2.5x, so short-term coverage weakened materially even though liabilities were broadly stable.
R&D increased from
FY2025 operating cash flow was
Financial Health Signals
eXoZymes Inc. does not currently provide enough eligible data for a peer-relative financial health score, so none is published. The signals and metrics below are current.
eXoZymes Inc. passes 1 of 6 computable financial strength tests (3 of the nine could not be computed from available data). 1 of 4 profitability signals pass, no leverage/liquidity signals pass (rising debt, declining liquidity, or share dilution).
eXoZymes Inc. reported a net loss of $9.2M while operations used $6.5M of cash. With neither figure positive, the ratio between the two carries no quality signal.
Key Financial Metrics
Earnings & Revenue
eXoZymes Inc.'s EBITDA was -$2.9M in Q2 2026, measuring earnings before interest, taxes, depreciation, and amortization. The change from the same quarter a year earlier is not meaningful, because that figure was zero or negative. The change from the prior quarter is not meaningful, because that quarter’s figure was zero or negative.
eXoZymes Inc. reported a net loss of $2.9M in Q2 2026. The change from the same quarter a year earlier is not meaningful, because that figure was zero or negative. The change from the prior quarter is not meaningful, because that quarter’s figure was zero or negative.
eXoZymes Inc. earned -$0.33 per diluted share (EPS) in Q2 2026. The change from the same quarter a year earlier is not meaningful, because that figure was zero or negative. The change from the prior quarter is not meaningful, because that quarter’s figure was zero or negative.
Not reported for Q2 2026.
Cash & Balance Sheet
eXoZymes Inc. recorded an outflow of $1.6M in free cash flow in Q2 2026, representing a cash shortfall after capex. The change from the same quarter a year earlier is not meaningful, because that figure was zero or negative. The change from the prior quarter is not meaningful, because that quarter’s figure was zero or negative.
eXoZymes Inc. held $5.7M in cash as of Q2 2026; no long-term debt figure is on record for that period.
Not reported for Q2 2026.
Margins & Returns
eXoZymes Inc.'s quarterly ROE was -78.8% in Q2 2026: one quarter's net income over shareholder equity, not annualized. This is down 46.2 percentage points from the same quarter a year earlier. Against the prior quarter it is up 76.3 percentage points.
Not reported for Q2 2026.
Not reported for Q2 2026.
Not reported for Q2 2026.
Capital Allocation
eXoZymes Inc. invested $1.4M in research and development in Q2 2026. This represents an increase of 79.1% from the same quarter a year earlier. Against the prior quarter it is up 28.3%.
eXoZymes Inc. invested $1 in capex in Q2 2026, funding long-term assets and infrastructure. This represents a decrease of 100.0% from the same quarter a year earlier. Against the prior quarter it is down 100.0%.
Not reported for Q2 2026.
EXOZ Income Statement
Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.
| Metric | Q2'2610-Q | Q1'2610-Q | Q4'2510-Q | Q3'2510-Q | Q2'2510-Q | Q1'2510-Q | Q4'2410-K | Q3'2410-Q |
|---|---|---|---|---|---|---|---|---|
| R&D Expenses | $1.4M+79.1% | $1.1M+95.0% | N/A | $1.2M+68.2% | $803K+238.3% | $575K+107.2% | N/A | $723K+2489.8% |
| SG&A Expenses | $1.5M-13.1% | $1.3M-8.0% | N/A | $1.3M+47.0% | $1.7M+59.9% | $1.4M+88.2% | N/A | $888K+144.1% |
| Operating Income | -$3.0Mn/m | -$2.4Mn/m | N/A | -$2.5Mn/m | -$2.5Mn/m | -$2.0Mn/m | N/A | -$1.6Mn/m |
| EBITDA | -$2.9Mn/m | -$2.3Mn/m | N/A | -$2.4Mn/m | -$2.5Mn/m | -$1.9Mn/m | N/A | -$1.5Mn/m |
| Interest Expense | N/A | N/A | N/A | N/A | N/A | N/A | N/A | $45K |
| Net Income | -$2.9Mn/m | -$2.4Mn/m | N/A | -$2.3Mn/m | -$2.4Mn/m | -$1.9Mn/m | N/A | -$1.7Mn/m |
| EPS (Basic) | -$0.33n/m | -$0.28n/m | -$0.31n/m | -$0.27n/m | -$0.28n/m | -$0.22n/m | -$0.25n/m | -$0.27n/m |
| EPS (Diluted) | -$0.33n/m | -$0.28n/m | -$0.31n/m | -$0.27n/m | -$0.28n/m | -$0.22n/m | -$0.25n/m | -$0.27n/m |
| Diluted Shares (Avg) | 9M+3.4% | 8M+1.1% | N/A | 8M+34.1% | 8M+34.0% | 8M+33.9% | N/A | 6M0.0% |
Not reported in any period shown, so not listed: Revenue, Cost of Revenue, Gross Profit, Income Tax.
EXOZ Balance Sheet
Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.
| Metric | Q2'2610-Q | Q1'2610-Q | Q4'2510-Q | Q3'2510-Q | Q2'2510-Q | Q1'2510-Q | Q4'2410-K | Q3'2410-Q |
|---|---|---|---|---|---|---|---|---|
| Total Assets | $8.0M-17.5% | $4.0M-65.1% | $6.0M-54.2% | $7.7M+116.8% | $9.7M | $11.5M | $13.0M+266.3% | $3.6M |
| Current Assets | $6.2M-18.1% | $2.1M-77.8% | $3.9M-63.6% | $5.6M+294.1% | $7.5M | $9.4M | $10.8M+791.6% | $1.4M |
| Cash & Equivalents | $5.7M-19.1% | $1.4M-83.0% | $3.0M-68.7% | $5.1M+2079.5% | $7.0M+4314.8% | $8.5M+7379.6% | $9.7M+14508.3% | $234K-50.7% |
| Short-Term Investments | $0n/m | $0n/m | $0n/m | $0n/m | $0n/m | $0n/m | $0n/m | $0n/m |
| Long-Term Investments | $0n/m | $0n/m | $0n/m | $0n/m | $0n/m | $0n/m | $0n/m | $0n/m |
| Total Liabilities | $4.3M+77.3% | $2.5M-5.8% | $2.6M-1.5% | $2.3M-67.3% | $2.4M | $2.6M | $2.6M-33.7% | $7.2M |
| Current Liabilities | $1.6M+33.0% | $1.6M+9.6% | $1.6M+17.5% | $1.2M-78.7% | $1.2M | $1.4M | $1.3M-44.8% | $5.8M |
| Non-Current Liabilities | $2.7M+121.4% | $908K-24.3% | $1.0M-21.3% | $1.1M-18.6% | $1.2M | $1.2M | $1.3M-16.2% | $1.4M |
| Total Equity | $3.7M-49.5% | $1.5M-82.8% | $3.4M-67.4% | $5.4Mn/m | $7.2Mn/m | $8.9Mn/m | $10.4Mn/m | -$3.6M-693.2% |
| Retained Earnings | -$26.4Mn/m | -$23.5Mn/m | -$21.1Mn/m | -$18.4Mn/m | -$16.2M | -$13.8M | -$11.9Mn/m | -$10.1M |
Not reported in any period shown, so not listed: Inventory, Accounts Receivable, Goodwill, Long-Term Debt.
EXOZ Cash Flow Statement
Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.
| Metric | Q2'2610-Q | Q1'2610-Q | Q4'2510-Q | Q3'2510-Q | Q2'2510-Q | Q1'2510-Q | Q4'2410-K | Q3'2410-Q |
|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | -$1.6Mn/m | -$1.5Mn/m | -$2.0Mn/m | -$1.9Mn/m | -$1.5Mn/m | -$1.1M-503.1% | -$5.7Mn/m | -$542K |
| Depreciation & Amortization | $88K+22.2% | $88K+25.0% | $84K+24.5% | $82K+19.0% | $72K+6.0% | $71K+12.3% | $68K+14.6% | $69K+38.5% |
| Stock-Based Compensation | N/A | $501K+57.9% | N/A | N/A | N/A | $317K+122.2% | N/A | N/A |
| Capital Expenditures | -$1-100.0% | $58K+85.5% | $75K-64.4% | $13Kn/m | $51K+35.8% | $31K-79.1% | $210K+91.7% | $0 |
| Free Cash Flow | -$1.6Mn/m | -$1.6Mn/m | -$2.0Mn/m | -$1.9Mn/m | -$1.6Mn/m | -$1.2M-979.7% | -$5.9Mn/m | -$542K |
| Investing Cash Flow | $1n/m | -$58Kn/m | -$75Kn/m | -$13K-143.1% | -$31Kn/m | -$31Kn/m | -$210Kn/m | $31K |
| Financing Cash Flow | $5.8M | -$13Kn/m | -$11K-100.1% | N/A | N/A | -$43Kn/m | $15.4M+3075.9% | $586K |
Not reported in any period shown, so not listed: Dividends Paid, Share Buybacks.
EXOZ Financial Ratios
Margins and returns are percentages; the remaining ratios are unitless multiples. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.
| Metric | Q2'2610-Q | Q1'2610-Q | Q4'2510-Q | Q3'2510-Q | Q2'2510-Q | Q1'2510-Q | Q4'2410-K | Q3'2410-Q |
|---|---|---|---|---|---|---|---|---|
| Return on Equity | -78.8%-46.2pp | -155.1%-134.2pp | N/A | -42.5% | -32.6% | -20.9% | N/A | N/A |
| Return on Assets | -36.1%-11.7pp | -59.0%-42.9pp | N/A | -29.6%+16.9pp | -24.4% | -16.1% | N/A | -46.5% |
| Current Ratio | 3.81-2.4x | 1.32-5.2x | 2.51-5.6x | 4.53+4.3x | 6.19 | 6.52 | 8.12+7.6x | 0.25 |
| Liabilities-to-Equity | 1.18+0.8x | 1.63+1.3x | 0.76+0.5x | 0.44 | 0.34 | 0.30 | 0.25 | N/A |
Not reported in any period shown, so not listed: Gross Margin, Operating Margin, Net Margin, Debt-to-Equity, Asset Turnover, FCF Margin.
Similar Companies
Newest fiscal year on record for each company. The health score is the peer-relative Financial Health Score for that year; a dash means no score is published for it.
| Company | Fiscal year | Revenue | Net income | Net margin | Market cap | Health score |
|---|---|---|---|---|---|---|
| eXoZymes Inc. EXOZ | FY2025 | N/A | -$9.2M | N/A | $39.3M | — |
| Adagene Inc. ADAG | FY2025 | $7.7M | -$17.6M | N/A | $179.3M | 63/100 |
| Vistagen Therapeutics, Inc. VTGN | FY2026 | $1.3M | -$69.7M | N/A | $7.7M | 51/100 |
| Armata Pharmaceuticals, Inc. ARMP | FY2025 | N/A | -$173.8M | N/A | $122.3M | — |
| TScan Therapeutics, Inc. TCRX | FY2025 | $10.3M | -$129.8M | N/A | $13.5M | 47/100 |
| Fate Therapeutics, Inc. FATE | FY2025 | $6.6M | -$136.3M | N/A | $260.0M | 55/100 |
Where eXoZymes Inc. Ranks
Frequently Asked Questions
Is eXoZymes Inc. profitable?
No, eXoZymes Inc. (EXOZ) reported a net loss of $9.2M in fiscal year 2025.
What is eXoZymes Inc.'s EBITDA?
eXoZymes Inc. (EXOZ) had EBITDA of -$9.4M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.
What is eXoZymes Inc.'s return on equity (ROE)?
eXoZymes Inc. (EXOZ) has a return on equity of -269.6% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.
What is eXoZymes Inc.'s free cash flow?
eXoZymes Inc. (EXOZ) recorded an outflow of $6.7M in free cash flow during fiscal year 2025. The change from the previous fiscal year is not meaningful, because that year’s figure was zero or negative. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.
What is eXoZymes Inc.'s operating cash flow?
eXoZymes Inc. (EXOZ) recorded an outflow of $6.5M in operating cash flow during fiscal year 2025, representing cash used by core business activities.
What are eXoZymes Inc.'s total assets?
eXoZymes Inc. (EXOZ) had $6.0M in total assets as of fiscal year 2025, including both current and long-term assets.
What are eXoZymes Inc.'s capital expenditures?
eXoZymes Inc. (EXOZ) invested $170K in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.
How much does eXoZymes Inc. spend on research and development?
eXoZymes Inc. (EXOZ) invested $3.7M in research and development during fiscal year 2025.
What is eXoZymes Inc.'s current ratio?
eXoZymes Inc. (EXOZ) had a current ratio of 2.51 as of fiscal year 2025, which is generally considered healthy.
What is eXoZymes Inc.'s liabilities-to-equity ratio?
eXoZymes Inc. (EXOZ) had a liabilities-to-equity ratio of 0.76 as of fiscal year 2025, which is total liabilities divided by total shareholder equity. Total liabilities counts every obligation on the balance sheet (payables, deposits, insurance reserves and deferred taxes as well as borrowings), so this ratio usually runs well above debt-to-equity. No debt-to-equity ratio is shown for fiscal year 2025, because the filing data we hold for that year carries no long-term debt figure.
What is eXoZymes Inc.'s return on assets (ROA)?
eXoZymes Inc. (EXOZ) had a return on assets of -153.4% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.
What is eXoZymes Inc.'s P/E ratio?
eXoZymes Inc. (EXOZ) has no price-to-earnings ratio at the moment: net loss, so no earnings multiple (FY2025). The market capitalization is $39.3M as of Oct 28, 2026; a multiple compares that price with a filed figure and says nothing about the quality of the business.
What is eXoZymes Inc.'s price-to-sales ratio?
eXoZymes Inc. (EXOZ) has no price-to-sales ratio at the moment: no revenue reported. The market capitalization is $39.3M as of Oct 28, 2026; a multiple compares that price with a filed figure and says nothing about the quality of the business.
How does eXoZymes Inc.'s liquidity compare with its operating cash outflow?
At the end of fiscal year 2025, eXoZymes Inc. (EXOZ) held $3.0M in cash, cash equivalents and investments, and reported an operating cash outflow of $6.5M over that year. Dividing the one by the other, the reported balance equals about 6 months of the outflow reported that year. This is arithmetic over figures already filed, not a projection: it assumes nothing about future spending, financing or operations.
What is eXoZymes Inc.'s Piotroski F-Score?
eXoZymes Inc. (EXOZ) has a Piotroski F-Score of 1 out of 6 computable signals; 3 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.
Are eXoZymes Inc.'s earnings high quality?
eXoZymes Inc. (EXOZ) reported a net loss of $9.2M while operations used $6.5M of cash. With neither figure positive, the ratio between the two carries no quality signal. This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.