STOCK TITAN

Exp World Holdin Financials

EXPI
FY2025 annual
Revenue Not reported for FY2025
Net Income -$22.7M -6.8% YoY
EPS (Diluted) -$0.14 0.0% YoY
Free Cash Flow $109.0M -41.1% YoY
Source SEC Filings (10-K/10-Q) Data as of Mar 31, 2026 Currency USD FYE December

This page shows Exp World Holdin (EXPI) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 15 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI EXPI FY2025

An asset-light cash engine still funds itself, but overhead growth is outrunning gross profit and keeping earnings negative.

In FY2025, gross profit fell 2.6% from FY2024 while SG&A plus R&D rose 10.9%; that widening squeeze pushed the operating loss from -$19.0M to -$21.5M even though free cash flow stayed positive at $109.0M. That combination points to an earnings-quality split: the reported loss is coming from overhead outrunning gross profit, not from heavy reinvestment or debt service.

Capital intensity remains low: capex was only $9.6M against $118.6M of operating cash flow in FY2025, so most cash generated was still available after upkeep. Liquidity also stayed workable, with $124.2M of cash and a current ratio of 1.5x, which makes this look more like a cost-structure problem than a near-term funding problem.

Capital returns are not clearly shrinking the share base: after spending $357.9M on buybacks across FY2023-FY2025, shares outstanding still increased from 154.7M to 161.0M. That suggests repurchases have been absorbing issuance more than concentrating ownership, even while retained earnings fell to -$121.6M.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Financial health score not available

Exp World Holdin does not currently provide enough eligible data for a peer-relative financial health score, so none is published. The signals and metrics below are current.

Piotroski F-Score Partial
4/6

Exp World Holdin passes 4 of 6 computable financial strength tests (3 of the nine could not be computed from available data). 3 of 4 profitability signals pass, 1 of 2 leverage/liquidity signals pass.

Earnings Quality Mixed
N/A

Exp World Holdin reported a net loss of $22.7M while generating $118.6M in operating cash flow. Operations generated cash despite the loss, but with no positive earnings behind it, the ratio between the two carries no quality signal.

Key Financial Metrics

Export CSV

Earnings & Revenue

EBITDA
-$14.6M
YoY-30.8%

Exp World Holdin's EBITDA was -$14.6M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization. This represents a decrease of 30.8% from the prior year.

Net Income
-$22.7M
YoY-6.8%

Exp World Holdin reported -$22.7M in net income in fiscal year 2025. This represents a decrease of 6.8% from the prior year.

EPS (Diluted)
-$0.14
YoY0.0%

Exp World Holdin earned -$0.14 per diluted share (EPS) in fiscal year 2025. That is unchanged from the prior year.

Revenue

Not reported for fiscal year 2025.

Cash & Balance Sheet

Free Cash Flow
$109.0M
YoY-41.1%
5Y CAGR-0.7%
10Y CAGR+81.0%

Exp World Holdin generated $109.0M in free cash flow in fiscal year 2025, representing cash available after capex. This represents a decrease of 41.1% from the prior year.

Cash & Debt
$124.2M
YoY+9.4%
5Y CAGR+4.4%
10Y CAGR+71.3%

Exp World Holdin held $124.2M in cash as of fiscal year 2025; long-term debt is not reported for that period.

Dividends Per Share
$0.05
YoY0.0%

Exp World Holdin paid $0.05 per share in dividends in fiscal year 2025. That is unchanged from the prior year.

Shares Outstanding
161M
YoY+4.5%
5Y CAGR+2.2%

Exp World Holdin had 161M shares outstanding in fiscal year 2025. This represents an increase of 4.5% from the prior year.

Margins & Returns

Return on Equity
-9.4%
YoY+1.0pp
5Y CAGR-31.4pp
10Y CAGR+307.4pp

Exp World Holdin's ROE was -9.4% in fiscal year 2025, measuring profit generated per dollar of shareholder equity. This is up 1.0 percentage points from the prior year.

Gross Margin

Not reported for fiscal year 2025.

Operating Margin

Not reported for fiscal year 2025.

Net Margin

Not reported for fiscal year 2025.

Capital Allocation

R&D Spending
$69.6M
YoY+19.7%

Exp World Holdin invested $69.6M in research and development in fiscal year 2025. This represents an increase of 19.7% from the prior year.

Share Buybacks
$56.2M
YoY-60.2%
5Y CAGR+13.9%

Exp World Holdin spent $56.2M on share buybacks in fiscal year 2025, returning capital to shareholders by reducing shares outstanding. This represents a decrease of 60.2% from the prior year.

Capital Expenditures
$9.6M
YoY+47.6%
5Y CAGR+8.3%
10Y CAGR+66.9%

Exp World Holdin invested $9.6M in capex in fiscal year 2025, funding long-term assets and infrastructure. This represents an increase of 47.6% from the prior year.

EXPI Income Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type.

EXPI annual income statement
MetricTTMFY25FY24FY23FY22FY21FY20FY19FY18FY17FY16FY15FY14FY13FY12FY11
RevenueN/AN/AN/AN/AN/A$3.8B+109.7%$1.8BN/A$500.1MN/A$53.6MN/AN/AN/AN/AN/A
Cost of RevenueN/AN/AN/AN/AN/AN/AN/AN/A$459.7MN/A$46.4MN/AN/AN/AN/AN/A
Gross ProfitN/A$333.6M-2.6%$342.4M+7.0%$319.9MN/AN/AN/AN/A$40.4M+145.0%$16.5M+131.9%$7.1M+113.2%$3.3M+47.1%$2.3MN/A$1.0MN/A
R&D ExpensesN/A$69.6M+19.7%$58.2M-2.3%$59.5M+9.9%$54.2MN/AN/AN/AN/AN/AN/AN/AN/A$0$0N/A
SG&A ExpensesN/A$274.9M+8.9%$252.4M+1.8%$247.8M-10.0%$275.4M+10.3%$249.7M+103.3%$122.8M+37.9%$89.0M+48.8%$59.9M+67.7%$35.7M+168.9%$13.3M+192.1%$4.5M+141.3%$1.9MN/A$827K+5097.9%$16K
Operating IncomeN/A-$21.5M-13.0%-$19.0M-3738.7%$522K-96.8%$16.4M-52.1%$34.2M+8.1%$31.6M+459.8%-$8.8M+60.8%-$22.4M-1.6%-$22.0M-198.9%-$7.4M-297.1%-$1.9M-5652.3%$33K+103.0%-$1.1M-1465.6%-$71KN/A
Interest ExpenseN/AN/AN/AN/AN/AN/AN/AN/A$53K+2459.2%$2K+461.4%$370-67.2%$1K+19.6%$942-53.7%$2K+7.3%$2KN/A
Income TaxN/A$2.5M+131.6%$1.1M+6793.8%-$16K+99.8%-$8.2M+82.7%-$47.5M-11598.1%$413K-16.9%$497K+537.2%$78K-19.8%$97K+128.6%$43K-58.7%$103K+244.4%-$71K-4724.3%$2K-28.1%$2KN/A
Net IncomeN/A-$22.7M-6.8%-$21.3M-137.0%-$9.0M-158.1%$15.4M-81.0%$81.2M+160.9%$31.1M+426.7%-$9.5M+57.5%-$22.4M-1.4%-$22.1M-199.7%-$7.4M-280.9%-$1.9M-1967.1%$104K+109.3%-$1.1M-1382.1%-$75K-50.4%-$50K
EPS (Diluted)-$0.140.0%-$0.14-133.3%-$0.06-160.0%$0.10-80.4%$0.51+142.9%$0.21+362.5%-$0.08-$0.19-$0.42-200.0%-$0.14-250.0%-$0.04$0.00$0.00N/AN/A

TTM is the trailing twelve months, Q2 FY2025 through Q1 FY2026, summed from the four most recent quarterly filings. A row marked — cannot be summed at all, because a quarter in the window reports no per-share figure; a row marked N/A could be summed, but a quarter in the window does not report that metric.

EXPI Balance Sheet

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type.

EXPI annual balance sheet
MetricFY25FY24FY23FY22FY21FY20FY19FY18FY17FY16FY15FY14FY13FY12FY11
Total Assets$442.5M+13.2%$390.7M+1.3%$385.7M+1.0%$381.7M-7.8%$413.8M+70.9%$242.2M+151.1%$96.5M+72.7%$55.8M+281.5%$14.6M+139.8%$6.1M+385.7%$1.3M+37.6%$913K+176.1%$331K+51.9%$218KN/A
Current Assets$304.9M+13.8%$268.0M+0.6%$266.5M+4.5%$255.1M-20.1%$319.3M+50.5%$212.2M+169.3%$78.8M+86.2%$42.3M+223.1%$13.1M+135.4%$5.6M+385.4%$1.1M+51.1%$759K+165.3%$286K+37.5%$208KN/A
Cash & Equivalents$124.2M+9.4%$113.6M-9.7%$125.9M+3.5%$121.6M+12.3%$108.2M+8.1%$100.1M+149.8%$40.1M+95.2%$20.5M+339.6%$4.7M+177.3%$1.7M+194.6%$572K+61.8%$353K+253.2%$100K+71.6%$58K$0
Accounts Receivable$108.8M+24.1%$87.7M+2.8%$85.3M-2.2%$87.3M-34.6%$133.5M+73.5%$77.0M+172.9%$28.2M+61.8%$17.4M+152.1%$6.9M+129.2%$3.0M+782.7%$342K+86.7%$183K+83.7%$100K+58.9%$63KN/A
Goodwill$17.9M+3.8%$17.2M+1.4%$17.0M-37.6%$27.2M+110.2%$12.9M0.0%$12.9M+56.9%$8.2M0.0%$8.2MN/AN/AN/AN/AN/AN/AN/A
Total Liabilities$199.7M+7.5%$185.9M+31.2%$141.7M+6.8%$132.7M-30.3%$190.3M+91.1%$99.6M+124.7%$44.3M+71.4%$25.9M+149.3%$10.4M+190.1%$3.6M+454.9%$645K+29.1%$500K+60.1%$312K-25.6%$419KN/A
Current Liabilities$199.7M+7.5%$185.9M+31.2%$141.7M+11.3%$127.3M-31.9%$186.8M+93.3%$96.7M+130.3%$42.0M+73.3%$24.2M+133.3%$10.4M+190.1%$3.6M+438.5%$664K+33.0%$500K+99.8%$250K-30.0%$357K+514.2%$58K
Long-Term DebtN/AN/A$20K-99.6%$4.7M+73.1%$2.7M-5.6%$2.9M+88.0%$1.5M-7.5%$1.7MN/AN/A$0$0-100.0%$62K0.0%$62KN/A
Total Equity$242.8M+18.5%$204.9M-15.6%$242.8M-2.0%$247.8M+11.5%$222.2M+56.9%$141.6M+172.4%$52.0M+73.3%$30.0M+603.6%$4.3M+68.6%$2.5M+312.9%$612K+48.0%$414K+2098.4%$19K+109.3%-$201K-246.1%-$58K
Retained Earnings-$121.6M-78.5%-$68.1M-306.3%-$16.8M-180.9%$20.7M-32.1%$30.5M+177.9%-$39.2M+44.3%-$70.3M-15.7%-$60.8M-86.4%-$32.6M-211.5%-$10.5M-74.7%-$6.0M-325.0%-$1.4M+6.9%-$1.5M-283.5%-$395K-229.8%-$120K

Not reported in any period shown, so not listed: Inventory.

EXPI Cash Flow Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type.

EXPI annual cash flow statement
MetricTTMFY25FY24FY23FY22FY21FY20FY19FY18FY17FY16FY15FY14FY13FY12FY11
Operating Cash Flow$99.3M$118.6M-38.1%$191.5M-8.4%$209.1M-0.7%$210.5M-14.7%$246.9M+106.3%$119.7M+116.8%$55.2M+127.0%$24.3M+432.2%$4.6M+346.0%$1.0M+195.9%$346K+41.6%$244K+1165.7%-$23K+37.2%-$37K-10.0%-$33K
Capital Expenditures$9.5M$9.6M+47.6%$6.5M+20.9%$5.4M-55.5%$12.1M-10.2%$13.4M+108.6%$6.4M+28.7%$5.0M+134.3%$2.1M+66.6%$1.3M+207.5%$417K+629.5%$57K+16.5%$49K+24.1%$40K+10110.1%$387N/A
Free Cash Flow$89.8M$109.0M-41.1%$185.0M-9.2%$203.8M+2.7%$198.5M-15.0%$233.5M+106.2%$113.2M+125.6%$50.2M+126.3%$22.2M+574.6%$3.3M+441.0%$608K+110.2%$289K+47.9%$195K+412.9%-$62K-69.1%-$37KN/A
Investing Cash Flow-$11.3M-$23.5M-20.6%-$19.5M-44.2%-$13.5M+39.9%-$22.5M-18.7%-$18.9M-11.6%-$17.0M-153.6%-$6.7M+24.5%-$8.9M-591.5%-$1.3M-207.5%-$417K-629.5%-$57KN/A$0$0N/A
Financing Cash Flow-$82.2M-$86.5M+49.2%-$170.4M+7.4%-$184.1M+10.0%-$204.5M-13.7%-$179.9M-721.8%-$21.9M+10.9%-$24.6M-1319.3%$2.0M+1249.0%$149K-69.7%$494K+882.9%-$63KN/A$63K+68.4%$37K+13.8%$33K
Dividends Paid$31.1M$30.8M+2.2%$30.1M+5.5%$28.5M+13.0%$25.2M+118.5%$11.5MN/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
Share BuybacksN/A$56.2M-60.2%$141.1M-12.1%$160.6M-10.5%$179.5M+4.3%$172.0M+485.7%$29.4M+8.6%$27.1MN/A$4K$0-100.0%$3K$0N/AN/AN/A

TTM is the trailing twelve months, Q2 FY2025 through Q1 FY2026, summed from the four most recent quarterly filings. A row marked — cannot be summed at all, because a quarter in the window reports no per-share figure; a row marked N/A could be summed, but a quarter in the window does not report that metric.

EXPI Financial Ratios

Margins and returns are percentages; the remaining ratios are unitless multiples.

EXPI annual financial ratios
MetricFY25FY24FY23FY22FY21FY20FY19FY18FY17FY16FY15FY14FY13FY12FY11
Gross MarginN/AN/AN/AN/AN/AN/AN/A8.1%N/A13.3%N/AN/AN/AN/AN/A
Operating MarginN/AN/AN/AN/A0.9%-0.9pp1.8%N/A-4.5%N/A-13.8%N/AN/AN/AN/AN/A
Net MarginN/AN/AN/AN/A2.1%+0.4pp1.7%N/A-4.5%N/A-13.8%N/AN/AN/AN/AN/A
Return on Equity-9.4%+1.0pp-10.4%-6.7pp-3.7%-9.9pp6.2%-30.3pp36.6%+14.6pp22.0%+40.3pp-18.3%+56.5pp-74.8%+444.6pp-519.4%-227.2pp-292.2%+24.5pp-316.8%-341.9pp25.1%+5971.1pp-5946.0%N/AN/A
Return on Assets-5.1%+0.3pp-5.4%-3.1pp-2.3%-6.4pp4.0%-15.6pp19.6%+6.8pp12.8%+22.7pp-9.9%+30.3pp-40.2%+111.0pp-151.2%-30.2pp-121.0%+33.3pp-154.3%-165.6pp11.4%+349.7pp-338.3%-303.6pp-34.7%N/A
Current Ratio1.53+0.1x1.44-0.4x1.88-0.1x2.00+0.3x1.71-0.5x2.20+0.3x1.88+0.1x1.75+0.5x1.26-0.3x1.56-0.2x1.73+0.2x1.52+0.4x1.14+0.6x0.58N/A
Debt-to-Equity0.82-0.1x0.91+0.9x0.000.0x0.020.0x0.010.0x0.020.0x0.030.0x0.06-2.4x2.44+1.0x1.42+1.4x0.000.0x0.00-3.3x3.29N/AN/A
FCF MarginN/AN/AN/AN/A6.2%-0.1pp6.3%N/A4.4%N/A1.1%N/AN/AN/AN/AN/A

Similar Companies

Frequently Asked Questions

Is Exp World Holdin profitable?

No, Exp World Holdin (EXPI) reported a net income of -$22.7M in fiscal year 2025.

What is Exp World Holdin's earnings per share (EPS)?

Exp World Holdin (EXPI) reported diluted earnings per share of -$0.14 for fiscal year 2025. That is unchanged from the previous fiscal year. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

What is Exp World Holdin's EBITDA?

Exp World Holdin (EXPI) had EBITDA of -$14.6M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.

Yes, Exp World Holdin (EXPI) paid $0.05 per share in dividends during fiscal year 2025.

Exp World Holdin (EXPI) has a return on equity of -9.4% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

Exp World Holdin (EXPI) generated $109.0M in free cash flow during fiscal year 2025. This represents a -41.1% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

Exp World Holdin (EXPI) generated $118.6M in operating cash flow during fiscal year 2025, representing cash generated from core business activities.

Exp World Holdin (EXPI) had $442.5M in total assets as of fiscal year 2025, including both current and long-term assets.

Exp World Holdin (EXPI) invested $9.6M in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.

Exp World Holdin (EXPI) invested $69.6M in research and development during fiscal year 2025.

Yes, Exp World Holdin (EXPI) spent $56.2M on share buybacks during fiscal year 2025, returning capital to shareholders by reducing shares outstanding.

Exp World Holdin (EXPI) had 161M shares outstanding as of fiscal year 2025.

Exp World Holdin (EXPI) had a current ratio of 1.53 as of fiscal year 2025, which is generally considered healthy.

Exp World Holdin (EXPI) had a debt-to-equity ratio of 0.82 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

Exp World Holdin (EXPI) had a return on assets of -5.1% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

Exp World Holdin (EXPI) has a Piotroski F-Score of 4 out of 6 computable signals; 3 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Exp World Holdin (EXPI) reported a net loss of $22.7M while generating $118.6M in operating cash flow. Operations generated cash despite the loss, but with no positive earnings behind it, the ratio between the two carries no quality signal. This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Back to top