This page shows Exp World Holdin (EXPI) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 15 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).
An asset-light cash engine still funds itself, but overhead growth is outrunning gross profit and keeping earnings negative.
In FY2025, gross profit fell2.6% from FY2024 while SG&A plus R&D rose10.9% ; that widening squeeze pushed the operating loss from-$19.0M to-$21.5M even though free cash flow stayed positive at$109.0M . That combination points to an earnings-quality split: the reported loss is coming from overhead outrunning gross profit, not from heavy reinvestment or debt service.
Capital intensity remains low: capex was only
Capital returns are not clearly shrinking the share base: after spending
Financial Health Signals
Exp World Holdin does not currently provide enough eligible data for a peer-relative financial health score, so none is published. The signals and metrics below are current.
Exp World Holdin passes 4 of 6 computable financial strength tests (3 of the nine could not be computed from available data). 3 of 4 profitability signals pass, 1 of 2 leverage/liquidity signals pass.
Exp World Holdin reported a net loss of $22.7M while generating $118.6M in operating cash flow. Operations generated cash despite the loss, but with no positive earnings behind it, the ratio between the two carries no quality signal.
Key Financial Metrics
Earnings & Revenue
Exp World Holdin's EBITDA was -$14.6M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization. This represents a decrease of 30.8% from the prior year.
Exp World Holdin reported -$22.7M in net income in fiscal year 2025. This represents a decrease of 6.8% from the prior year.
Exp World Holdin earned -$0.14 per diluted share (EPS) in fiscal year 2025. That is unchanged from the prior year.
Not reported for fiscal year 2025.
Cash & Balance Sheet
Exp World Holdin generated $109.0M in free cash flow in fiscal year 2025, representing cash available after capex. This represents a decrease of 41.1% from the prior year.
Exp World Holdin held $124.2M in cash as of fiscal year 2025; long-term debt is not reported for that period.
Exp World Holdin paid $0.05 per share in dividends in fiscal year 2025. That is unchanged from the prior year.
Margins & Returns
Exp World Holdin's ROE was -9.4% in fiscal year 2025, measuring profit generated per dollar of shareholder equity. This is up 1.0 percentage points from the prior year.
Not reported for fiscal year 2025.
Not reported for fiscal year 2025.
Not reported for fiscal year 2025.
Capital Allocation
Exp World Holdin invested $69.6M in research and development in fiscal year 2025. This represents an increase of 19.7% from the prior year.
Exp World Holdin spent $56.2M on share buybacks in fiscal year 2025, returning capital to shareholders by reducing shares outstanding. This represents a decrease of 60.2% from the prior year.
Exp World Holdin invested $9.6M in capex in fiscal year 2025, funding long-term assets and infrastructure. This represents an increase of 47.6% from the prior year.
EXPI Income Statement
Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type.
| Metric | TTM | FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | N/A | N/A | N/A | N/A | N/A | $3.8B+109.7% | $1.8B | N/A | $500.1M | N/A | $53.6M | N/A | N/A | N/A | N/A | N/A |
| Cost of Revenue | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | $459.7M | N/A | $46.4M | N/A | N/A | N/A | N/A | N/A |
| Gross Profit | N/A | $333.6M-2.6% | $342.4M+7.0% | $319.9M | N/A | N/A | N/A | N/A | $40.4M+145.0% | $16.5M+131.9% | $7.1M+113.2% | $3.3M+47.1% | $2.3M | N/A | $1.0M | N/A |
| R&D Expenses | N/A | $69.6M+19.7% | $58.2M-2.3% | $59.5M+9.9% | $54.2M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | $0 | $0 | N/A |
| SG&A Expenses | N/A | $274.9M+8.9% | $252.4M+1.8% | $247.8M-10.0% | $275.4M+10.3% | $249.7M+103.3% | $122.8M+37.9% | $89.0M+48.8% | $59.9M+67.7% | $35.7M+168.9% | $13.3M+192.1% | $4.5M+141.3% | $1.9M | N/A | $827K+5097.9% | $16K |
| Operating Income | N/A | -$21.5M-13.0% | -$19.0M-3738.7% | $522K-96.8% | $16.4M-52.1% | $34.2M+8.1% | $31.6M+459.8% | -$8.8M+60.8% | -$22.4M-1.6% | -$22.0M-198.9% | -$7.4M-297.1% | -$1.9M-5652.3% | $33K+103.0% | -$1.1M-1465.6% | -$71K | N/A |
| Interest Expense | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | $53K+2459.2% | $2K+461.4% | $370-67.2% | $1K+19.6% | $942-53.7% | $2K+7.3% | $2K | N/A |
| Income Tax | N/A | $2.5M+131.6% | $1.1M+6793.8% | -$16K+99.8% | -$8.2M+82.7% | -$47.5M-11598.1% | $413K-16.9% | $497K+537.2% | $78K-19.8% | $97K+128.6% | $43K-58.7% | $103K+244.4% | -$71K-4724.3% | $2K-28.1% | $2K | N/A |
| Net Income | N/A | -$22.7M-6.8% | -$21.3M-137.0% | -$9.0M-158.1% | $15.4M-81.0% | $81.2M+160.9% | $31.1M+426.7% | -$9.5M+57.5% | -$22.4M-1.4% | -$22.1M-199.7% | -$7.4M-280.9% | -$1.9M-1967.1% | $104K+109.3% | -$1.1M-1382.1% | -$75K-50.4% | -$50K |
| EPS (Diluted) | — | -$0.140.0% | -$0.14-133.3% | -$0.06-160.0% | $0.10-80.4% | $0.51+142.9% | $0.21+362.5% | -$0.08 | -$0.19 | -$0.42-200.0% | -$0.14-250.0% | -$0.04 | $0.00 | $0.00 | N/A | N/A |
TTM is the trailing twelve months, Q2 FY2025 through Q1 FY2026, summed from the four most recent quarterly filings. A row marked — cannot be summed at all, because a quarter in the window reports no per-share figure; a row marked N/A could be summed, but a quarter in the window does not report that metric.
EXPI Balance Sheet
Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type.
| Metric | FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Assets | $442.5M+13.2% | $390.7M+1.3% | $385.7M+1.0% | $381.7M-7.8% | $413.8M+70.9% | $242.2M+151.1% | $96.5M+72.7% | $55.8M+281.5% | $14.6M+139.8% | $6.1M+385.7% | $1.3M+37.6% | $913K+176.1% | $331K+51.9% | $218K | N/A |
| Current Assets | $304.9M+13.8% | $268.0M+0.6% | $266.5M+4.5% | $255.1M-20.1% | $319.3M+50.5% | $212.2M+169.3% | $78.8M+86.2% | $42.3M+223.1% | $13.1M+135.4% | $5.6M+385.4% | $1.1M+51.1% | $759K+165.3% | $286K+37.5% | $208K | N/A |
| Cash & Equivalents | $124.2M+9.4% | $113.6M-9.7% | $125.9M+3.5% | $121.6M+12.3% | $108.2M+8.1% | $100.1M+149.8% | $40.1M+95.2% | $20.5M+339.6% | $4.7M+177.3% | $1.7M+194.6% | $572K+61.8% | $353K+253.2% | $100K+71.6% | $58K | $0 |
| Accounts Receivable | $108.8M+24.1% | $87.7M+2.8% | $85.3M-2.2% | $87.3M-34.6% | $133.5M+73.5% | $77.0M+172.9% | $28.2M+61.8% | $17.4M+152.1% | $6.9M+129.2% | $3.0M+782.7% | $342K+86.7% | $183K+83.7% | $100K+58.9% | $63K | N/A |
| Goodwill | $17.9M+3.8% | $17.2M+1.4% | $17.0M-37.6% | $27.2M+110.2% | $12.9M0.0% | $12.9M+56.9% | $8.2M0.0% | $8.2M | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Total Liabilities | $199.7M+7.5% | $185.9M+31.2% | $141.7M+6.8% | $132.7M-30.3% | $190.3M+91.1% | $99.6M+124.7% | $44.3M+71.4% | $25.9M+149.3% | $10.4M+190.1% | $3.6M+454.9% | $645K+29.1% | $500K+60.1% | $312K-25.6% | $419K | N/A |
| Current Liabilities | $199.7M+7.5% | $185.9M+31.2% | $141.7M+11.3% | $127.3M-31.9% | $186.8M+93.3% | $96.7M+130.3% | $42.0M+73.3% | $24.2M+133.3% | $10.4M+190.1% | $3.6M+438.5% | $664K+33.0% | $500K+99.8% | $250K-30.0% | $357K+514.2% | $58K |
| Long-Term Debt | N/A | N/A | $20K-99.6% | $4.7M+73.1% | $2.7M-5.6% | $2.9M+88.0% | $1.5M-7.5% | $1.7M | N/A | N/A | $0 | $0-100.0% | $62K0.0% | $62K | N/A |
| Total Equity | $242.8M+18.5% | $204.9M-15.6% | $242.8M-2.0% | $247.8M+11.5% | $222.2M+56.9% | $141.6M+172.4% | $52.0M+73.3% | $30.0M+603.6% | $4.3M+68.6% | $2.5M+312.9% | $612K+48.0% | $414K+2098.4% | $19K+109.3% | -$201K-246.1% | -$58K |
| Retained Earnings | -$121.6M-78.5% | -$68.1M-306.3% | -$16.8M-180.9% | $20.7M-32.1% | $30.5M+177.9% | -$39.2M+44.3% | -$70.3M-15.7% | -$60.8M-86.4% | -$32.6M-211.5% | -$10.5M-74.7% | -$6.0M-325.0% | -$1.4M+6.9% | -$1.5M-283.5% | -$395K-229.8% | -$120K |
Not reported in any period shown, so not listed: Inventory.
EXPI Cash Flow Statement
Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type.
| Metric | TTM | FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | $99.3M | $118.6M-38.1% | $191.5M-8.4% | $209.1M-0.7% | $210.5M-14.7% | $246.9M+106.3% | $119.7M+116.8% | $55.2M+127.0% | $24.3M+432.2% | $4.6M+346.0% | $1.0M+195.9% | $346K+41.6% | $244K+1165.7% | -$23K+37.2% | -$37K-10.0% | -$33K |
| Capital Expenditures | $9.5M | $9.6M+47.6% | $6.5M+20.9% | $5.4M-55.5% | $12.1M-10.2% | $13.4M+108.6% | $6.4M+28.7% | $5.0M+134.3% | $2.1M+66.6% | $1.3M+207.5% | $417K+629.5% | $57K+16.5% | $49K+24.1% | $40K+10110.1% | $387 | N/A |
| Free Cash Flow | $89.8M | $109.0M-41.1% | $185.0M-9.2% | $203.8M+2.7% | $198.5M-15.0% | $233.5M+106.2% | $113.2M+125.6% | $50.2M+126.3% | $22.2M+574.6% | $3.3M+441.0% | $608K+110.2% | $289K+47.9% | $195K+412.9% | -$62K-69.1% | -$37K | N/A |
| Investing Cash Flow | -$11.3M | -$23.5M-20.6% | -$19.5M-44.2% | -$13.5M+39.9% | -$22.5M-18.7% | -$18.9M-11.6% | -$17.0M-153.6% | -$6.7M+24.5% | -$8.9M-591.5% | -$1.3M-207.5% | -$417K-629.5% | -$57K | N/A | $0 | $0 | N/A |
| Financing Cash Flow | -$82.2M | -$86.5M+49.2% | -$170.4M+7.4% | -$184.1M+10.0% | -$204.5M-13.7% | -$179.9M-721.8% | -$21.9M+10.9% | -$24.6M-1319.3% | $2.0M+1249.0% | $149K-69.7% | $494K+882.9% | -$63K | N/A | $63K+68.4% | $37K+13.8% | $33K |
| Dividends Paid | $31.1M | $30.8M+2.2% | $30.1M+5.5% | $28.5M+13.0% | $25.2M+118.5% | $11.5M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Share Buybacks | N/A | $56.2M-60.2% | $141.1M-12.1% | $160.6M-10.5% | $179.5M+4.3% | $172.0M+485.7% | $29.4M+8.6% | $27.1M | N/A | $4K | $0-100.0% | $3K | $0 | N/A | N/A | N/A |
TTM is the trailing twelve months, Q2 FY2025 through Q1 FY2026, summed from the four most recent quarterly filings. A row marked — cannot be summed at all, because a quarter in the window reports no per-share figure; a row marked N/A could be summed, but a quarter in the window does not report that metric.
EXPI Financial Ratios
Margins and returns are percentages; the remaining ratios are unitless multiples.
| Metric | FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 8.1% | N/A | 13.3% | N/A | N/A | N/A | N/A | N/A |
| Operating Margin | N/A | N/A | N/A | N/A | 0.9%-0.9pp | 1.8% | N/A | -4.5% | N/A | -13.8% | N/A | N/A | N/A | N/A | N/A |
| Net Margin | N/A | N/A | N/A | N/A | 2.1%+0.4pp | 1.7% | N/A | -4.5% | N/A | -13.8% | N/A | N/A | N/A | N/A | N/A |
| Return on Equity | -9.4%+1.0pp | -10.4%-6.7pp | -3.7%-9.9pp | 6.2%-30.3pp | 36.6%+14.6pp | 22.0%+40.3pp | -18.3%+56.5pp | -74.8%+444.6pp | -519.4%-227.2pp | -292.2%+24.5pp | -316.8%-341.9pp | 25.1%+5971.1pp | -5946.0% | N/A | N/A |
| Return on Assets | -5.1%+0.3pp | -5.4%-3.1pp | -2.3%-6.4pp | 4.0%-15.6pp | 19.6%+6.8pp | 12.8%+22.7pp | -9.9%+30.3pp | -40.2%+111.0pp | -151.2%-30.2pp | -121.0%+33.3pp | -154.3%-165.6pp | 11.4%+349.7pp | -338.3%-303.6pp | -34.7% | N/A |
| Current Ratio | 1.53+0.1x | 1.44-0.4x | 1.88-0.1x | 2.00+0.3x | 1.71-0.5x | 2.20+0.3x | 1.88+0.1x | 1.75+0.5x | 1.26-0.3x | 1.56-0.2x | 1.73+0.2x | 1.52+0.4x | 1.14+0.6x | 0.58 | N/A |
| Debt-to-Equity | 0.82-0.1x | 0.91+0.9x | 0.000.0x | 0.020.0x | 0.010.0x | 0.020.0x | 0.030.0x | 0.06-2.4x | 2.44+1.0x | 1.42+1.4x | 0.000.0x | 0.00-3.3x | 3.29 | N/A | N/A |
| FCF Margin | N/A | N/A | N/A | N/A | 6.2%-0.1pp | 6.3% | N/A | 4.4% | N/A | 1.1% | N/A | N/A | N/A | N/A | N/A |
Similar Companies
Where Exp World Holdin Ranks
Frequently Asked Questions
Is Exp World Holdin profitable?
No, Exp World Holdin (EXPI) reported a net income of -$22.7M in fiscal year 2025.
What is Exp World Holdin's EBITDA?
Exp World Holdin (EXPI) had EBITDA of -$14.6M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.
Does Exp World Holdin pay dividends?
Yes, Exp World Holdin (EXPI) paid $0.05 per share in dividends during fiscal year 2025.
What is Exp World Holdin's return on equity (ROE)?
Exp World Holdin (EXPI) has a return on equity of -9.4% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.
What is Exp World Holdin's free cash flow?
Exp World Holdin (EXPI) generated $109.0M in free cash flow during fiscal year 2025. This represents a -41.1% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.
What is Exp World Holdin's operating cash flow?
Exp World Holdin (EXPI) generated $118.6M in operating cash flow during fiscal year 2025, representing cash generated from core business activities.
What are Exp World Holdin's total assets?
Exp World Holdin (EXPI) had $442.5M in total assets as of fiscal year 2025, including both current and long-term assets.
What are Exp World Holdin's capital expenditures?
Exp World Holdin (EXPI) invested $9.6M in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.
How much does Exp World Holdin spend on research and development?
Exp World Holdin (EXPI) invested $69.6M in research and development during fiscal year 2025.
What is Exp World Holdin's current ratio?
Exp World Holdin (EXPI) had a current ratio of 1.53 as of fiscal year 2025, which is generally considered healthy.
What is Exp World Holdin's debt-to-equity ratio?
Exp World Holdin (EXPI) had a debt-to-equity ratio of 0.82 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.
What is Exp World Holdin's return on assets (ROA)?
Exp World Holdin (EXPI) had a return on assets of -5.1% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.
What is Exp World Holdin's Piotroski F-Score?
Exp World Holdin (EXPI) has a Piotroski F-Score of 4 out of 6 computable signals; 3 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.
Are Exp World Holdin's earnings high quality?
Exp World Holdin (EXPI) reported a net loss of $22.7M while generating $118.6M in operating cash flow. Operations generated cash despite the loss, but with no positive earnings behind it, the ratio between the two carries no quality signal. This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.