STOCK TITAN

Exyn Technologies, Inc. (EXYN) Financials

EXYN
FY2025 annual
Revenue $5.8M +4.4% YoY
Net Income -$12.2M +4.8% YoY
EPS (Diluted) -$9.22 +5.2% YoY
Free Cash Flow -$8.5M +25.3% YoY
Market Cap $18.6M as of Oct 3, 2026
Price / Sales 3.2x on $5.8M revenue, FY2025
Price / Earnings n/m net loss, so no earnings multiple, FY2025
Price / Book 3.3x on $5.6M equity, Q2 FY2026

A multiple compares the market's price with a filed figure; it says what the market pays, not how the business is doing. The market capitalization is the vendor's as of Oct 3, 2026; every other figure is from the SEC filings on this page. Not financial advice.

Source SEC Filings (10-K/10-Q) Latest period Q2 FY2026, ended Jun 30, 2026 Reported Currency USD FYE December

Newest figures come from the 10-Q for Q2 FY2026, filed Aug 20, 2026. Each column of the statement tables below links to the filing it was taken from, and every filing is listed on the EXYN SEC filings page.

Exyn Technologies, Inc. (EXYN) reported $5.8M in revenue for fiscal year 2025, up 4.4% from the prior fiscal year. This page shows its income statement, balance sheet, cash flow statement, and key financial ratios. View 2 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI EXYN FY2025

Gross profit exists, but oversized operating costs, negative equity, and a shrinking liquidity cushion make financing central to this business.

From FY2024 to FY2025, revenue increased modestly while the operating margin improved from -218.6% to -166.2%, indicating cost pressure eased without producing operating profitability. Operating cash flow also became less negative, but remained at -$8.5M against a net loss of $12.2M; accounting losses still translated into substantial cash use rather than merely noncash charges.

Liabilities increased from $6.7M to $17.2M as total assets declined, leaving the company with negative equity and a current ratio falling from 0.9x to 0.3x. Short-term obligations now greatly exceed current assets, while reported liquidity equaled only 1.2 months of the latest annual operating outflow.

Gross profit reached $2.1M, while research and development alone consumed 81.4% of revenue; selling, general and administrative costs remained similarly substantial. The expense structure absorbs gross profit before financing costs, explaining why a small improvement in margin did not remove the need for external funding.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Profitability Growth Leverage Liquidity CashFlow Returns 13 / 100
Financial Health Score 13/100

Scored against operating companies for FY2025. Each of the six dimensions is a percentile rank within that peer group; the overall is their average, with missing dimensions counted as zero out of six. A high score means strong standing among peers, not absolute cross-industry strength. How this score is calculated →

Health score ≠ stock price. This rates the quality of Exyn Technologies, Inc.'s business: profitability, growth, balance sheet strength. It doesn't tell you whether the stock is a good buy at today's price. Not financial advice. Use it alongside valuation analysis and your own research.

Profitability
27

Exyn Technologies, Inc.'s reported operating margin for fiscal year 2025 is below the lowest share of revenue this page publishes, so the figure is not shown here. This dimension scores 27/100.

Growth
47

Exyn Technologies, Inc.'s revenue grew a modest 4.4% year-over-year to $5.8M. This slow but positive growth earns a score of 47/100.

Leverage
1
Liquidity
2

Exyn Technologies, Inc.'s current ratio of 0.30 is below the typical benchmark, resulting in a score of 2/100. This tight liquidity could limit financial flexibility if cash inflows slow.

Cash Flow
2

Exyn Technologies, Inc.'s reported free cash flow margin for fiscal year 2025 is below the lowest share of revenue this page publishes, so the figure is not shown here. This dimension scores 2/100.

Returns
1
Altman Z-Score Distress
-24.37

Exyn Technologies, Inc. scores -24.37, below the 1.81 distress threshold. The score is driven primarily by a large market capitalization ($18.6M) relative to total liabilities ($17.2M). This indicates elevated financial distress risk and warrants close attention to liquidity and debt levels.

Distress-screening estimate for non-financial companies. Not computed for banks or insurers, where the Altman model does not apply.

Piotroski F-Score Weak
3/9

Exyn Technologies, Inc. passes 3 of 9 financial strength tests. 1 of 4 profitability signals pass, no leverage/liquidity signals pass (rising debt, declining liquidity, or share dilution), both operating efficiency signals pass.

Earnings Quality No Cash Backing
N/A

Exyn Technologies, Inc. reported a net loss of $12.2M while operations used $8.5M of cash. With neither figure positive, the ratio between the two carries no quality signal.

Interest Coverage At Risk
N/A

Exyn Technologies, Inc. reported an operating loss of $9.7M against $399K in interest expense. There is no operating profit to cover interest, so interest must be met from cash reserves or from financing rather than from operations.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$950K
YoY-30.1%
QoQ-20.2%

Exyn Technologies, Inc. generated $950K in revenue in Q2 2026. This represents a decrease of 30.1% from the same quarter a year earlier. Against the prior quarter it is down 20.2%.

EBITDA
-$4.1M
YoY-95.7%
QoQ-44.8%

Exyn Technologies, Inc.'s EBITDA was -$4.1M in Q2 2026, measuring earnings before interest, taxes, depreciation, and amortization. This represents a decrease of 95.7% from the same quarter a year earlier. Against the prior quarter it is down 44.8%.

Net Income
-$6.9M
YoY-135.9%
QoQ-112.9%

Exyn Technologies, Inc. reported -$6.9M in net income in Q2 2026. This represents a decrease of 135.9% from the same quarter a year earlier. Against the prior quarter it is down 112.9%.

EPS (Diluted)
-$1.55

Exyn Technologies, Inc. earned -$1.55 per diluted share (EPS) in Q2 2026.

Cash & Balance Sheet

Free Cash Flow
-$5.5M
YoY-149.1%
QoQ-235.8%

Exyn Technologies, Inc. recorded an outflow of $5.5M in free cash flow in Q2 2026, representing a cash shortfall after capex. This represents a decrease of 149.1% from the same quarter a year earlier. Against the prior quarter it is down 235.8%.

Cash & Debt
$7.8M
YoY+521.1%
QoQ+610.9%

Exyn Technologies, Inc. held $7.8M in cash against $1.7M in long-term debt as of Q2 2026.

Shares Outstanding
8M

Exyn Technologies, Inc. had 8M shares outstanding in Q2 2026.

Dividends Per Share

Not reported for Q2 2026.

Margins & Returns

Gross Margin
46.9%
YoY+6.2pp
QoQ+4.7pp

Exyn Technologies, Inc.'s gross margin was 46.9% in Q2 2026, indicating the percentage of revenue retained after direct costs. This is up 6.2 percentage points from the same quarter a year earlier. Against the prior quarter it is up 4.7 percentage points.

Return on Equity
-123.7%

Exyn Technologies, Inc.'s ROE was -123.7% in Q2 2026, measuring profit generated per dollar of shareholder equity.

Operating Margin

Not shown for Q2 2026: the reported ratio is below -100.0% of revenue, so it does not read as a share of revenue.

Net Margin

Not shown for Q2 2026: the reported ratio is below -100.0% of revenue, so it does not read as a share of revenue.

Capital Allocation

R&D Spending
$1.4M
YoY+14.5%
QoQ+11.9%

Exyn Technologies, Inc. invested $1.4M in research and development in Q2 2026. This represents an increase of 14.5% from the same quarter a year earlier. Against the prior quarter it is up 11.9%.

Capital Expenditures
$25K
YoY+1007.0%
QoQ+608.2%

Exyn Technologies, Inc. invested $25K in capex in Q2 2026, funding long-term assets and infrastructure. This represents an increase of 1007.0% from the same quarter a year earlier. Against the prior quarter it is up 608.2%.

Share Buybacks

Not reported for Q2 2026.

EXYN Income Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

EXYN quarterly income statement
MetricQ2'2610-QQ1'2610-QQ4'2510-QQ2'2510-QQ1'2510-QQ4'2410-K
Revenue$950K-30.1%$1.2M-2.3%N/A$1.4M$1.2MN/A
Cost of Revenue$504K-37.4%$688K-12.3%N/A$806K$785KN/A
Gross Profit$445K-19.3%$502K+16.0%N/A$552K$433KN/A
R&D Expenses$1.4M+14.5%$1.2M-8.9%N/A$1.2M$1.3MN/A
SG&A Expenses$3.0M+128.6%$2.0M+38.9%N/A$1.3M$1.4MN/A
Operating Income-$4.1M-91.4%-$2.9M-14.3%N/A-$2.2M-$2.5MN/A
EBITDA-$4.1M-95.7%-$2.8M-15.6%N/A-$2.1M-$2.4MN/A
Interest Expense$446K+407.9%$336K+313.4%N/A$88K$81KN/A
Net Income-$6.9M-135.9%-$3.2M-25.6%N/A-$2.9M-$2.6MN/A
EPS (Basic)-$1.55+30.2%-$2.45-25.0%N/A-$2.22-$1.96N/A
EPS (Diluted)-$1.55-$2.45-25.0%N/A-$2.22-$1.96N/A
Diluted Shares (Avg)4M1M+0.4%N/A1M1MN/A

Not reported in any period shown, so not listed: Income Tax.

EXYN Balance Sheet

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

EXYN quarterly balance sheet
MetricQ2'2610-QQ1'2610-QQ4'2510-QQ2'2510-QQ1'2510-QQ4'2410-K
Total Assets$11.8M$5.2M$5.9M-13.7%N/AN/A$6.8M
Current Assets$11.2M$4.5M$5.1M-9.1%N/AN/A$5.7M
Cash & Equivalents$7.8M+521.1%$1.1M+139.8%$813K-59.0%$1.3M$460K$2.0M
Short-Term Investments$0$0$0$0$0$0
Inventory$1.7M$1.5M$1.6M+1.5%N/AN/A$1.6M
Accounts Receivable$848K$572K$1.5M-16.0%N/AN/A$1.7M
Long-Term Investments$0$0$0$0$0$0
Total Liabilities$6.2M$19.5M$17.2M+155.7%N/AN/A$6.7M
Current Liabilities$6.1M$18.6M$17.0M+166.1%N/AN/A$6.4M
Non-Current Liabilities$84K$876K$167K-48.4%N/AN/A$324K
Long-Term Debt$1.7M$8.1M$6.1M+76.9%N/AN/A$3.5M
Total Equity$5.6M+210.9%-$14.3M-522.0%-$11.3M-15143.1%-$5.0M-$2.3M$75K
Retained Earnings-$86.0M-$79.2M-$75.9M-19.1%N/AN/A-$63.7M

Not reported in any period shown, so not listed: Goodwill.

EXYN Cash Flow Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

EXYN quarterly cash flow statement
MetricQ2'2610-QQ1'2610-QQ4'2510-QQ2'2510-QQ1'2510-QQ4'2410-K
Operating Cash Flow-$5.4M-148.2%-$1.6M-7.7%N/A-$2.2M-$1.5MN/A
Depreciation & Amortization$70K-15.4%$70K-20.7%N/A$83K$88KN/A
Stock-Based Compensation$198K-2.0%$200K-1.0%N/A$202K$202KN/A
Capital Expenditures$25K+1007.0%$4K-68.9%N/A$2K$11KN/A
Free Cash Flow-$5.5M-149.1%-$1.6M-7.1%N/A-$2.2M-$1.5MN/A
Investing Cash Flow-$25K-1007.0%-$4K+68.9%N/A-$2K-$11KN/A
Financing Cash Flow$12.2M$1.9MN/AN/AN/AN/A

Not reported in any period shown, so not listed: Dividends Paid, Share Buybacks.

EXYN Financial Ratios

Margins and returns are percentages; the remaining ratios are unitless multiples. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

EXYN quarterly financial ratios
MetricQ2'2610-QQ1'2610-QQ4'2510-QQ2'2510-QQ1'2510-QQ4'2410-K
Gross Margin46.9%+6.2pp42.2%+6.6ppN/A40.6%35.6%N/A
Operating Margin-434.6%-241.3%N/A-158.8%-206.3%N/A
Net Margin-726.0%-272.0%N/A-215.2%-211.8%N/A
Return on Equity-123.7%N/AN/AN/AN/AN/A
Return on Assets-58.6%-62.9%N/AN/AN/AN/A
Current Ratio1.840.240.30-0.6xN/AN/A0.88
Debt-to-Equity0.30N/AN/AN/AN/A46.05
Asset Turnover0.080.23N/AN/AN/AN/A
FCF Margin-576.5%-136.9%N/A-161.9%-125.0%N/A

Reported as filed but not readable as a share of revenue in the periods where the ratio runs further from zero than a revenue base allows; no change figure is given where either compared period is one of those: Operating Margin, Net Margin, FCF Margin.

Note: Shareholder equity is negative (-$11.3M), which causes debt-to-equity and return on equity ratios to appear negative or not meaningful. This can occur from accumulated losses or large share buyback programs.

Note: The current ratio is below 1.0 (0.30), indicating current liabilities exceed current assets, which may suggest potential short-term liquidity concerns.

Frequently Asked Questions

What is Exyn Technologies, Inc.'s annual revenue?

Exyn Technologies, Inc. (EXYN) reported $5.8M in total revenue for fiscal year 2025. This represents a 4.4% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

How fast is Exyn Technologies, Inc.'s revenue growing?

Exyn Technologies, Inc. (EXYN) revenue grew by 4.4% year-over-year, from $5.6M to $5.8M in fiscal year 2025.

Is Exyn Technologies, Inc. profitable?

No, Exyn Technologies, Inc. (EXYN) reported a net income of -$12.2M in fiscal year 2025.

Exyn Technologies, Inc. (EXYN) reported diluted earnings per share of -$9.22 for fiscal year 2025. This represents a 5.2% change compared to the previous fiscal year. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

Exyn Technologies, Inc. (EXYN) had EBITDA of -$9.3M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.

As of fiscal year 2025, Exyn Technologies, Inc. (EXYN) had $813K in cash and equivalents against $6.1M in long-term debt.

Exyn Technologies, Inc. (EXYN) had a gross margin of 36.0% in fiscal year 2025, indicating the percentage of revenue retained after direct costs of goods sold.

Exyn Technologies, Inc. (EXYN) recorded an outflow of $8.5M in free cash flow during fiscal year 2025. This represents a 25.3% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

Exyn Technologies, Inc. (EXYN) recorded an outflow of $8.5M in operating cash flow during fiscal year 2025, representing cash used by core business activities.

Exyn Technologies, Inc. (EXYN) had $5.9M in total assets as of fiscal year 2025, including both current and long-term assets.

Exyn Technologies, Inc. (EXYN) invested $50K in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.

Exyn Technologies, Inc. (EXYN) invested $4.7M in research and development during fiscal year 2025.

Exyn Technologies, Inc. (EXYN) had 1M shares outstanding as of fiscal year 2025.

Exyn Technologies, Inc. (EXYN) had a current ratio of 0.30 as of fiscal year 2025, which is below 1.0, which may suggest potential liquidity concerns.

Exyn Technologies, Inc. (EXYN) had a return on assets of -208.1% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

Exyn Technologies, Inc. (EXYN) has no price-to-earnings ratio at the moment: net loss, so no earnings multiple (FY2025). The market capitalization is $18.6M as of Oct 3, 2026; a multiple compares that price with a filed figure and says nothing about the quality of the business.

Exyn Technologies, Inc. (EXYN) trades at 3.2x sales, its market capitalization divided by revenue of $5.8M revenue, FY2025. The market capitalization is $18.6M as of Oct 3, 2026; a multiple compares that price with a filed figure and says nothing about the quality of the business.

At the end of fiscal year 2025, Exyn Technologies, Inc. (EXYN) held $813K in cash, cash equivalents and investments, and reported an operating cash outflow of $8.5M over that year. Dividing the one by the other, the reported balance equals about 1 month of the outflow reported that year. This is arithmetic over figures already filed, not a projection: it assumes nothing about future spending, financing or operations.

Exyn Technologies, Inc. (EXYN) has negative shareholder equity of -$11.3M as of fiscal year 2025, so no debt-to-equity ratio is reported: dividing debt by equity that is not positive produces a number that cannot be read as leverage. This can occur when accumulated losses exceed invested capital, or after large share buyback programs. Other solvency metrics like the current ratio or interest coverage may be more informative.

Exyn Technologies, Inc. (EXYN) has an Altman Z-Score of -24.37, placing it in the Distress Zone (elevated bankruptcy risk). The Z-Score combines five financial ratios (working capital, retained earnings, EBIT, market capitalization, and revenue relative to total assets) to predict the likelihood of bankruptcy. Scores above 2.99 indicate financial safety while scores below 1.81 suggest financial distress. Learn more in our complete guide to financial health indicators.

Exyn Technologies, Inc. (EXYN) has a Piotroski F-Score of 3 out of 9, indicating weak financial health. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Exyn Technologies, Inc. (EXYN) reported a net loss of $12.2M while operations used $8.5M of cash. With neither figure positive, the ratio between the two carries no quality signal. This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Exyn Technologies, Inc. (EXYN) reported an operating loss of $9.7M against $399K in interest expense. There is no operating profit to cover interest, so interest must be met from cash reserves or from financing rather than from operations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.

Exyn Technologies, Inc. (EXYN) scores 13 out of 100 on our Financial Health Score, indicating weak standing within its operating companies peer group. The score is a 0-100 composite of six dimensions (Profitability, Growth, Leverage, Liquidity, Cash Flow, Returns), each ranked as a percentile relative to companies in the same scoring family (banks against banks, REITs against REITs, and so on) rather than across all industries. It rates the quality of the business, not whether the stock is fairly priced, and is not financial advice. Learn more in our complete guide to financial health indicators.

Back to top