This page shows Factorial Energy Inc (FAC) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 2 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).
Financial Health Signals
We are recalculating Factorial Energy Inc's peer-relative financial health score against the latest fiscal year. It will appear here once the refresh completes. The signals and metrics below are current.
Factorial Energy Inc passes 1 of 6 computable financial strength tests (3 of the nine could not be computed from available data). 1 of 4 profitability signals pass, no leverage/liquidity signals pass (rising debt, declining liquidity, or share dilution).
For every $1 of reported earnings, Factorial Energy Inc generates $0.41 in operating cash flow (-$30.2M OCF vs -$73.8M net income). This low ratio suggests earnings are primarily driven by accounting accruals rather than cash generation, which may not be sustainable.
Key Financial Metrics
Earnings & Revenue
Factorial Energy Inc's EBITDA was -$56.9M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization. This represents a decrease of 20.0% from the prior year.
Factorial Energy Inc reported -$73.8M in net income in fiscal year 2025. This represents a decrease of 35.9% from the prior year.
Factorial Energy Inc earned $-14.69 per diluted share (EPS) in fiscal year 2025. This represents a decrease of 35.4% from the prior year.
Cash & Balance Sheet
Factorial Energy Inc generated -$31.2M in free cash flow in fiscal year 2025, representing cash available after capex. This represents an increase of 18.4% from the prior year.
Factorial Energy Inc held $28.9M in cash against $0 in long-term debt as of fiscal year 2025.
Factorial Energy Inc had 5M shares outstanding in fiscal year 2025. This represents an increase of 0.5% from the prior year.
Margins & Returns
Capital Allocation
Factorial Energy Inc invested $24.3M in research and development in fiscal year 2025. This represents a decrease of 23.5% from the prior year.
Factorial Energy Inc invested $1.0M in capex in fiscal year 2025, funding long-term assets and infrastructure. This represents an increase of 2.5% from the prior year.
FAC Income Statement
| Metric | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 |
|---|---|---|---|---|---|---|
| Revenue | N/A | N/A | N/A | N/A | N/A | N/A |
| Cost of Revenue | N/A | N/A | N/A | N/A | N/A | N/A |
| Gross Profit | N/A | N/A | N/A | N/A | N/A | N/A |
| R&D Expenses | $1.9M | N/A | N/A | N/A | N/A | N/A |
| SG&A Expenses | $4.5M | N/A | $137K-69.4% | $449K+2093.6% | $20K-52.0% | $43K |
| Operating Income | -$6.5M | N/A | -$137K+69.4% | -$449K-2093.6% | -$20K+52.0% | -$43K |
| Interest Expense | N/A | N/A | N/A | N/A | N/A | N/A |
| Income Tax | $0 | N/A | N/A | N/A | $0 | $0 |
| Net Income | -$8.6M | N/A | $2.8M+109.6% | $1.3M+6551.0% | -$20K+52.0% | -$43K |
| EPS (Diluted) | $-1.70 | N/A | N/A | N/A | $-2.57 | N/A |
FAC Balance Sheet
| Metric | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 |
|---|---|---|---|---|---|---|
| Total Assets | $62.4M-0.6% | $62.8M-77.7% | $281.6M+1.0% | $278.8M+39396.5% | $706K-99.4% | $116.0M |
| Current Assets | $34.0M+3.4% | $32.9M+3885.8% | $825K-14.0% | $960K | N/A | $49.6M |
| Cash & Equivalents | $25.4M-11.9% | $28.9M | $0 | $0 | $0-100.0% | $48.3M |
| Inventory | N/A | N/A | N/A | N/A | N/A | N/A |
| Accounts Receivable | N/A | N/A | N/A | N/A | N/A | N/A |
| Goodwill | N/A | N/A | N/A | N/A | N/A | N/A |
| Total Liabilities | $291.0M+2.4% | $284.2M-3.4% | $294.2M+1.0% | $291.3M+75.3% | $166.2M-39.0% | $272.5M |
| Current Liabilities | $6.2M+21.8% | $5.1M+1182.0% | $396K-6.1% | $422K-43.3% | $744K-83.2% | $4.4M |
| Long-Term Debt | N/A | N/A | N/A | N/A | N/A | N/A |
| Total Equity | -$228.6M-3.3% | -$221.4M-1650.8% | -$12.6M-1.1% | -$12.5M+92.4% | -$165.5M-5.8% | -$156.5M |
| Retained Earnings | -$264.2M-3.4% | -$255.6M-1921.0% | -$12.6M-1.1% | -$12.5M-19733.5% | -$63K+100.0% | -$181.7M |
FAC Cash Flow Statement
| Metric | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 |
|---|---|---|---|---|---|---|
| Operating Cash Flow | -$6.1M+79.4% | -$29.7M-17723.2% | -$167K-102.9% | $5.8M | N/A | N/A |
| Capital Expenditures | $482K | N/A | N/A | N/A | $172K | N/A |
| Free Cash Flow | -$6.6M | N/A | N/A | N/A | N/A | N/A |
| Investing Cash Flow | -$487K-100.2% | $277.3M | $0+100.0% | -$275.8M-160265.1% | -$172K | N/A |
| Financing Cash Flow | $3.3M+101.2% | -$269.8M | $0-100.0% | $277.3M+135384.7% | -$205K | N/A |
| Dividends Paid | N/A | N/A | N/A | N/A | N/A | N/A |
| Share Buybacks | N/A | N/A | N/A | N/A | N/A | N/A |
FAC Financial Ratios
| Metric | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 |
|---|---|---|---|---|---|---|
| Gross Margin | N/A | N/A | N/A | N/A | N/A | N/A |
| Operating Margin | N/A | N/A | N/A | N/A | N/A | N/A |
| Net Margin | N/A | N/A | N/A | N/A | N/A | N/A |
| Return on Equity | N/A | N/A | N/A | N/A | N/A | N/A |
| Return on Assets | -13.7% | N/A | 1.0%+0.5pp | 0.5%+3.4pp | -2.9%-2.9pp | -0.0% |
| Current Ratio | 5.50-1.0 | 6.48+4.4 | 2.08-0.2 | 2.28 | N/A | 11.23 |
| Debt-to-Equity | N/A | N/A | N/A | N/A | N/A | N/A |
| FCF Margin | N/A | N/A | N/A | N/A | N/A | N/A |
Note: Shareholder equity is negative (-$221.4M), which causes debt-to-equity and return on equity ratios to appear negative or not meaningful. This can occur from accumulated losses or large share buyback programs.
Frequently Asked Questions
Is Factorial Energy Inc profitable?
No, Factorial Energy Inc (FAC) reported a net income of -$73.8M in fiscal year 2025.
What is Factorial Energy Inc's EBITDA?
Factorial Energy Inc (FAC) had EBITDA of -$56.9M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.
What is Factorial Energy Inc's free cash flow?
Factorial Energy Inc (FAC) generated -$31.2M in free cash flow during fiscal year 2025. This represents a 18.4% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.
What is Factorial Energy Inc's operating cash flow?
Factorial Energy Inc (FAC) generated -$30.2M in operating cash flow during fiscal year 2025, representing cash generated from core business activities.
What are Factorial Energy Inc's total assets?
Factorial Energy Inc (FAC) had $62.8M in total assets as of fiscal year 2025, including both current and long-term assets.
What are Factorial Energy Inc's capital expenditures?
Factorial Energy Inc (FAC) invested $1.0M in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.
How much does Factorial Energy Inc spend on research and development?
Factorial Energy Inc (FAC) invested $24.3M in research and development during fiscal year 2025.
What is Factorial Energy Inc's current ratio?
Factorial Energy Inc (FAC) had a current ratio of 6.48 as of fiscal year 2025, which is generally considered healthy.
What is Factorial Energy Inc's return on assets (ROA)?
Factorial Energy Inc (FAC) had a return on assets of -117.6% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.
What is Factorial Energy Inc's cash runway?
Based on fiscal year 2025 data, Factorial Energy Inc (FAC) had $28.9M in cash against an annual operating cash burn of $30.2M. This gives an estimated cash runway of approximately 11 months at the current burn rate. Cash runway measures how long a company can continue operating before running out of cash, assuming no additional funding.
Why is Factorial Energy Inc's debt-to-equity ratio negative or not reported?
Factorial Energy Inc (FAC) has negative shareholder equity of -$221.4M as of fiscal year 2025, so no debt-to-equity ratio is reported: dividing debt by equity that is not positive produces a number that cannot be read as leverage. This can occur when accumulated losses exceed invested capital, or after large share buyback programs. Other solvency metrics like the current ratio or interest coverage may be more informative.
What is Factorial Energy Inc's Piotroski F-Score?
Factorial Energy Inc (FAC) has a Piotroski F-Score of 1 out of 6 computable signals; 3 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.
Are Factorial Energy Inc's earnings high quality?
Factorial Energy Inc (FAC) has an earnings quality ratio of 0.41x, considered low quality (accrual-driven). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.