STOCK TITAN

Factorial Energy Inc Financials

FAC
Source SEC Filings (10-K/10-Q) Data as of Mar 31, 2026 Currency USD FYE December

This page shows Factorial Energy Inc (FAC) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 2 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Financial Health Signals

Financial health score pending refresh

We are recalculating Factorial Energy Inc's peer-relative financial health score against the latest fiscal year. It will appear here once the refresh completes. The signals and metrics below are current.

Piotroski F-Score Partial
1/6

Factorial Energy Inc passes 1 of 6 computable financial strength tests (3 of the nine could not be computed from available data). 1 of 4 profitability signals pass, no leverage/liquidity signals pass (rising debt, declining liquidity, or share dilution).

Earnings Quality Low Quality
0.41x

For every $1 of reported earnings, Factorial Energy Inc generates $0.41 in operating cash flow (-$30.2M OCF vs -$73.8M net income). This low ratio suggests earnings are primarily driven by accounting accruals rather than cash generation, which may not be sustainable.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
N/A
EBITDA
-$56.9M
YoY-20.0%

Factorial Energy Inc's EBITDA was -$56.9M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization. This represents a decrease of 20.0% from the prior year.

Net Income
-$73.8M
YoY-35.9%

Factorial Energy Inc reported -$73.8M in net income in fiscal year 2025. This represents a decrease of 35.9% from the prior year.

EPS (Diluted)
$-14.69
YoY-35.4%

Factorial Energy Inc earned $-14.69 per diluted share (EPS) in fiscal year 2025. This represents a decrease of 35.4% from the prior year.

Cash & Balance Sheet

Free Cash Flow
-$31.2M
YoY+18.4%

Factorial Energy Inc generated -$31.2M in free cash flow in fiscal year 2025, representing cash available after capex. This represents an increase of 18.4% from the prior year.

Cash & Debt
$28.9M
YoY-40.1%

Factorial Energy Inc held $28.9M in cash against $0 in long-term debt as of fiscal year 2025.

Dividends Per Share
N/A
Shares Outstanding
5M
YoY+0.5%

Factorial Energy Inc had 5M shares outstanding in fiscal year 2025. This represents an increase of 0.5% from the prior year.

Margins & Returns

Gross Margin
N/A
Operating Margin
N/A
Net Margin
N/A
Return on Equity
N/A

Capital Allocation

R&D Spending
$24.3M
YoY-23.5%

Factorial Energy Inc invested $24.3M in research and development in fiscal year 2025. This represents a decrease of 23.5% from the prior year.

Share Buybacks
N/A
Capital Expenditures
$1.0M
YoY+2.5%

Factorial Energy Inc invested $1.0M in capex in fiscal year 2025, funding long-term assets and infrastructure. This represents an increase of 2.5% from the prior year.

FAC Income Statement

Metric Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24
Revenue N/A N/A N/A N/A N/A N/A
Cost of Revenue N/A N/A N/A N/A N/A N/A
Gross Profit N/A N/A N/A N/A N/A N/A
R&D Expenses $1.9M N/A N/A N/A N/A N/A
SG&A Expenses $4.5M N/A $137K-69.4% $449K+2093.6% $20K-52.0% $43K
Operating Income -$6.5M N/A -$137K+69.4% -$449K-2093.6% -$20K+52.0% -$43K
Interest Expense N/A N/A N/A N/A N/A N/A
Income Tax $0 N/A N/A N/A $0 $0
Net Income -$8.6M N/A $2.8M+109.6% $1.3M+6551.0% -$20K+52.0% -$43K
EPS (Diluted) $-1.70 N/A N/A N/A $-2.57 N/A

FAC Balance Sheet

Metric Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24
Total Assets $62.4M-0.6% $62.8M-77.7% $281.6M+1.0% $278.8M+39396.5% $706K-99.4% $116.0M
Current Assets $34.0M+3.4% $32.9M+3885.8% $825K-14.0% $960K N/A $49.6M
Cash & Equivalents $25.4M-11.9% $28.9M $0 $0 $0-100.0% $48.3M
Inventory N/A N/A N/A N/A N/A N/A
Accounts Receivable N/A N/A N/A N/A N/A N/A
Goodwill N/A N/A N/A N/A N/A N/A
Total Liabilities $291.0M+2.4% $284.2M-3.4% $294.2M+1.0% $291.3M+75.3% $166.2M-39.0% $272.5M
Current Liabilities $6.2M+21.8% $5.1M+1182.0% $396K-6.1% $422K-43.3% $744K-83.2% $4.4M
Long-Term Debt N/A N/A N/A N/A N/A N/A
Total Equity -$228.6M-3.3% -$221.4M-1650.8% -$12.6M-1.1% -$12.5M+92.4% -$165.5M-5.8% -$156.5M
Retained Earnings -$264.2M-3.4% -$255.6M-1921.0% -$12.6M-1.1% -$12.5M-19733.5% -$63K+100.0% -$181.7M

FAC Cash Flow Statement

Metric Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24
Operating Cash Flow -$6.1M+79.4% -$29.7M-17723.2% -$167K-102.9% $5.8M N/A N/A
Capital Expenditures $482K N/A N/A N/A $172K N/A
Free Cash Flow -$6.6M N/A N/A N/A N/A N/A
Investing Cash Flow -$487K-100.2% $277.3M $0+100.0% -$275.8M-160265.1% -$172K N/A
Financing Cash Flow $3.3M+101.2% -$269.8M $0-100.0% $277.3M+135384.7% -$205K N/A
Dividends Paid N/A N/A N/A N/A N/A N/A
Share Buybacks N/A N/A N/A N/A N/A N/A

FAC Financial Ratios

Metric Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24
Gross Margin N/A N/A N/A N/A N/A N/A
Operating Margin N/A N/A N/A N/A N/A N/A
Net Margin N/A N/A N/A N/A N/A N/A
Return on Equity N/A N/A N/A N/A N/A N/A
Return on Assets -13.7% N/A 1.0%+0.5pp 0.5%+3.4pp -2.9%-2.9pp -0.0%
Current Ratio 5.50-1.0 6.48+4.4 2.08-0.2 2.28 N/A 11.23
Debt-to-Equity N/A N/A N/A N/A N/A N/A
FCF Margin N/A N/A N/A N/A N/A N/A

Note: Shareholder equity is negative (-$221.4M), which causes debt-to-equity and return on equity ratios to appear negative or not meaningful. This can occur from accumulated losses or large share buyback programs.

Frequently Asked Questions

No, Factorial Energy Inc (FAC) reported a net income of -$73.8M in fiscal year 2025.

Factorial Energy Inc (FAC) reported diluted earnings per share of $-14.69 for fiscal year 2025. This represents a -35.4% change compared to the previous fiscal year. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

Factorial Energy Inc (FAC) had EBITDA of -$56.9M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.

Factorial Energy Inc (FAC) generated -$31.2M in free cash flow during fiscal year 2025. This represents a 18.4% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

Factorial Energy Inc (FAC) generated -$30.2M in operating cash flow during fiscal year 2025, representing cash generated from core business activities.

Factorial Energy Inc (FAC) had $62.8M in total assets as of fiscal year 2025, including both current and long-term assets.

Factorial Energy Inc (FAC) invested $1.0M in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.

Factorial Energy Inc (FAC) invested $24.3M in research and development during fiscal year 2025.

Factorial Energy Inc (FAC) had 5M shares outstanding as of fiscal year 2025.

Factorial Energy Inc (FAC) had a current ratio of 6.48 as of fiscal year 2025, which is generally considered healthy.

Factorial Energy Inc (FAC) had a return on assets of -117.6% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

Based on fiscal year 2025 data, Factorial Energy Inc (FAC) had $28.9M in cash against an annual operating cash burn of $30.2M. This gives an estimated cash runway of approximately 11 months at the current burn rate. Cash runway measures how long a company can continue operating before running out of cash, assuming no additional funding.

Factorial Energy Inc (FAC) has negative shareholder equity of -$221.4M as of fiscal year 2025, so no debt-to-equity ratio is reported: dividing debt by equity that is not positive produces a number that cannot be read as leverage. This can occur when accumulated losses exceed invested capital, or after large share buyback programs. Other solvency metrics like the current ratio or interest coverage may be more informative.

Factorial Energy Inc (FAC) has a Piotroski F-Score of 1 out of 6 computable signals; 3 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Factorial Energy Inc (FAC) has an earnings quality ratio of 0.41x, considered low quality (accrual-driven). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Back to top