STOCK TITAN

Phoenix New Media Ltd Financials

FENG
Source SEC Filings (10-K/10-Q) Data as of Dec 31, 2020 Currency USD FYE December

This page shows Phoenix New Media Ltd (FENG) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 10 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI FENG FY2020

Gross profit remained intact, but core operations stopped turning it into cash and sustainable earnings.

In FY2020, net income was $56.0M even though operating cash flow was -$15.8M; paired with negative operating margins across FY2018-FY2020, that says reported profit was being created outside the core operating engine. Because gross margin stayed around half of revenue over that span, the pressure sat after gross profit—overhead and working-capital needs were absorbing the economics before they became cash.

FY2020's $98.9M dividend dwarfed both operating cash flow and free cash flow, which were negative, so shareholder payouts were funded by asset and balance-sheet movements rather than by the year's operating output. The matching cash-flow clues are a $114.4M investing inflow and a $98.0M financing outflow.

The balance sheet was still liquid in the short term—current ratio reached 2.3x and cash ended at $54.8M—but that did not mean the capital base was strengthening. Equity capacity dropped from $478.6M to $250.7M in one year, so the rise in leverage came mainly from a thinner cushion beneath the business.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Financial health score pending refresh

We are recalculating Phoenix New Media Ltd's peer-relative financial health score against the latest fiscal year. It will appear here once the refresh completes. The signals and metrics below are current.

Altman Z-Score Distress
0.92

Phoenix New Media Ltd scores 0.92, below the 1.81 distress threshold. This indicates elevated financial distress risk and warrants close attention to liquidity and debt levels.

Distress-screening estimate for non-financial companies. Not computed for banks or insurers, where the Altman model does not apply.

Piotroski F-Score Partial
4/7

Phoenix New Media Ltd passes 4 of 7 computable financial strength tests (2 of the nine could not be computed from available data). 1 of 4 profitability signals pass, all 1 leverage/liquidity signals pass, both operating efficiency signals pass.

Earnings Quality Low Quality
-0.28x

For every $1 of reported earnings, Phoenix New Media Ltd generates $-0.28 in operating cash flow (-$15.8M OCF vs $56.0M net income). This low ratio suggests earnings are primarily driven by accounting accruals rather than cash generation, which may not be sustainable.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$185.3M
YoY-15.8%
5Y CAGR-5.7%

Phoenix New Media Ltd generated $185.3M in revenue in fiscal year 2020. This represents a decrease of 15.8% from the prior year.

EBITDA
-$9.8M
YoY+70.2%

Phoenix New Media Ltd's EBITDA was -$9.8M in fiscal year 2020, measuring earnings before interest, taxes, depreciation, and amortization. This represents an increase of 70.2% from the prior year.

Net Income
$56.0M
YoY-46.2%
5Y CAGR+37.6%

Phoenix New Media Ltd reported $56.0M in net income in fiscal year 2020. This represents a decrease of 46.2% from the prior year.

EPS (Diluted)
N/A

Cash & Balance Sheet

Free Cash Flow
-$17.7M
YoY+70.3%

Phoenix New Media Ltd generated -$17.7M in free cash flow in fiscal year 2020, representing cash available after capex. This represents an increase of 70.3% from the prior year.

Cash & Debt
$54.8M
YoY+15.1%
5Y CAGR+4.2%

Phoenix New Media Ltd held $54.8M in cash against $0 in long-term debt as of fiscal year 2020.

Dividends Per Share
N/A
Shares Outstanding
N/A

Margins & Returns

Gross Margin
53.7%
YoY+3.9pp
5Y CAGR+5.3pp

Phoenix New Media Ltd's gross margin was 53.7% in fiscal year 2020, indicating the percentage of revenue retained after direct costs. This is up 3.9 percentage points from the prior year.

Operating Margin
-8.5%
YoY+11.5pp
5Y CAGR-13.4pp

Phoenix New Media Ltd's operating margin was -8.5% in fiscal year 2020, reflecting core business profitability. This is up 11.5 percentage points from the prior year.

Net Margin
30.2%
YoY-17.1pp
5Y CAGR+25.7pp

Phoenix New Media Ltd's net profit margin was 30.2% in fiscal year 2020, showing the share of revenue converted to profit. This is down 17.1 percentage points from the prior year.

Return on Equity
22.3%
YoY+0.6pp
5Y CAGR+18.3pp

Phoenix New Media Ltd's ROE was 22.3% in fiscal year 2020, measuring profit generated per dollar of shareholder equity. This is up 0.6 percentage points from the prior year.

Capital Allocation

R&D Spending
$26.4M
YoY-24.4%
5Y CAGR+0.0%

Phoenix New Media Ltd invested $26.4M in research and development in fiscal year 2020. This represents a decrease of 24.4% from the prior year.

Share Buybacks
N/A
Capital Expenditures
$1.9M
YoY-84.6%
5Y CAGR-22.7%

Phoenix New Media Ltd invested $1.9M in capex in fiscal year 2020, funding long-term assets and infrastructure. This represents a decrease of 84.6% from the prior year.

FENG Income Statement

Metric Q4'20 Q4'19 Q4'18 Q4'17 Q4'16 Q4'15 Q4'14 Q4'13
Revenue N/A N/A N/A N/A N/A N/A N/A N/A
Cost of Revenue N/A N/A N/A N/A N/A N/A N/A N/A
Gross Profit N/A N/A N/A N/A N/A N/A N/A N/A
R&D Expenses N/A N/A N/A N/A N/A N/A N/A N/A
SG&A Expenses N/A N/A N/A N/A N/A N/A N/A N/A
Operating Income N/A N/A N/A N/A N/A N/A N/A N/A
Interest Expense N/A N/A N/A N/A N/A N/A N/A N/A
Income Tax N/A N/A N/A N/A N/A N/A N/A N/A
Net Income N/A N/A N/A N/A N/A N/A N/A N/A
EPS (Diluted) N/A N/A N/A N/A N/A N/A N/A N/A

FENG Balance Sheet

Metric Q4'20 Q4'19 Q4'18 Q4'17 Q4'16 Q4'15 Q4'14 Q4'13
Total Assets $424.9M-44.5% $765.0M+13.6% $673.5M+21.8% $553.2M+21.2% $456.4M+15.2% $396.3M+5.7% $375.0M+10.4% $339.8M
Current Assets $370.9M+1.0% $367.2M+25.0% $293.9M-14.8% $344.8M+12.8% $305.7M+2.6% $298.1M-10.3% $332.5M+3.7% $320.6M
Cash & Equivalents $54.8M+15.1% $47.6M+90.6% $25.0M-55.2% $55.8M+91.0% $29.2M-34.8% $44.7M-77.5% $198.5M+45.7% $136.2M
Inventory N/A N/A N/A N/A N/A N/A N/A N/A
Accounts Receivable $103.5M+12.9% $91.7M+30.2% $70.4M-0.1% $70.5M+20.9% $58.3M-25.4% $78.2M-1.7% $79.5M+36.3% $58.4M
Goodwill N/A $51.9M+5.4% $49.2M N/A N/A N/A N/A N/A
Total Liabilities $169.9M-33.6% $255.8M+41.8% $180.4M+6.9% $168.8M+16.5% $144.9M+23.1% $117.7M+19.7% $98.3M+23.6% $79.6M
Current Liabilities $162.8M-24.7% $216.2M+38.5% $156.1M-5.3% $164.8M+16.4% $141.6M+23.5% $114.7M+20.2% $95.4M+23.0% $77.6M
Long-Term Debt N/A N/A N/A N/A N/A N/A N/A N/A
Total Equity $250.7M-47.6% $478.6M+6.8% $447.9M+16.2% $385.4M+23.6% $311.9M+11.9% $278.7M+0.7% $276.7M+6.6% $259.5M
Retained Earnings -$13.5M-150.5% $26.8M+15.3% $23.2M-34.1% $35.2M+25.4% $28.1M+49.1% $18.8M+121.3% $8.5M+126.5% -$32.1M

FENG Cash Flow Statement

Metric Q4'20 Q4'19 Q4'18 Q4'17 Q4'16 Q4'15 Q4'14 Q4'13
Operating Cash Flow N/A N/A N/A N/A N/A N/A N/A N/A
Capital Expenditures N/A N/A N/A N/A N/A N/A N/A N/A
Free Cash Flow N/A N/A N/A N/A N/A N/A N/A N/A
Investing Cash Flow N/A N/A N/A N/A N/A N/A N/A N/A
Financing Cash Flow N/A N/A N/A N/A N/A N/A N/A N/A
Dividends Paid N/A N/A N/A N/A N/A N/A N/A N/A
Share Buybacks N/A N/A N/A N/A N/A N/A N/A N/A

FENG Financial Ratios

Metric Q4'20 Q4'19 Q4'18 Q4'17 Q4'16 Q4'15 Q4'14 Q4'13
Gross Margin N/A N/A N/A N/A N/A N/A N/A N/A
Operating Margin N/A N/A N/A N/A N/A N/A N/A N/A
Net Margin N/A N/A N/A N/A N/A N/A N/A N/A
Return on Equity N/A N/A N/A N/A N/A N/A N/A N/A
Return on Assets N/A N/A N/A N/A N/A N/A N/A N/A
Current Ratio 2.28+0.6 1.70-0.2 1.88-0.2 2.09-0.1 2.16-0.4 2.60-0.9 3.48-0.6 4.13
Debt-to-Equity 0.68+0.1 0.53+0.1 0.40-0.0 0.44-0.0 0.46+0.0 0.42+0.1 0.36+0.0 0.31
FCF Margin N/A N/A N/A N/A N/A N/A N/A N/A

Similar Companies

Frequently Asked Questions

Phoenix New Media Ltd (FENG) reported $185.3M in total revenue for fiscal year 2020. This represents a -15.8% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

Phoenix New Media Ltd (FENG) revenue declined by 15.8% year-over-year, from $219.9M to $185.3M in fiscal year 2020.

Yes, Phoenix New Media Ltd (FENG) reported a net income of $56.0M in fiscal year 2020, with a net profit margin of 30.2%.

Phoenix New Media Ltd (FENG) had EBITDA of -$9.8M in fiscal year 2020, measuring earnings before interest, taxes, depreciation, and amortization.

Phoenix New Media Ltd (FENG) had a gross margin of 53.7% in fiscal year 2020, indicating the percentage of revenue retained after direct costs of goods sold.

Phoenix New Media Ltd (FENG) had an operating margin of -8.5% in fiscal year 2020, reflecting the profitability of core business operations before interest and taxes.

Phoenix New Media Ltd (FENG) had a net profit margin of 30.2% in fiscal year 2020, representing the share of revenue converted into profit after all expenses.

Phoenix New Media Ltd (FENG) has a return on equity of 22.3% for fiscal year 2020, measuring how efficiently the company generates profit from shareholder equity.

Phoenix New Media Ltd (FENG) generated -$17.7M in free cash flow during fiscal year 2020. This represents a 70.3% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

Phoenix New Media Ltd (FENG) generated -$15.8M in operating cash flow during fiscal year 2020, representing cash generated from core business activities.

Phoenix New Media Ltd (FENG) had $424.9M in total assets as of fiscal year 2020, including both current and long-term assets.

Phoenix New Media Ltd (FENG) invested $1.9M in capital expenditures during fiscal year 2020, funding long-term assets and infrastructure.

Phoenix New Media Ltd (FENG) invested $26.4M in research and development during fiscal year 2020.

Phoenix New Media Ltd (FENG) had a current ratio of 2.28 as of fiscal year 2020, which is generally considered healthy.

Phoenix New Media Ltd (FENG) had a debt-to-equity ratio of 0.68 as of fiscal year 2020, measuring the company's financial leverage by comparing total debt to shareholder equity.

Phoenix New Media Ltd (FENG) had a return on assets of 13.2% for fiscal year 2020, measuring how efficiently the company uses its assets to generate profit.

Based on fiscal year 2020 data, Phoenix New Media Ltd (FENG) had $54.8M in cash against an annual operating cash burn of $15.8M. This gives an estimated cash runway of approximately 42 months at the current burn rate. Cash runway measures how long a company can continue operating before running out of cash, assuming no additional funding.

Phoenix New Media Ltd (FENG) has an Altman Z-Score of 0.92, placing it in the Distress Zone (elevated bankruptcy risk). The Z-Score combines five financial ratios (working capital, retained earnings, EBIT, market capitalization, and revenue relative to total assets) to predict the likelihood of bankruptcy. Scores above 2.99 indicate financial safety while scores below 1.81 suggest financial distress. Learn more in our complete guide to financial health indicators.

Phoenix New Media Ltd (FENG) has a Piotroski F-Score of 4 out of 7 computable signals; 2 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Phoenix New Media Ltd (FENG) has an earnings quality ratio of -0.28x, considered low quality (accrual-driven). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Back to top