STOCK TITAN

Faraday Future Intelligent Electric Inc. Warrant (FFAIW) Financials

FFAIW
Trailing 12 months to March 31, 2026
Revenue $732K -14.2% YoY
Net Income -$425.7M -33.9% YoY
Free Cash Flow -$98.8M -16.5% YoY
Operating Cash Flow -$92.5M -22.1% YoY
Source SEC Filings (10-K/10-Q) Latest period Q1 FY2026, ended Mar 31, 2026 Reported Currency USD FYE December

Newest figures come from the 10-Q for Q1 FY2026, filed May 14, 2026. Each column of the statement tables below links to the filing it was taken from, and every filing is listed on the FFAIW SEC filings page.

Faraday Future Intelligent Electric Inc. Warrant (FFAIW) reported $732K in revenue over the twelve months to Mar 31, 2026, down 14.2% from the prior twelve months. This page shows its income statement, balance sheet, cash flow statement, and key financial ratios. View 6 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI FFAIW FY2025

Development-stage economics dominate: tiny reported sales coexist with heavy operating investment, persistent cash use, and reliance on external financing.

In FY2025, operating cash flow was -$107.6M versus free cash flow of -$115.2M; the small gap means capital spending was not the main source of cash pressure. The heavier burden was ongoing operations, consistent with a business still funding its cost base before revenue scale.

Development-stage economics dominate: FY2025 R&D was $16.6M against revenue of $536K, so investment intensity—not sales volume—sets the cost structure. The gross loss of $97.8M reinforces that the reported revenue base is not yet absorbing direct costs.

The 2025 balance sheet moved into negative equity of -$27.3M while total liabilities reached $270.1M, leaving asset values with no positive book-capital buffer. A current ratio of 0.5x alongside financing cash inflow of $161.4M points to funding activity carrying more weight than internally generated cash.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Financial health score not available

Faraday Future Intelligent Electric Inc. Warrant does not currently provide enough eligible data for a peer-relative financial health score, so none is published. The signals and metrics below are current.

Piotroski F-Score Partial
3/7

Faraday Future Intelligent Electric Inc. Warrant passes 3 of 7 computable financial strength tests (2 of the nine could not be computed from available data). 1 of 4 profitability signals pass, all 1 leverage/liquidity signals pass, 1 of 2 efficiency signals pass.

Earnings Quality No Cash Backing
N/A

Faraday Future Intelligent Electric Inc. Warrant reported a net loss of $397.1M while operations used $107.6M of cash. With neither figure positive, the ratio between the two carries no quality signal.

Interest Coverage At Risk
N/A

Faraday Future Intelligent Electric Inc. Warrant reported an operating loss of $331.1M against $8.3M in interest expense. There is no operating profit to cover interest, so interest must be met from cash reserves or from financing rather than from operations.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$512K
YoY+62.0%
QoQ+296.9%

Faraday Future Intelligent Electric Inc. Warrant generated $512K in revenue in Q1 2026. This represents an increase of 62.0% from the same quarter a year earlier. Against the prior quarter it is up 296.9%.

EBITDA
-$27.8M
YoY-5.8%
QoQ-16.3%

Faraday Future Intelligent Electric Inc. Warrant's EBITDA was -$27.8M in Q1 2026, measuring earnings before interest, taxes, depreciation, and amortization. This represents a decrease of 5.8% from the same quarter a year earlier. Against the prior quarter it is down 16.3%.

Net Income
-$38.9M
YoY-278.1%
QoQ+2.7%

Faraday Future Intelligent Electric Inc. Warrant reported -$38.9M in net income in Q1 2026. This represents a decrease of 278.1% from the same quarter a year earlier. Against the prior quarter it is up 2.7%.

EPS (Diluted)

Not reported for Q1 2026.

Cash & Balance Sheet

Free Cash Flow
-$31.7M
YoY-45.0%
QoQ-877.9%

Faraday Future Intelligent Electric Inc. Warrant recorded an outflow of $31.7M in free cash flow in Q1 2026, representing a cash shortfall after capex. This represents a decrease of 45.0% from the same quarter a year earlier. Against the prior quarter it is down 877.9%.

Cash & Debt
$12.2M
YoY+29.3%
QoQ-65.0%
5Y CAGR-23.8%

Faraday Future Intelligent Electric Inc. Warrant held $12.2M in cash as of Q1 2026; long-term debt is not reported for that period.

Dividends Per Share

Not reported for Q1 2026.

Shares Outstanding

Not reported for Q1 2026.

Margins & Returns

Gross Margin

Not shown for Q1 2026: the reported ratio is below -100.0% of revenue, so it does not read as a share of revenue.

Operating Margin

Not shown for Q1 2026: the reported ratio is below -100.0% of revenue, so it does not read as a share of revenue.

Net Margin

Not shown for Q1 2026: the reported ratio is below -100.0% of revenue, so it does not read as a share of revenue.

Return on Equity

Not reported for Q1 2026.

Capital Allocation

R&D Spending
$7.0M
YoY+8.9%
QoQ+378.8%

Faraday Future Intelligent Electric Inc. Warrant invested $7.0M in research and development in Q1 2026. This represents an increase of 8.9% from the same quarter a year earlier. Against the prior quarter it is up 378.8%.

Capital Expenditures
$221K
YoY-85.9%
QoQ-80.3%
5Y CAGR-20.8%

Faraday Future Intelligent Electric Inc. Warrant invested $221K in capex in Q1 2026, funding long-term assets and infrastructure. This represents a decrease of 85.9% from the same quarter a year earlier. Against the prior quarter it is down 80.3%.

Share Buybacks

Not reported for Q1 2026.

FFAIW Income Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

FFAIW quarterly income statement
MetricQ1'2610-QQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-QQ2'2410-Q
Revenue$512K+62.0%$129K-45.1%$37K+311.1%$54K-81.6%$316K+15700.0%$235K$9K-98.4%$293K
Cost of Revenue$11.9M-44.4%$15.8M-24.7%$34.3M+59.7%$26.9M+28.3%$21.4M+3.4%$20.9M$21.5M+33.0%$21.0M+217.1%
Gross Profit-$11.4M+46.0%-$15.6M+24.5%-$34.2M-59.6%-$26.9M-29.9%-$21.1M-1.8%-$20.7M-$21.4M-37.6%-$20.7M-212.7%
R&D Expenses$7.0M+8.9%-$1.5M-85.5%$6.6M+28.2%$5.0M+50.9%$6.4M-4.0%$10.0M$5.2M-76.0%$3.3M-86.9%
SG&A Expenses$9.2M-32.8%$8.3M+115.6%$19.7M+137.9%$14.1M-18.0%$13.7M-1.3%$3.8M$8.3M-65.5%$17.2M+0.8%
Operating Income-$35.9M+18.1%-$32.3M-6.6%-$206.8M-720.4%-$48.1M+4.9%-$43.8M-0.5%-$30.3M-$25.2M+62.1%-$50.6M+9.6%
EBITDA-$27.8M-5.8%-$23.9M-96.1%-$187.7M-2335.5%-$28.3M+12.9%-$26.3M-1.6%-$12.2M-$7.7M+85.5%-$32.5M+24.0%
Interest Expense$2.5M+7.6%$1.9M+5.4%$2.1M+23.5%$2.0M+17.6%$2.3M+35.4%$1.8M$1.7M$1.7M
Income Tax$19K+90.0%$48K+117.8%$5K+600.0%$0-100.0%$10K-$270K-$1K$4K-85.7%
Net Income-$38.9M-278.1%-$39.9M+67.1%-$222.2M-186.0%-$124.7M-14.7%-$10.3M+78.7%-$121.3M-$77.7M+0.5%-$108.7M+13.0%

Not reported in any period shown, so not listed: EPS (Basic), EPS (Diluted), Diluted Shares (Avg).

FFAIW Balance Sheet

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

FFAIW quarterly balance sheet
MetricQ1'2610-QQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-QQ2'2410-Q
Total Assets$250.1M-39.1%$277.9M-34.7%$315.6M-29.7%$399.7M-12.7%$410.6M-17.9%$425.4M-19.8%$449.1M-22.5%$457.9M-19.3%
Current Assets$41.9M-45.2%$68.5M-4.7%$90.0M+13.0%$76.6M+9.3%$76.5M-7.6%$71.9M-21.3%$79.7M-37.4%$70.1M-33.6%
Cash & Equivalents$12.2M+29.3%$34.9M+388.9%$62.9M+765.4%$13.2M+1568.1%$9.5M+2223.8%$7.1M+276.4%$7.3M+8.3%$793K-95.6%
Inventory$1.5M-94.6%$3.3M-88.1%$381K-98.6%$23.1M-19.6%$27.1M-7.8%$27.5M-19.7%$27.3M-22.5%$28.7M+179.1%
Accounts Receivable$273K-58.9%$257K$589K$645K$664K+9385.7%$0-100.0%$0$0
Goodwill$23.7M$25.8M$27.8MN/AN/A$0N/AN/A
Total Liabilities$230.9M-14.7%$270.1M-13.0%$355.1M+21.5%$339.9M+9.9%$270.8M-9.3%$310.4M+2.7%$292.3M-8.0%$309.2M+6.7%
Current Liabilities$117.9M-37.5%$148.2M-23.1%$211.2M-14.8%$222.6M-17.0%$188.8M-26.5%$192.7M-26.2%$247.9M+29.7%$268.2M+42.9%
Non-Current Liabilities$113.0M+37.8%$121.9M+3.6%$143.9M+223.8%$117.3M+185.8%$82.0M+97.9%$117.7M+186.2%$44.4M-64.9%$41.0M-59.8%
Total Equity-$12.4M-108.9%-$27.3M-123.8%-$77.7M-149.6%$59.9M-59.7%$139.8M-30.6%$115.0M-49.6%$156.8M-40.1%$148.7M-46.5%
Retained Earnings-$4.7B-9.7%-$4.7B-9.1%-$4.7B-11.4%-$4.4B-8.1%-$4.3B-7.9%-$4.3B-9.0%-$4.2B-8.2%-$4.1B-8.4%

Not reported in any period shown, so not listed: Short-Term Investments, Long-Term Investments, Long-Term Debt.

FFAIW Cash Flow Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

FFAIW quarterly cash flow statement
MetricQ1'2610-QQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-QQ2'2410-Q
Operating Cash Flow-$31.5M-55.1%-$2.1M+88.5%-$35.6M-56.6%-$23.3M-62.2%-$20.3M-37.9%-$18.4M+51.4%-$22.7M+71.5%-$14.4M+75.1%
Depreciation & Amortization$8.1M-53.9%$8.4M-53.7%$19.1M+9.1%$19.8M+9.4%$17.5M-1.1%$18.1M$17.5M+32.6%$18.1M+37.1%
Stock-Based Compensation-$802K-366.4%N/A$1.3M-18.5%$893K+663.2%$301K-44.5%N/A$1.6M+438.9%$117K-81.7%
Capital Expenditures$221K-85.9%$1.1M-83.8%$1.5M+404.3%$3.4M+1227.8%$1.6M+1483.8%$6.9M-65.8%$301K-98.0%$259K-97.1%
Free Cash Flow-$31.7M-45.0%-$3.2M+87.2%-$37.1M-61.2%-$26.8M-82.8%-$21.9M-47.5%-$25.3M+56.4%-$23.0M+75.7%-$14.6M+78.1%
Investing Cash Flow$1.3M+181.3%-$15.9M-133.2%$5.3M+1855.5%-$3.4M-1227.8%-$1.6M-12966.7%-$6.8M+66.4%-$301K-102.0%-$259K+97.1%
Financing Cash Flow$7.8M-68.2%-$3.3M-113.0%$80.7M+178.7%$30.5M+107.1%$24.6M+104.8%$25.0M-53.5%$29.0M-48.0%$14.7M-69.0%

Not reported in any period shown, so not listed: Dividends Paid, Share Buybacks.

FFAIW Financial Ratios

Margins and returns are percentages; the remaining ratios are unitless multiples. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

FFAIW quarterly financial ratios
MetricQ1'2610-QQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-QQ2'2410-Q
Gross Margin-2222.3%-12111.6%-92483.8%-49737.0%-6666.1%-8801.7%-238266.7%-7057.0%
Operating Margin-7012.7%-25041.9%-558937.8%-89088.9%-13870.6%-12899.6%-280077.8%-17272.7%
Net Margin-7589.1%-30962.0%-600505.4%-230881.5%-3252.5%-51599.6%-863177.8%-37093.9%
Return on EquityN/AN/AN/A-208.3%-135.2pp-7.3%+16.6pp-105.5%-49.6%-19.8pp-73.1%-28.1pp
Return on Assets-15.5%-13.0pp-14.4%+14.1pp-70.4%-53.1pp-31.2%-7.5pp-2.5%+7.1pp-28.5%-17.3%-3.8pp-23.7%-1.7pp
Current Ratio0.360.0x0.46+0.1x0.43+0.1x0.34+0.1x0.41+0.1x0.370.0x0.32-0.3x0.26-0.3x
Debt-to-EquityN/AN/AN/A5.68+3.6x1.94+0.5x2.70+1.4x1.86+0.7x2.08+1.0x
Asset Turnover0.000.0x0.000.0x0.000.0x0.000.0x0.000.0x0.000.000.0x0.000.0x
FCF Margin-6190.0%-2512.4%-100218.9%-49540.7%-6918.7%-10770.6%-255622.2%-4993.5%

Reported as filed but not readable as a share of revenue in the periods where the ratio runs further from zero than a revenue base allows; no change figure is given where either compared period is one of those: Gross Margin, Operating Margin, Net Margin, FCF Margin.

Note: Shareholder equity is negative (-$27.3M), which causes debt-to-equity and return on equity ratios to appear negative or not meaningful. This can occur from accumulated losses or large share buyback programs.

Note: The current ratio is below 1.0 (0.46), indicating current liabilities exceed current assets, which may suggest potential short-term liquidity concerns.

Frequently Asked Questions

What is Faraday Future Intelligent Electric Inc. Warrant's annual revenue?

Faraday Future Intelligent Electric Inc. Warrant (FFAIW) reported $536K in total revenue for fiscal year 2025. This represents a -0.6% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

How fast is Faraday Future Intelligent Electric Inc. Warrant's revenue growing?

Faraday Future Intelligent Electric Inc. Warrant (FFAIW) revenue declined by 0.6% year-over-year, from $539K to $536K in fiscal year 2025.

Is Faraday Future Intelligent Electric Inc. Warrant profitable?

No, Faraday Future Intelligent Electric Inc. Warrant (FFAIW) reported a net income of -$397.1M in fiscal year 2025.

Faraday Future Intelligent Electric Inc. Warrant (FFAIW) had EBITDA of -$266.2M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.

Faraday Future Intelligent Electric Inc. Warrant (FFAIW) recorded an outflow of $115.2M in free cash flow during fiscal year 2025. This represents a -48.2% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

Faraday Future Intelligent Electric Inc. Warrant (FFAIW) recorded an outflow of $107.6M in operating cash flow during fiscal year 2025, representing cash used by core business activities.

Faraday Future Intelligent Electric Inc. Warrant (FFAIW) had $277.9M in total assets as of fiscal year 2025, including both current and long-term assets.

Faraday Future Intelligent Electric Inc. Warrant (FFAIW) invested $7.6M in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.

Faraday Future Intelligent Electric Inc. Warrant (FFAIW) invested $16.6M in research and development during fiscal year 2025.

Faraday Future Intelligent Electric Inc. Warrant (FFAIW) had a current ratio of 0.46 as of fiscal year 2025, which is below 1.0, which may suggest potential liquidity concerns.

Faraday Future Intelligent Electric Inc. Warrant (FFAIW) had a return on assets of -142.9% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

At the end of fiscal year 2025, Faraday Future Intelligent Electric Inc. Warrant (FFAIW) held $34.9M in cash, cash equivalents and investments, and reported an operating cash outflow of $107.6M over that year. Dividing the one by the other, the reported balance equals about 4 months of the outflow reported that year. This is arithmetic over figures already filed, not a projection: it assumes nothing about future spending, financing or operations.

Faraday Future Intelligent Electric Inc. Warrant (FFAIW) has negative shareholder equity of -$27.3M as of fiscal year 2025, so no debt-to-equity ratio is reported: dividing debt by equity that is not positive produces a number that cannot be read as leverage. This can occur when accumulated losses exceed invested capital, or after large share buyback programs. Other solvency metrics like the current ratio or interest coverage may be more informative.

Faraday Future Intelligent Electric Inc. Warrant (FFAIW) has a Piotroski F-Score of 3 out of 7 computable signals; 2 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Faraday Future Intelligent Electric Inc. Warrant (FFAIW) reported a net loss of $397.1M while operations used $107.6M of cash. With neither figure positive, the ratio between the two carries no quality signal. This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Faraday Future Intelligent Electric Inc. Warrant (FFAIW) reported an operating loss of $331.1M against $8.3M in interest expense. There is no operating profit to cover interest, so interest must be met from cash reserves or from financing rather than from operations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.

Back to top